1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED MARCH 31, 2001 COMMISSION FILE NUMBER 1-5805 J.P. MORGAN CHASE & CO. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) DELAWARE 13-2624428 (STATE OR OTHER JURISDICTION OF (IRS EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 270 PARK AVENUE, NEW YORK, NEW YORK 10017 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (212) 270-6000 INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES X NO ------- ------ COMMON STOCK, $1 PAR VALUE 1,985,208,610 NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF COMMON STOCK ON APRIL 30, 2001.

2 FORM 10-Q TABLE OF CONTENTS PART I - FINANCIAL INFORMATION Page - ------------------------------ ---- Item 1 Financial Statements - J.P. Morgan Chase & Co.: Consolidated Statement of Income for three months ended March 31, 2001 and March 31, 2000 3 Consolidated Balance Sheet at March 31, 2001 and December 31, 2000 4 Consolidated Statement of Changes in Stockholders' Equity for the three months ended March 31, 2001 and March 31, 2000 5 Consolidated Statement of Cash Flows for the three months ended March 31, 2001 and March 31, 2000 6 Notes to Consolidated Financial Statements 7-14 Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 15-46 Glossary of Terms 47 Item 3 Quantitative and Qualitative Disclosures About Market Risk 48 PART II - OTHER INFORMATION - --------------------------- Item 1 Legal Proceedings 48-49 Item 2 Sales of Unregistered Common Stock 49 Item 6 Exhibits and Reports on Form 8-K 49 The Management's Discussion and Analysis contains statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based upon the current beliefs and expectations of J.P. Morgan Chase & Co.'s management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. Factors that could cause J.P. Morgan Chase & Co.'s results to differ materially from those described in the forward-looking statements can be found in the 2000 Annual Report on Form 10-K of J.P. Morgan Chase & Co. filed with the Securities and Exchange Commission. -2-

3 Part I Item 1 J.P. MORGAN CHASE & CO. CONSOLIDATED STATEMENT OF INCOME (IN MILLIONS, EXCEPT PER SHARE DATA) FIRST QUARTER ----------------------- 2001 2000 - -------------------------------------------------------------------------------- REVENUE Investment Banking Fees $ 941 $ 1,191 Trading Revenue 2,001 1,971 Fees and Commissions 2,065 2,197 Private Equity - Realized Gains 412 392 Private Equity - Unrealized Gains (Losses) (285) 282 Securities Gains (Losses) 455 (3) Other Revenue 246 325 - -------------------------------------------------------------------------------- Total Noninterest Revenue 5,835 6,355 - -------------------------------------------------------------------------------- Interest Income 9,180 8,440 Interest Expense 6,762 6,026 - -------------------------------------------------------------------------------- Net Interest Income 2,418 2,414 - -------------------------------------------------------------------------------- Revenue before Provision for Loan Losses 8,253 8,769 Provision for Loan Losses 447 342 - -------------------------------------------------------------------------------- Total Net Revenue 7,806 8,427 - -------------------------------------------------------------------------------- EXPENSE Compensation Expense 3,357 3,340 Occupancy Expense 348 308 Technology and Communications 654 580 Merger and Restructuring Costs 328 -- Amortization of Intangibles 177 93 Other Expense 1,062 1,032 - -------------------------------------------------------------------------------- Total Noninterest Expense 5,926 5,353 - -------------------------------------------------------------------------------- INCOME BEFORE INCOME TAX EXPENSE AND EFFECT OF ACCOUNTING CHANGE 1,880 3,074 Income Tax Expense 656 1,086 - -------------------------------------------------------------------------------- INCOME BEFORE EFFECT OF ACCOUNTING CHANGE $ 1,224 $ 1,988 Net Effect of Change in Accounting Principle (25) -- - -------------------------------------------------------------------------------- NET INCOME $ 1,199 $ 1,988 - -------------------------------------------------------------------------------- NET INCOME APPLICABLE TO COMMON STOCK $ 1,178 $ 1,963 - -------------------------------------------------------------------------------- NET INCOME PER SHARE (a) Basic $ 0.60 $ 1.06 Diluted $ 0.58 $ 1.01 - -------------------------------------------------------------------------------- (a) Basic and diluted earnings per share have been reduced by $(0.01) in the first quarter of 2001 due to the impact of the adoption of SFAS 133 relating to the Accounting for Derivative Instruments and Hedging Activities. The Notes to Consolidated Financial Statements are an integral part of these Statements. -3-

4 Part I Item 1 (continued) J.P. MORGAN CHASE & CO. CONSOLIDATED BALANCE SHEET (IN MILLIONS, EXCEPT SHARE DATA) MARCH 31, December 31, 2001 2000 - ------------------------------------------------------------------------------------------------------------------------------------ ASSETS Cash and Due from Banks $ 22,371 $ 23,972 Deposits with Banks 7,979 8,333 Federal Funds Sold and Securities Purchased under Resale Agreements 71,147 69,474 Securities Borrowed 37,264 32,371 Trading Assets: Debt and Equity Instruments 138,270 139,249 Derivative Receivables 78,907 76,373 Securities: Available-for-Sale 69,166 73,106 Held-to-Maturity (Fair Value: $575 at March 31, 2001 and $593 at December 31, 2000) 565 589 Loans (Net of Allowance for Loan Losses of $3,672 at March 31, 2001 and $3,665 at December 31, 2000) 213,116 212,385 Goodwill and Other Intangibles 15,351 15,833 Private Equity Investments 10,877 11,428 Accrued Interest and Accounts Receivable 15,352 20,618 Premises and Equipment 7,085 7,087 Other Assets 26,174 24,530 - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL ASSETS $ 713,624 $ 715,348 - ------------------------------------------------------------------------------------------------------------------------------------ LIABILITIES Deposits: Noninterest-Bearing $ 59,686 $ 62,713 Interest-Bearing 212,886 216,652 ------------ ----------- Total Deposits 272,572 279,365 Federal Funds Purchased and Securities Sold under Repurchase Agreements 145,703 131,738 Commercial Paper 16,281 24,851 Other Borrowed Funds 28,716 19,840 Trading Liabilities: Debt and Equity Instruments 52,501 52,157 Derivative Payables 73,312 76,517 Accounts Payable, Accrued Expenses and Other Liabilities (including the Allowance for Credit Losses of $283 at March 31, 2001 and December 31, 2000) 33,575 40,754 Long-Term Debt 42,609 43,299 Guaranteed Preferred Beneficial Interests in the Firm's Junior Subordinated Deferrable Interest Debentures 4,439 3,939 - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL LIABILITIES 669,708 672,460 - ------------------------------------------------------------------------------------------------------------------------------------ PREFERRED STOCK OF SUBSIDIARY 550 550 - ------------------------------------------------------------------------------------------------------------------------------------ STOCKHOLDERS' EQUITY Preferred Stock 1,362 1,520 Common Stock (Authorized 4,500,000,000 Shares, Issued 1,984,652,408 Shares at March 31, 2001 and 1,940,109,081 Shares at December 31, 2000) 1,984 1,940 Capital Surplus 11,663 11,598 Retained Earnings 28,592 28,096 Accumulated Other Comprehensive Income (Loss) (214) (241) Treasury Stock, at Cost (416,771 Shares at March 31, 2001 and 11,618,856 Shares at December 31, 2000) (21) (575) - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL STOCKHOLDERS' EQUITY 43,366 42,338 - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL LIABILITIES, PREFERRED STOCK OF SUBSIDIARY AND STOCKHOLDERS' EQUITY $ 713,624 $ 715,348 - ------------------------------------------------------------------------------------------------------------------------------------ The Notes to Consolidated Financial Statements are an integral part of these Statements. -4-

5 Part I Item 1 (continued) J.P. MORGAN CHASE & CO. CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (IN MILLIONS) THREE MONTHS ENDED MARCH 31, 2001 2000 - --------------------------------------------------------------------------------------------- PREFERRED STOCK Balance at Beginning of Year $ 1,520 $ 1,622 Redemption of Stock (158) -- - --------------------------------------------------------------------------------------------- Balance at End of Period 1,362 1,622 - --------------------------------------------------------------------------------------------- COMMON STOCK Balance at Beginning of Year 1,940 1,625 Issuance of Common Stock 42 -- Issuance of Common Stock for (Purchase Accounting) Acquisitions 2 -- - --------------------------------------------------------------------------------------------- Balance at End of Period 1,984 1,625 - --------------------------------------------------------------------------------------------- CAPITAL SURPLUS Balance at Beginning of Year 11,598 12,724 Issuance of Common Stock for (Purchase Accounting) Acquisitions 79 -- Shares Issued and Commitments to Issue Common Stock for Employee Stock-Based Awards and Related Tax Effects (14) (444) - --------------------------------------------------------------------------------------------- Balance at End of Period 11,663 12,280 - --------------------------------------------------------------------------------------------- RETAINED EARNINGS Balance at Beginning of Year 28,096 28,455 Net Income 1,199 1,988 Cash Dividends Declared: Preferred Stock (21) (25) Common Stock ($0.34 and $0.32 per share) (682) (570) - --------------------------------------------------------------------------------------------- Balance at End of Period 28,592 29,848 - --------------------------------------------------------------------------------------------- ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) Balance at Beginning of Year (241) (1,428) Other Comprehensive Income 27 162 - --------------------------------------------------------------------------------------------- Balance at End of Period (214) (1,266) - --------------------------------------------------------------------------------------------- TREASURY STOCK, AT COST Balance at Beginning of Year (575) (7,942) Purchase of Treasury Stock -- (1,673) Reissuance of Treasury Stock 554 1,102 - --------------------------------------------------------------------------------------------- Balance at End of Period (21) (8,513) - --------------------------------------------------------------------------------------------- TOTAL STOCKHOLDERS' EQUITY $ 43,366 $ 35,596 - --------------------------------------------------------------------------------------------- COMPREHENSIVE INCOME Net Income $ 1,199 $ 1,988 Other Comprehensive Income 27 162 - --------------------------------------------------------------------------------------------- Comprehensive Income $ 1,226 $ 2,150 - --------------------------------------------------------------------------------------------- The Notes to Consolidated Financial Statements are an integral part of these Statements. -5-

6 Part I Item 1 (continued) J.P. MORGAN CHASE & CO. CONSOLIDATED STATEMENT OF CASH FLOWS (IN MILLIONS) THREE MONTHS ENDED MARCH 31, 2001 2000 - ------------------------------------------------------------------------------------------------------------------------------------ OPERATING ACTIVITIES Net Income $ 1,199 $ 1,988 Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities: Provision for Loan Losses 447 342 Merger and Restructuring Costs 328 -- Depreciation and Amortization 730 393 Net Change in: Trading-Related Assets (1,555) (21,978) Securities Borrowed (4,893) 1,026 Accrued Interest and Accounts Receivable 5,266 3,275 Other Assets (2,157) (3,999) Trading-Related Liabilities (3,063) 6,742 Accounts Payable, Accrued Expenses and Other Liabilities (7,719) 1,194 Other, Net 1,001 (866) - ------------------------------------------------------------------------------------------------------------------------------------ Net Cash Used in Operating Activities (10,416) (11,883) - ------------------------------------------------------------------------------------------------------------------------------------ INVESTING ACTIVITIES Net Change in: Deposits with Banks 354 22,227 Federal Funds Sold and Securities Purchased under Resale Agreements (1,673) (15,930) Loans Due to Sales and Securitizations 9,942 6,005 Other Loans, Net (9,777) (5,913) Other, Net 1,358 (1,559) Held-to-Maturity Securities: Proceeds 24 122 Purchases -- (55) Available-for-Sale Securities: Proceeds from Maturities 2,135 3,769 Proceeds from Sales 46,843 21,462 Purchases (45,869) (21,636) Cash Used in Acquisitions (1,677) -- Proceeds from Divestitures of Nonstrategic Businesses and Assets 47 -- - ------------------------------------------------------------------------------------------------------------------------------------ Net Cash Provided by Investing Activities 1,707 8,492 - ------------------------------------------------------------------------------------------------------------------------------------ FINANCING ACTIVITIES Net Change in: Domestic Deposits (900) 826 Foreign Deposits (5,893) (28,925) Federal Funds Purchased and Securities Sold under Repurchase Agreements 13,965 34,001 Commercial Paper and Other Borrowed Funds 306 (5,281) Other, Net 114 (52) Proceeds from the Issuance of Long-Term Debt and Capital Securities 4,983 5,514 Repayments of Long-Term Debt (5,287) (1,380) Proceeds from the Issuance of Stock and Stock-Related Awards 582 375 Redemption of Preferred Stock (158) -- Treasury Stock Purchased -- (1,673) Cash Dividends Paid (631) (530) - ------------------------------------------------------------------------------------------------------------------------------------ Net Cash Provided by Financing Activities 7,081 2,875 - ------------------------------------------------------------------------------------------------------------------------------------ Effect of Exchange Rate Changes on Cash and Due from Banks 27 (17) Net Decrease in Cash and Due from Banks (1,601) (533) Cash and Due from Banks at December 31, 2000 and 1999 23,972 18,692 - ------------------------------------------------------------------------------------------------------------------------------------ Cash and Due from Banks at March 31, 2001 and 2000 $ 22,371 $ 18,159 Cash Interest Paid $ 7,286 $ 5,606 Taxes Paid $ 438 $ 636 - ------------------------------------------------------------------------------------------------------------------------------------ The Notes to Consolidated Financial Statements are an integral part of these Statements. -6-

7 Part I Item 1 (continued) See Glossary of Terms on page 47 for definition of terms used throughout the Notes to Consolidated Financial Statements. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 - MERGER WITH J.P. MORGAN & CO. INCORPORATED On December 31, 2000, J.P. Morgan & Co. Incorporated ("J.P. Morgan") merged with and into The Chase Manhattan Corporation ("Chase"). Upon consummation of the merger, Chase changed its name to J.P. Morgan Chase & Co. ("JPMorgan Chase", "JPMC" or "the Firm"). The merger was accounted for as a pooling of interests and, accordingly, the information included in the financial statements and consolidated notes of JPMorgan Chase reflects the combined results of Chase and J.P. Morgan as if the merger had been in effect for all periods presented. In addition, certain amounts have been reclassified to conform to the current presentation. NOTE 2 - BASIS OF PRESENTATION The accounting and financial reporting policies of JPMorgan Chase and its subsidiaries conform to U.S. generally accepted accounting principles ("GAAP") and prevailing industry practices for interim reporting. Additionally, where applicable, the policies conform to the accounting and reporting guidelines prescribed by bank regulatory authorities. The unaudited consolidated financial statements prepared in conformity with GAAP require management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expense, and disclosure of contingent assets and liabilities. In the opinion of management, all necessary adjustments have been included for a fair presentation of this interim financial information. These unaudited financial statements should be read in conjunction with the audited financial statements included in JPMorgan Chase's 2000 Annual Report on Form 10-K ("2000 Annual Report"), with the exception of Note 3 below, "Accounting for Derivative Instruments and Hedging Activities." NOTE 3 - ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES On January 1, 2001, JPMorgan Chase adopted SFAS 133, which establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and used for hedging activities. All derivatives, whether designated for hedging relationships or not, are required to be recorded on the balance sheet at fair value. If the derivative is designated as a fair value hedge, all changes in the fair value of the derivative and changes in the fair value of the hedged item attributable to the hedged risk are recognized in earnings. If the derivative is designated as a cash flow hedge, the effective portions of the changes in the fair value of the derivative are recorded in other comprehensive income and are recognized in the income statement when the hedged item affects earnings. The ineffective portions of both fair value and cash flow hedges are immediately recognized in earnings. The majority of JPMorgan Chase's derivatives are entered into for trading purposes and were not impacted by the adoption of SFAS 133. The Firm also uses derivatives as an end user to hedge market exposures, modify the interest rate characteristics of related balance sheet instruments or meet longer-term investment objectives. Both trading and end-user derivatives are recorded in trading assets and liabilities. For further discussion of the Firm's use of derivative instruments, see Note 25 and page 50 of the JPMorgan Chase 2000 Annual Report. The adoption of SFAS 133 resulted in an after-tax reduction to net income of $25 million and an after-tax reduction to other comprehensive income of $36 million. The impact of reclassifying certain SFAS 115 securities from available-for-sale to trading was not material at the adoption date. Due to SFAS 133, JPMorgan Chase changed certain hedging strategies and elected not to designate some derivatives utilized to manage economic exposure as accounting hedges. In particular, the mortgage business began using available-for-sale ("AFS") securities as economic hedges of mortgage servicing rights, with gains on sales of the securities, which are recorded in securities gains (losses), offsetting impairment losses on the mortgage servicing rights, which are recorded in fees and commissions. Certain interest rate derivatives are recorded in trading revenue due to operational and cost constraints of applying hedge accounting. Changes in value of credit derivatives used to manage the Firm's credit risk are recorded in trading revenue because of the difficulties in designating such contracts as hedges of loans and commitments. Because of hedge ineffectiveness and management's decision no longer to apply hedge accounting but to continue to enter into economic hedges to support certain business strategies, adoption of SFAS 133, in the future, may cause volatility in quarterly earnings and equity. -7-

8 Part I Item 1 (continued) JPMorgan Chase's fair value hedges primarily include hedges of fixed rate long-term debt, loans, available-for-sale securities and mortgage servicing rights. Interest rate swaps are the most common type of derivative contract used to modify exposure to interest rate risk by converting fixed rate assets and liabilities to a floating rate. During the quarter ended March 31, 2001, JPMorgan Chase recognized a net gain of $6 million related to the ineffective portion of its hedging instruments and the portion of hedging instruments excluded from the assessment of hedge effectiveness. All amounts have been included in earnings consistent with the hedged transaction, primarily net interest income, fees and commissions and other revenue. JPMorgan Chase did not recognize any gains or losses during the first quarter of 2001 on firm commitments that no longer qualify as fair value hedges. JPMorgan Chase enters into derivative contracts to hedge exposure to variability in cash flows for floating rate financial instruments and forecasted transactions, which primarily include the rollover of short-term assets and liabilities, loan sales and anticipated securities transactions. Interest rate swaps, futures and options are the most common instruments used to reduce the impact of interest rate changes on future earnings. During the quarter ended March 31, 2001, JPMorgan Chase recognized a net loss of $4 million related to the ineffective portion of its hedging instruments and the portion of the hedging instrument excluded from the assessment of hedge effectiveness. All amounts have been included in earnings consistent with the hedged transaction, primarily net interest income. The Firm recognized gains of $40 million in net interest income during the quarter ended March 31, 2001 for cash flow hedges of AFS security purchases that were discontinued because the forecasted transaction did not occur. Over the next 12 months, JPMorgan Chase expects to reclassify approximately $41 million (after-tax) of net losses on derivative instruments from accumulated other comprehensive income to earnings, primarily to offset variable interest on floating-rate instruments, forecasted rollovers of short-term transactions and proceeds from anticipated loan sales. The net derivative amounts included in other comprehensive income as of March 31, 2001 are expected to be reclassified into earnings through 2011. JPMorgan Chase uses forward foreign exchange contracts and foreign currency denominated floating rate debt to protect the value of its investments in its foreign subsidiaries in foreign currencies. The portion of the hedging instruments excluded from the assessment of hedge effectiveness (forward points) is recorded in net interest income. During the quarter ended March 31, 2001, the Firm recognized $17 million of net losses related to the forward foreign exchange contracts. NOTE 4 - MERGER AND RESTRUCTURING COSTS The following table shows the activity in the merger liability in the 2001 first quarter: (dollars in millions) MERGER LIABILITY 2001 ----------- Liability Balance at December 31, 2000 $ 917 Liability Utilized in First Quarter 2001 (162) ----------- Liability Balance at March 31 $ 755 =========== Employee Reductions as a result of the Merger (includes attrition) during First Quarter 2001 2,868 Cumulative Employee Reductions as a result of the Merger 3,023 Additionally, during the first quarter of 2001, the Firm incurred $328 million of costs relating to previously announced actions ($274 million) and relocation and other business initiatives ($54 million). Under current accounting pronouncements, these costs (primarily system integration costs, facilities costs and retention payments) are not recognized until incurred. For a discussion of JPMorgan Chase's merger and restructuring costs, refer to Note 7 and page 42 of JPMorgan Chase's 2000 Annual Report. -8-

9 Part I Item 1 (continued) NOTE 5 - TRADING ASSETS AND LIABILITIES For a discussion of the accounting policies relating to trading assets and liabilities, see Note 1 of JPMorgan Chase's 2000 Annual Report. The following presents trading assets and trading liabilities for the dates indicated. (in millions) MARCH 31, December 31, 2001 2000 -------- ----------- TRADING ASSETS Debt and Equity Instruments: U.S. Government, Federal Agencies and Municipal Securities $ 49,713 $ 43,251 Certificates of Deposit, Bankers' Acceptances and Commercial Paper 6,445 7,258 Debt Securities Issued by Foreign Governments 43,777 41,631 Corporate Securities and Other 38,335 47,109 -------- -------- Total Trading Assets - Debt and Equity Instruments $138,270 $139,249 ======== ======== Derivative Receivables: Interest Rate Contracts $ 34,948 $ 41,124 Foreign Exchange Contracts 17,304 15,484 Debt, Equity, Commodity and Other Contracts 26,655 19,765 -------- -------- Total Trading Assets - Derivative Receivables $ 78,907 $ 76,373 ======== ======== TRADING LIABILITIES Debt and Equity Instruments: Securities Sold, Not Yet Purchased $ 52,100 $ 51,762 Structured Notes 401 395 -------- -------- Total Trading Liabilities - Debt and Equity Instruments $ 52,501 $ 52,157 ======== ======== Derivative Payables: Interest Rate Contracts $ 30,484 $ 27,968 Foreign Exchange Contracts 16,445 17,759 Debt, Equity, Commodity and Other Contracts 26,383 30,790 -------- -------- Total Trading Liabilities - Derivative Payables $ 73,312 $ 76,517 ======== ======== In accordance with SFAS 140, debt and equity instruments pledged as collateral that can be sold or repledged by the secured party amounted to $53.6 billion at March 31, 2001 and December 31, 2000. -9-

10 Part I Item 1 (continued) NOTE 6 - SECURITIES For a discussion of the accounting policies relating to securities, see Note 1 of JPMorgan Chase's 2000 Annual Report. The following table presents realized gains and losses from available-for-sale securities. (in millions) FIRST QUARTER ------------------------ 2001 2000 ----- ----- Realized Gains $ 651 $ 109 Realized Losses (196) (112) ----- ----- Net Realized Gains (Losses) $ 455 $ (3) ===== ===== The amortized cost and estimated fair value of securities were as follows for the dates indicated: (in millions) MARCH 31, 2001 December 31, 2000 --------------------------------- ----------------------------- AMORTIZED FAIR Amortized Fair AVAILABLE-FOR-SALE SECURITIES COST VALUE Cost Value ----------- ----------- ----------- ----------- U.S. Government and Federal Agency/Corporation Obligations: Mortgage-Backed Securities $ 37,351 $ 36,976 $ 38,107 $ 37,168 Collateralized Mortgage Obligations 4,103 4,104 5,130 5,215 U.S. Treasuries 13,650 13,668 16,250 16,294 Obligations of State and Political Subdivisions 1,279 1,357 896 967 Debt Securities Issued by Foreign Governments 10,810 10,851 10,749 10,800 Corporate Debt Securities 828 823 1,080 1,072 Equity Securities 970 979 1,111 1,323 Other (a) 366 408 243 267 ----------- ----------- ----------- ----------- Total Available-for-Sale Securities $ 69,357 $ 69,166 $ 73,566 $ 73,106 =========== =========== =========== =========== HELD-TO-MATURITY SECURITIES (b) $ 565 $ 575 $ 589 $ 593 =========== =========== =========== =========== (a) Includes collateralized mortgage obligations ("CMO") of private issuers, which generally have underlying collateral consisting of obligations of U.S. government and federal agencies and corporations. (b) Primarily mortgage-backed securities. In accordance with SFAS 140, AFS securities pledged as collateral that can be sold or repledged by the secured party amounted to $29.9 billion and $28.7 billion at March 31, 2001 and December 31, 2000, respectively. NOTE 7 - MORTGAGE SERVICING RIGHTS The following table summarizes the changes in residential mortgage servicing rights ("MSRs"): (in millions) FIRST QUARTER ----------------------------------- 2001 2000 ---------- --------- Balance at Beginning of Period $ 6,362 $ 5,187 Originations and Purchases of MSRs 853 562 Sales (75) (159) Pre-SFAS 133 Hedging Activities -- 85 Amortization of MSRs (248) (156) SFAS 133 Hedge Valuation Adjustments (495) -- Change in Valuation Allowance (335) -- ---------- --------- Balance at March 31, $ 6,062 $ 5,519 ========== ========= Estimated Fair Value at March 31, $ 6,100 ========== WEIGHTED-AVERAGE PREPAYMENT SPEED ASSUMPTION 13.10% CPR WEIGHTED-AVERAGE DISCOUNT RATE 10.78% CPR - Constant Prepayment Rate -10-

11 Part I Item 1 (continued) Various interest rate derivatives are designated as fair value hedges of residential mortgage servicing rights. SFAS 133 hedge valuation adjustments are adjustments to the carrying value of the MSRs. For the quarter ended March 31, 2001, the SFAS 133 hedge valuation adjustments of $495 million, which includes the impact of adopting SFAS 133, were substantially offset by derivative gains of $479 million. In addition, certain AFS securities are used as economic hedges of the MSRs with gains on sales of the securities offsetting impairment losses on the MSRs. During the first quarter, the $335 million change in valuation allowance was substantially offset by $315 million of realized AFS security gains. NOTE 8 - SUBORDINATED DEFERRABLE INTEREST DEBENTURES At March 31, 2001, 11 wholly owned Delaware statutory business trusts established by JPMorgan Chase had issued an aggregate $4,439 million in capital securities, net of discount. For a discussion of the business trusts, see page 78 of JPMorgan Chase's 2000 Annual Report. During the 2001 first quarter, JPMorgan Chase Capital IX Trust issued $500 million of capital securities having a stated maturity of February 15, 2031 and bearing an interest rate of 7.50%, payable quarterly commencing on April 30, 2001. There were no other issuances or redemptions of capital securities during the first quarter 2001. NOTE 9 - EARNINGS PER SHARE For a discussion of JPMorgan Chase's earnings per share ("EPS"), see Note 17 of the 2000 Annual Report. For the calculation of basic and diluted EPS for the first quarter ended March 31, 2001 and 2000, see Exhibit 11 on page 52. -11-

12 Part I Item 1 (continued) NOTE 10 - COMPREHENSIVE INCOME Comprehensive income is composed of net income and other comprehensive income, which includes the after-tax change in unrealized gains and losses on AFS securities, cash flow hedging activities and foreign currency translation adjustments. THREE MONTHS ENDED MARCH 31, (in millions) 2001 ---------------------------------------------------------------------------------------- ACCUMULATED CASH OTHER UNREALIZED TRANSLATION FLOW COMPREHENSIVE GAINS(LOSSES) ADJUSTMENTS HEDGES INCOME ------------- ----------- ------ ------ Beginning Balance $ (244) $ 3 $ -- $ (241) Change during Period 155 4 (b) (132) (d) 27 ----------- ---------- ---------- -------- Ending Balance $ (89)(a) $ 7 (c) $ (132) $ (214) =========== ========== ========== ======== 2000 ---------------------------------------------------------------------------------------- Accumulated Cash Other Unrealized Translation Flow Comprehensive Gains(Losses) Adjustments Hedges Income Beginning Balance $ (1,427) $ (1) $ N/A $ (1,428) Change during Period 160 2 N/A 162 ----------- ---------- ---------- -------- Ending Balance $ (1,267)(a) $ 1 (c) $ N/A $ (1,266) =========== ========== ========== ======== (a) Primarily represents the after-tax difference between the fair value and amortized cost of the available-for-sale securities portfolio. (b) Includes $244 million of after-tax losses on foreign currency translation from operations for which the functional currency is other than the U.S. dollar, which are offset by $248 million of after-tax gains on hedges. (c) Includes after-tax gains and losses on foreign currency translation from operations for which the functional currency is other than the U.S. dollar. (d) Includes $13 million of after-tax losses reclassified to income and $145 million of after-tax losses representing the net change in derivative fair values and the impact of the adoption of SFAS 133 that were recorded in comprehensive income. N/A - Not Applicable. NOTE 11 - CAPITAL For a discussion of the calculation of risk-based capital ratios, see Note 23 of JPMorgan Chase's 2000 Annual Report. The following table presents the risk-based capital ratios for JPMorgan Chase and its significant banking subsidiaries. At March 31, 2001, the Firm and each of its depository institutions, including those listed in the table below, were "well-capitalized" as defined by banking regulators. SIGNIFICANT BANKING SUBSIDIARIES ----------------------------------------------------------- MARCH 31, 2001 THE CHASE MORGAN (in millions, except ratios) JPMORGAN CHASE (a) MANHATTAN BANK GUARANTY TRUST CO. CHASE USA -------------- -------------- ------------------ --------- Tier 1 Capital $ 39,303 $ 21,233 $ 10,869 $ 3,186 Total Capital 55,447 29,063 13,351 4,950 Risk-Weighted Assets (b) 450,552 270,413 117,466 42,365 Adjusted Average Assets 721,986 390,653 177,420 41,793 Tier 1 Capital Ratio 8.72% 7.85% 9.25% 7.52% Total Capital Ratio 12.31% 10.75% 11.37% 11.68% Tier 1 Leverage Ratio 5.44% 5.44% 6.13% 7.62% (a) Assets and capital amounts for JPMorgan Chase's banking subsidiaries reflect intercompany transactions, whereas the respective amounts for JPMorgan Chase reflect the elimination of intercompany transactions. (b) Risk-weighted assets include off-balance sheet risk-weighted assets in the amounts of $152,152 million, $88,170 million, $56,524 million and $2,830 million, respectively. -12-

13 Part I Item 1 (continued) NOTE 12 - INTEREST INCOME AND INTEREST EXPENSE The following table details the components of interest income and interest expense. (in millions) FIRST QUARTER --------------------------------------- INTEREST INCOME 2001 2000 - --------------- ---------- ---------- Loans $ 4,468 $ 3,941 Securities 1,053 1,152 Trading Assets 1,831 1,517 Federal Funds Sold and Securities Purchased under Resale Agreements 1,196 1,090 Securities Borrowed 493 528 Deposits with Banks 139 212 ---------- ---------- TOTAL INTEREST INCOME 9,180 8,440 INTEREST EXPENSE - ---------------- Deposits 2,636 2,507 Short-Term and Other Liabilities 3,382 2,784 Long-Term Debt 744 735 ---------- ---------- TOTAL INTEREST EXPENSE 6,762 6,026 ---------- ---------- NET INTEREST INCOME 2,418 2,414 Provision for Loan Losses 447 342 ---------- ---------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES $ 1,971 $ 2,072 ========== ========== NOTE 13 - COMMITMENTS AND CONTINGENCIES For a discussion of legal proceedings, see Part II, Item 1 of this Form 10-Q. NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS For a discussion of JPMorgan Chase's fair value methodologies, see Note 28 of JPMorgan Chase's 2000 Annual Report. The following table presents the financial assets and liabilities valued under SFAS 107. MARCH 31, 2001 December 31, 2000 --------------------------------------------- ----------------------------------------- CARRYING ESTIMATED APPRECIATION/ Carrying Estimated Appreciation/ (in billions) VALUE FAIR VALUE (DEPRECIATION) Value Fair Value (Depreciation) Total Financial Assets $ 682.9 $ 686.4 $ 3.5 $ 691.0 $ 693.1 $ 2.1 ========= =========== ========== ========== Total Financial Liabilities $ 669.1 $ 670.3 (1.2) $ 670.3 $ 670.3 -- ========= =========== -------- ========== ========== ------- Estimated Fair Value in Excess of Carrying Value $ 2.3 $ 2.1 ======== ======= -13-

14 Part I Item 1 (continued) NOTE 15 - SEGMENT INFORMATION JPMorgan Chase is organized into five major businesses: Investment Bank, Investment Management & Private Banking, Treasury & Securities Services, JPMorgan Partners and Retail & Middle Market Financial Services. These businesses are segmented based on the products and services provided, or the type of customer serviced, and reflect the manner in which financial information is currently evaluated by the Firm's management. For a further discussion concerning JPMorgan Chase's business segments, see Lines of Business Results in the Management's Discussion and Analysis ("MD&A") section of this Form 10-Q on pages 18 through 25. JPMorgan Chase uses Shareholder Value Added ("SVA"), Operating Earnings and Cash Operating Earnings as its principal measures of franchise profitability. The Firm implemented an integrated cost of capital during the first quarter of 2001. A 12% cost of capital has been used for all businesses except JPMorgan Partners, which has a 15% cost of capital. All prior periods have been restated. See Management Performance Measurements in the MD&A on page 25 and Note 29 of JPMorgan Chase's 2000 Annual Report for a further discussion of performance measurements and policies for cost allocation. The following table provides the Firm's segment results. INVESTMENT RETAIL & MANAGEMENT TREASURY & MIDDLE MARKET CORPORATE/ INVESTMENT & PRIVATE SECURITIES JPMORGAN FINANCIAL RECONCILING (in millions) BANK BANKING SERVICES PARTNERS SERVICES ITEMS (a) TOTAL - ------------------------------------------------------------------------------------------------------------------------------------ FIRST QUARTER 2001 - ------------------ Operating Revenue (b) $ 4,466 $ 807 $ 907 $ 57 $ 2,565 $ (308) $ 8,494 Intersegment Revenue (b) (57) 27 38 23 7 (38) -- Operating Earnings (e) 1,021 32 159 (27) 409 (158) 1,436 Cash Operating Earnings (c)(e) 1,060 102 177 (22) 443 (147) 1,613 Average Managed Assets (d) 514,153 35,213 17,276 13,167 157,275 10,593 747,677 SVA 475 (81) 91 (275) 197 (37) 370 Cash Return on Common Equity (f) 21.9% 6.6% 24.9% NM 21.8% NM 15.6% ---------------------------------------------------------------------------------------------------- FIRST QUARTER 2000 - ------------------ Operating Revenue (b) $ 4,482 $ 806 $ 867 $ 601 $ 2,400 $ (133) $ 9,023 Intersegment Revenue (b) (109) 46 52 (1) 2 10 -- Operating Earnings 1,162 139 141 307 310 (71) 1,988 Cash Operating Earnings (c) 1,179 150 157 309 347 (61) 2,081 Average Managed Assets (d) 462,382 25,718 16,121 13,118 141,298 11,189 669,826 SVA 676 75 68 35 92 121 1,067 Cash Return on Common Equity (f) 28.5% 24.4% 21.3% 17.0% 16.4% NM 24.9% - ------------------------------------------------------------------------------------------------------------------------------------ (a) Corporate/Reconciling Items includes LabMorgan, Support Units, Corporate and the net effect of management accounting policies. (b) Operating Revenue includes Intersegment Revenue, which includes intercompany revenue and revenue sharing agreements, net of intersegment expenses. Transactions between business segments are primarily conducted at fair value. (c) Cash Operating Earnings exclude the impact of restructuring costs, special items, and amortization of goodwill and certain other intangibles. (d) Excludes the impact of credit card securitizations. (e) Excludes the after-tax impact of SFAS 133 cumulative transition adjustment for the Investment Bank ($19) million, Retail & Middle Market Financial Services ($3) million and Corporate ($3) million after-tax. (f) Based on annualized amounts. NM - Not meaningful. The table below presents a reconciliation of the combined segment information to the Firm's reported net income as included in the Consolidated Statement of Income. FIRST QUARTER ---------------------- 2001 2000 ------- ------- SEGMENTS' CASH OPERATING EARNINGS $ 1,760 $ 2,142 Corporate/Reconciling Items (147) (61) ------- ------- CONSOLIDATED CASH OPERATING EARNINGS 1,613 2,081 Amortization of Intangibles (177) (93) ------- ------- CONSOLIDATED OPERATING EARNINGS 1,436 1,988 Special Items and Restructuring Costs (212) -- Net Effect of Change in Accounting Principle (25) -- ------- ------- CONSOLIDATED NET INCOME $ 1,199 $ 1,988 ======= ======= -14-

15 Part I Item 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW Results for all periods give effect to the merger of The Chase Manhattan Corporation and J.P. Morgan & Co. Incorporated on December 31, 2000. FIRST QUARTER ------------------------------------------------------------ (in millions, except per share Over(Under) and ratio data) 2001 2000 1Qtr 2000 ----------- --------- ---------- REPORTED BASIS Revenue $ 8,253 $ 8,769 (6)% Net Income 1,199 1,988 (40) Diluted Net Income per Share 0.58 1.01 (43) Return on Average Common Equity ("ROCE") 11.6% 23.8% (1,220) bp Tier 1 Capital Ratio 8.7 8.5 20 Total Capital Ratio 12.3 12.2 10 Tier 1 Leverage 5.4 5.8 (40) - -------------------------------------------------------------------------------------------------------------------- OPERATING BASIS (a) (INCLUDING JPMORGAN PARTNERS) Revenue $ 8,494 $ 9,023 (6)% Earnings 1,436 1,988 (28) Diluted Earnings per Share ("EPS") 0.70 1.01 (31) ROCE 13.9% 23.8% (990) bp CASH OPERATING BASIS (b) Earnings $ 1,613 $ 2,081 (22)% Diluted Cash EPS 0.78 1.06 (26) Cash ROCE 15.6% 24.9% (930) bp OPERATING BASIS (a) (EXCLUDING JPMORGAN PARTNERS) Revenue $ 8,437 $ 8,422 -- Cash Earnings 1,635 1,772 (8)% Diluted Cash EPS 0.80 0.90 (11) Cash ROCE 19.0% 27.2% (820) bp - -------------------------------------------------------------------------------------------------------------------- (a) Operating basis excludes the impact of credit card securitizations, merger and restructuring costs, special items and the net effect of a change in accounting principle. (b) Cash operating basis excludes the impact of the amortization of goodwill and certain other intangibles. For a further discussion, see Glossary of Terms on page 47. bp - Denotes basis points; 100 bp equals 1%. FINANCIAL RESULTS: Reported net income was $1,199 million, or $0.58 per share, in the first quarter of 2001. This compares with $1,988 million, or $1.01 per share, in the first quarter of 2000. In addition to disclosing its results on a reported basis, JPMorgan Chase reviews and discloses the financial performance of the Firm on an operating basis. In the view of JPMorgan Chase's management, "operating basis" excludes the impact of merger and restructuring costs, the effect of credit card securitizations, nonrecurring gains and losses and the net effect of changes in accounting principle. The following discussion in the Management's Discussion and Analysis ("MD&A") relates to the Firm's performance on an operating basis, unless otherwise noted. For a reconciliation between reported results and results on an operating basis, see page 26. JPMorgan Chase's diluted operating earnings for the first quarter of 2001 were $0.70 per share, compared with $1.01 in the first quarter of 2000. Operating earnings were $1,436 million, compared with $1,988 million one year ago. -15-

16 Part I Item 2 (continued) The impact from the amortization of intangibles was $0.08 per share in the first quarter of 2001 and $0.05 per share one year ago. The annualized cash operating return on common equity was 15.6% for the first quarter of 2001. Management tracks the operating performance of JPMorgan Chase both including and excluding JPMorgan Partners' results. Over the past few years, volatile stock markets have yielded significant fluctuations in the market values of the securities held by JPMorgan Partners, resulting in unrealized valuation adjustments for a given period which have significantly affected, both favorably and unfavorably, the Firm's operating results. OPERATING HIGHLIGHTS FOR THE FIRST QUARTER OF 2001: JPMorgan Chase's diversified product capabilities enabled the Firm to gain market share during the competitive market environment of the first quarter of 2001. Disciplined expense management efforts are reflected in the overall decline in expenses during the first quarter of 2001. - The Investment Bank, Treasury & Securities Services and Retail & Middle Market Financial Services posted solid results in a weak environment, while JPMorgan Partners and Investment Management & Private Banking were adversely affected by the stock market decline. - Total operating expenses declined by 3% from the fourth quarter and by 5% from the first quarter of 2000 on a pro forma basis (pro forma results assume that the purchase of Flemings occurred at the beginning of 2000). - The Investment Bank continued to gain market share in global mergers and acquisitions ("M&A") advisory and high-grade bond and syndicated loan underwriting; however, there was a decline in market share in equity underwriting. Nonperforming assets totaled $2.23 billion at March 31, 2001, compared with $1.92 billion and $1.84 billion at December 31, 2000 and March 31, 2000, respectively. The increase from December 31, 2000 primarily related to three domestic commercial loans. The allowance for loan losses as of March 31, 2001 was $3.67 billion, substantially unchanged from December 31, 2000. The reported provision for loan losses and net charge-offs in the first quarter of 2001 were each $447 million. Total assets as of March 31, 2001 were $714 billion, compared with $715 billion as of December 31, 2000 and $676 billion at March 31, 2000. JPMorgan Chase's Tier One Capital ratio grew to 8.7% at March 31, 2001, compared with 8.5% at December 31, 2000. JPMorgan Chase's first quarter 2001 special items were $212 million (after-tax) of merger and restructuring costs and the cumulative effect of a transition adjustment of negative $25 million (after-tax) related to the adoption of SFAS 133 relating to the accounting for derivative instruments and hedging activities. There were no special items in the first quarter of 2000. KEY BUSINESS SEGMENT HIGHLIGHTS FOR THE FIRST QUARTER OF 2001: - JPMORGAN PARTNERS ("JPMP") had private equity gains of $132 million in the first quarter. Realized gains of $412 million on sales of public and private investments were partially offset by net unrealized losses of $280 million. The unrealized losses represented both revaluation writedowns in the private portfolio and a net decline in the value of the public portfolio. Realized gains included write-offs in the private portfolio. - The INVESTMENT BANK'S operating revenues were $4.47 billion in the first quarter of 2001. Investment Banking fees totaled $939 million, and trading revenues increased 64% from the fourth quarter of 2000. JPMorgan Chase ranked No. 3 in global announced M&A transactions at the end of the first quarter of 2001, up from No. 6 in full-year 2000, and finished the first quarter ranked No. 2 in U.S. investment grade bond underwriting. The Firm, however, experienced a decline to No. 9 in its ranking in U.S. equity underwriting. - RETAIL & MIDDLE MARKET FINANCIAL SERVICES' operating revenues were $2.57 billion in the first quarter of 2001. The business experienced record origination volumes in mortgage and auto, a 24% increase in credit card earnings (compared with the first quarter of 2000) reflecting higher revenue from an increase in new accounts during the last three quarters, and deposit growth of 5% in both retail and middle market. -16-

17 Part I Item 2 (continued) - INVESTMENT MANAGEMENT & PRIVATE BANKING had operating revenues of $807 million and achieved net positive cash flows in the first quarter of 2001. However, market conditions led to a decline in assets under management from $685 billion at March 31, 2000, on a pro forma basis, to $608 billion at the end of the first quarter. - TREASURY & SECURITIES SERVICES' operating revenues in the first quarter of 2001 were $907 million, reflecting lower asset-based fees and declining short-term interest rates. Offsetting these pressures were new business generated and higher volumes in the Institutional Trust Services and Treasury Services businesses. MERGER UPDATE: - The merger of Chase Securities Inc. and J.P. Morgan Securities, Inc. occurred on May 1, 2001. The merger of The Chase Manhattan Bank and Morgan Guaranty Trust Company of New York currently is scheduled to occur in October 2001. - JPMC's management remains confident about merger progress to date. Merger integration is going well, and client receptivity to the Firm's expanded product capabilities has been encouraging. Because of the lead-time between mandate and transaction execution, this progress is only partially evidenced by the market share gains achieved by the Firm during the first quarter of 2001. - Because realization of revenue synergies from the merger was dependent upon more "normalized" markets, JPMC's management anticipates that revenue synergies from the merger for full year 2001 are likely to be lower than previously estimated if merger and acquisition and equity underwriting activity continue throughout the remainder of the year at the same levels as that for the 2001 first quarter. -17-

18 Part I Item 2 (continued) LINES OF BUSINESS RESULTS The table below provides summary financial information on a cash operating basis for the five major business segments. All periods below have been restated on a comparable basis to reflect the changes in capital allocation adopted in the first quarter of 2001; restatements may occur in future periods to reflect further alignment of management accounting policies. The information that follows generally discusses the lines of business results comparing the first quarter of 2001 with the first quarter of 2000. However, as the Investment Bank's results for the first quarter of 2001 were significantly different from the fourth quarter of 2000, the discussion that follows provides comparative information from fourth quarter, as well as from 2000 first quarter, results. During the first quarter of 2001, JPMorgan Chase adopted a new framework for capital allocation and for business performance measurement across the Firm. The SVA framework now utilizes a 12% cost of equity capital for each business, with the exception of JPMorgan Partners. This business is charged a 15% cost of equity capital, which is equivalent to a representative after-tax hurdle rate for private equity investments. Overall, the effective cost of equity capital used in the SVA framework for JPMorgan Chase is 12%. See Management Performance Measurements in the MD&A on page 25 and Note 29 of JPMorgan Chase's 2000 Annual Report for a further discussion of performance measurements and policies for cost allocation. (in millions, except ratios) INVESTMENT BANK INVESTMENT MANAGEMENT & PRIVATE BANKING ----------------------------------------------- ----------------------------------------------- Pro Forma (a) Pro Forma (a) 1Q 2000 1Q 2000 1Q 2000 1Q 2000 1Q 2001 % Change % Change 1Q 2001 % Change % Change --------------------------------------------------------------------------------------------------- Operating Revenue $ 4,466 -- % (7)% $ 807 -- % (23)% Cash Expense 2,663 5 (4) 682 20 (6) Cash Operating Earnings 1,060 (10) (14) 102 (32) (51) Average Common Equity 19,451 18 4 6,082 150 1 Average Managed Assets (b) 514,153 11 8 35,213 37 2 Shareholder Value Added (c) 475 (30) (29) (81) (208) (412) Cash Return on Common Equity 21.9% (660) bp (430) bp 6.6% (1,780) bp (720) bp Cash Overhead Ratio 60 400 200 85 1,500 1,600 RETAIL & MIDDLE MARKET OPERATING RESULTS TREASURY & SECURITIES SERVICES FINANCIAL SERVICES EXCLUDING JPMP (d) ------------------------------ ---------------------------- -------------------------- 1Q 2000 1Q 2000 1Q 2000 1Q 2001 % Change 1Q 2001 % Change 1Q 2001 % Change --------------------------------------------------------------------------------------------------- Operating Revenue $ 907 5% $ 2,565 7% $ 8,437 -- % Cash Expense 630 1 1,294 -- 5,326 4 Cash Operating Earnings 177 13 443 28 1,635 (8) Average Common Equity 2,853 (2) 8,158 (2) 34,508 33 Average Managed Assets (b) 17,276 7 157,275 11 734,510 12 Shareholder Value Added (c) 91 34 197 114 645 (37) Cash Return on Common Equity 24.9% 360 bp 21.8% 540 bp 19.0% (820) bp Cash Overhead Ratio 69 (300) 50 (400) 63 200 JPMORGAN PARTNERS TOTAL ------------------------------- ------------------------------------------------------- Pro Forma (a) 1Q 2000 1Q 2000 1Q 2000 1Q 2001 % Change 1Q 2001 % Change % Change ------------------------------------------------------------------------------------------------- Operating Revenue $ 57 (91)% $ 8,494 (6)% (12)% Cash Expense 95 (22) 5,421 3 (5) Cash Operating Earnings (22) (107) 1,613 (22) (27) Average Common Equity 6,757 (6) 41,265 24 6 Average Managed Assets (b) 13,167 -- 747,677 9 7 Shareholder Value Added (c) (275) NM 370 (65) (63) Cash Return on Common Equity NM NM 15.6% (930) bp (680) bp Cash Overhead Ratio NM NM 64 600 400 (a) Pro forma results assume that the purchase of Robert Fleming Holdings Limited ("Flemings") occurred at the beginning of 2000. (b) Excludes the impact of credit card securitizations. -18-

19 Part I Item 2 (continued) (c) SVA is JPMorgan Chase's primary performance measure of its businesses. SVA represents operating earnings excluding the amortization of goodwill and certain other intangibles (i.e. cash operating earnings), minus preferred dividends and an explicit charge for capital. (d) Column includes LabMorgan, Support Units and the effects remaining at the corporate level after the implementation of management accounting policies. bp - Denotes basis points; 100 bp equals 1%. NM - Not meaningful. -19-

20 Part I Item 2 (continued) INVESTMENT BANK For a discussion of the business profile of the Investment Bank, see pages 28-29 of the JPMorgan Chase 2000 Annual Report. The following table sets forth selected financial data of the Investment Bank. (in millions) PRO FORMA (a) 1Q 2000 1Q 2000 1Q 2001 % CHANGE % CHANGE ---------- -------- ------------- Trading-Related Revenue $ 2,085 (1)% (3)% Investment Banking Fees 939 (20) (24) Net Interest Income 782 8 3 Fees and Commissions 457 21 (13) All Other Revenue 203 107 41 ---------- OPERATING REVENUE 4,466 -- (7) Compensation Expense 1,756 -- (10) Noncompensation Expense 907 16 8 ---------- CASH EXPENSE 2,663 5 (4) CASH OPERATING EARNINGS $ 1,060 (10) (14) ========== (a) Pro forma results assume that the purchase of Flemings occurred at the beginning of 2000. The Investment Bank's operating revenues were $4.47 billion in the first quarter of 2001, reflecting a 7% decline from the first quarter of 2000 pro forma for Flemings and a 21% increase from the fourth quarter of 2000. Cash operating expenses declined 4% from pro forma results for the first quarter of 2000 and 6% from the fourth quarter of 2000, benefiting from reduced levels of incentive compensation. When compared with the fourth quarter of 2000, the Investment Bank's cash operating expense also reflected lower levels of noncompensation expense. Cash operating earnings were $1.06 billion in the first quarter of 2001, compared with $1.23 billion in the first quarter of 2000 pro forma for Flemings and $498 million in the fourth quarter of 2000. Trading revenues (including related net interest income ("NII")) of $2.09 billion in the first quarter declined by 3% from the strong trading results in the pro forma first quarter of 2000. Higher trading revenues in the Firm's interest rate derivatives and government securities businesses offset lower results in emerging markets and foreign exchange. Trading revenues rose 64% or $816 million from the fourth quarter, reflecting higher revenues across virtually all of the Firm's trading activities. Equity revenues of $555 million in the first quarter of 2001 more than doubled from the fourth quarter of 2000. Higher equity derivative revenues from an increase in client transactions and higher market volatility was the primary reason for the increase from the fourth quarter of 2000. Investment banking fees totaled $939 million, which represented a 24% and 10% decline from the pro forma first quarter and fourth quarter of 2000, respectively. Weak market conditions in equity capital markets and M&A (in contrast with extremely strong markets during the first quarter of 2000) resulted in lower equity underwriting and advisory fees. These declines were partially offset by higher bond underwriting and loan syndication fees. Fees and commissions of $457 million in the first quarter of 2001 were 13% below pro forma first quarter 2000. The decline reflected lower equity brokerage commissions as a result of lower market volume. Included in all other revenue were securities gains of $166 million in the first quarter of 2001 reflecting the successful execution of the Firm's asset/liability management activities in a declining interest rate environment. Management of the Investment Bank intends to reduce the Investment Bank's expenses in 2001 from the pro forma 2000 level (pro forma includes expenses of Flemings for fiscal year 2000) and, given the current revenue outlook for one year, is committed to taking more aggressive expense management steps than previously planned. -20-

21 Part I Item 2 (continued) JPMORGAN PARTNERS For a discussion of the business profile of JPMorgan Partners, see pages 32-33 of the JPMorgan Chase 2000 Annual Report. The following table sets forth selected financial data of JPMorgan Partners. (in millions) 1Q 2000 1Q 2001 % CHANGE ---------- -------- Private Equity: Realized Gains $ 412 5% Unrealized Gains (Losses) (280) NM Net Interest Income (89) 46 Fees and Commissions 13 (7) All Other Revenue 1 NM --------- OPERATING REVENUE 57 (91) Compensation Expense 42 (26) Noncompensation Expense 53 (18) --------- CASH EXPENSE 95 (22) CASH OPERATING EARNINGS (LOSS) $ (22) NM ========= NM - Not meaningful. JPMORGAN PARTNERS generated net private equity gains of $132 million in the first quarter of 2001, compared with gains of $654 million in the first quarter of 2000. Included in the first quarter 2001 results were $412 million in realized gains from public and private positions, compared with realized gains of $392 million in the first quarter of 2000. The realized gains were partially offset by net unrealized losses in the first quarter of $280 million, representing both revaluation writedowns in the private portfolio and a net decline in the value of the public portfolio. The first quarter of 2001 was characterized by a challenging market that provided limited exit opportunities. Successful investment realizations in the energy and power sector were significant contributors to JPMP's performance in this environment. The Firm's management believes that JPMP's private equity business has established a strong track record of providing substantial contributions to JPMC's earnings over time. However, because of the volatile nature of the public equities market, and that of the NASDAQ market in particular, JPMP's reported results may include significant unrealized valuation adjustments, both favorable and unfavorable, at any given period. In 2001, JPMP may experience further unrealized losses in both the publicly-held and privately-held portions of its portfolio because the current environment for financings and valuation levels, particularly for telecommunications companies, may require JPMP to write down such investments. The amount of realized gains recognized by JPMP in 2001 will depend upon JPMP's ability to implement its various "exit" strategies, which will be affected by a number of conditions, including the liquidity of the financial markets, the level and volatility of the public equities markets, and investor sentiment. Management believes that under current market conditions, net realized gains for JPMP for full year 2001 are likely to be lower than net realized gains in 2000. Net realized gains include gains realized on the sale of investments, as well as realized losses recognized upon write-offs of investments. -21-

22 Part I Item 2 (continued) JPMORGAN PARTNERS INVESTMENT PORTFOLIO The following table presents the carrying values and costs of the JPMP investment portfolio for the dates indicated. (in millions) MARCH 31, 2001 March 31, 2000 ---------------------------- -------------------------- CARRYING Carrying VALUE COST Value Cost ----------- ----------- ----------- ---------- Public Securities (213 companies) (a) (b) $ 1,611 $ 1,018 $ 3,845 $ 1,148 Private Direct Securities (983 companies) (b) 7,144 7,318 6,193 6,150 Private Fund Investments (342 funds) (b) 2,122 2,141 2,314 2,316 ----------- ----------- ----------- ---------- Total Investment Portfolio $ 10,877 $ 10,477 $ 12,352 $ 9,614 =========== =========== =========== ========== (a) Publicly traded positions only. (b) Represents the number of companies and funds at March 31, 2001. The following table presents information about the 10 largest holdings of public securities in the JPMP investment portfolio. PUBLIC SECURITIES INVESTMENTS AT MARCH 31, 2001 (a) (in millions) QUOTED SYMBOL SHARES PUBLIC VALUE COST ------ ------ ------------ ---------- Triton PCS Holdings, Inc. TPCS 20.2 $ 674 $ 89 Telecorp PCS TLCP 11.4 172 8 Northern Border Partners, L.P. NBP 3.1 114 24 American Tower Corp. AMT 5.8 107 15 Fisher Scientific FSH 3.0 104 27 Guitar Center Inc. GTRC 4.7 83 51 Encore Acquisition Company EAC 6.4 82 44 Crown Media Holdings Inc. CRWN 2.7 53 40 Praecis Pharmaceuticals Inc. PRCS 2.5 50 17 Wesco International, Inc. WCC 4.4 40 47 ---------- ---------- TOP 10 PUBLIC SECURITIES $ 1,479 $ 362 Other Public Securities (203 companies) 703 656 ---------- ---------- TOTAL PUBLIC SECURITIES (213 companies) $ 2,182 $ 1,018 ========== ========== (a) Policy: Public securities held by JPMorgan Partners are marked-to-market at the quoted public value less liquidity discounts, with the resulting unrealized gains/losses included in the income statement. JPMorgan Partners' valuation policy for public securities incorporates the use of liquidity discounts and price averaging methodologies in certain circumstances to take into account the fact that JPMorgan Partners cannot immediately realize the quoted public values as a result of the regulatory, corporate and contractual sales restrictions generally imposed on these holdings. Private investments are initially carried at cost, which is viewed as an approximation of fair value. The carrying value of private investments is adjusted to reflect valuation changes resulting from unaffiliated party transactions and for evidence of a decline in value. The carrying values of the equity investments recorded on JPMC's financial statements are net of interests of investors other than JPMC. JPMP has sold interests in certain of its fund investments to unaffiliated third parties and is in the process of offering interests in a new investment fund that will co-invest with JPMP in its direct investments. As a result, JPMC's proportional ownership share of investments made, and to be made by JPMP in the future, will be reduced. The Firm believes JPMP's equity-related investments will continue to create long-term value for JPMC. The Firm has invested $0.3 billion in JPMP investments in the first quarter of 2001, and is prepared to commit up to an additional $1.7 billion of its own capital for investment by JPMP this year. In addition, the Firm has committed at least $1.5 billion of its own capital to JPMP in each of the next four years. -22-

23 Part I Item 2 (continued) INVESTMENT MANAGEMENT & PRIVATE BANKING For a description of Investment Management & Private Banking ("IMPB") and a discussion of the profiles for each business, see page 30 of JPMorgan Chase's 2000 Annual Report. The following table reflects selected financial data for IMPB. (in millions) PRO FORMA (a) 1Q 2000 1Q 2000 1Q 2001 % CHANGE % CHANGE -------- -------- ------------- Fees and Commissions $ 598 24% (10)% Net Interest Income 133 (19) (21) All Other Revenue 54 (43) (64) Trading-Related Revenue 22 (66) (66) -------- OPERATING REVENUE 807 -- (23) Compensation Expense 377 14 (11) Noncompensation Expense 305 29 2 -------- CASH EXPENSE 682 20 (6) CASH OPERATING EARNINGS $ 102 (32) (51) ======== (a) Pro forma results assume that the purchase of Flemings occurred at the beginning of 2000. IMPB had operating revenues of $807 million, down 23% from the pro forma first quarter of 2000. This decline reflected both the record performance of Flemings and Hambrecht & Quist ("H&Q") brokerage in the first quarter of 2000 and the pressures in the 2001 first quarter market environment on commissions, mutual fund loads and management fees. IMPB's cash operating expenses of $682 million declined 6% from the pro forma level in the first quarter of 2000. Cash operating earnings were $102 million, down from the pro forma level of $207 million in the first quarter of 2000. The table below reflects the assets under management in IMPB as of March 31, 2001 and 2000, respectively. ASSETS UNDER MANAGEMENT (in billions) MARCH 31, ---------------------------- Pro Forma (a) 2001 2000 -------- --------- Institutional/Retail $ 462 $ 532 Private Bank 146 153 -------- --------- Total $ 608 $ 685 ======== ========= (a) Pro forma results assume that the purchase of Flemings occurred at the beginning of 2000. Market conditions in the first quarter of 2001 led to an 11% decline in assets under management from the first quarter of 2000 pro forma level. This excludes assets managed in other lines of business and assets attributable to the Firm's 45% interest in American Century. -23-

24 Part I Item 2 (continued) TREASURY & SECURITIES SERVICES For a discussion of the profiles for each business within Treasury & Securities Services ("T&SS"), see page 31 of JPMorgan Chase's 2000 Annual Report. The following table sets forth selected financial data of Treasury & Securities Services. (in millions) 1Q 2000 1Q 2001 % CHANGE --------- -------- Fees and Commissions $ 503 9% Net Interest Income 362 5 All Other Revenue 42 (32) --------- OPERATING REVENUE 907 5 Compensation Expense 296 10 Noncompensation Expense 334 (5) --------- CASH EXPENSE 630 1 CASH OPERATING EARNINGS $ 177 13 ========= Treasury & Securities Services' operating revenues rose to $907 million in the first quarter, a 5% increase from last year's first quarter. The first quarter of 2000 was itself a strong quarter reflecting high transaction volume following completion of Y2K efforts. The Institutional Trust business showed particular strength this year as revenues advanced 17%, driven by higher fees related to new and existing business and increased balances. Cash expenses increased 1% year-over-year. The combination of modest revenue growth and expense management led to cash operating earnings of $177 million, 13% higher than in the first quarter of 2000. Management expects continued revenue growth in the three businesses constituting T&SS for full year 2001. Under current market conditions revenue growth in the securities businesses of T&SS may be slower in 2001 than in 2000. Expense discipline will continue, and management has targeted a cash overhead ratio, over time, of approximately 65%. RETAIL & MIDDLE MARKET FINANCIAL SERVICES For a description of Retail & Middle Market Financial Services ("RMMFS") and a discussion of the profiles for each business, see pages 34-35 of JPMorgan Chase's 2000 Annual Report. The following table reflects selected financial data for RMMFS. (in millions) 1Q 2000 1Q 2001 % CHANGE ----------- -------- Net Interest Income $ 1,609 8% Fees and Commissions 477 (41) Securities Gains (Losses) 316 NM All Other Revenue 163 63 ----------- OPERATING REVENUE 2,565 7 Compensation Expense 563 (1) Noncompensation Expense 731 -- ----------- CASH EXPENSE 1,294 -- CASH OPERATING EARNINGS $ 443 28 =========== NM - Not meaningful. Operating revenues for RMMFS increased to $2.57 billion, an increase of 7% over the first quarter of 2000. Cash operating expenses were flat from the first quarter of 2000. Cash operating earnings totaled $443 million in the first quarter, an increase of 28% from the first quarter of 2000, reflecting the benefit of favorable operating leverage. Management has a goal of double-digit cash operating earnings growth for RMMFS for 2001. However, current volatility in mortgage rates may adversely affect the financial results of RMMFS. -24-

25 Part I Item 2 (continued) The following table sets forth certain key financial performance measures of the businesses within RMMFS. OPERATING REVENUE CASH OPERATING EARNINGS --------------------------------- -------------------------------- % Change % Change (in millions) 1Q 2001 1Q 2000 1Q 2001 1Q 2000 ---------- -------- -------- -------- Cardmember Services $ 990 8% $ 117 24% Regional Banking Group 771 1 139 (3) Home Finance 344 7 83 22 Middle Markets 281 3 72 7 Auto Finance 110 NM 22 NM Other 69 NM 10 NM ---------- -------- Total $ 2,565 7 $ 443 28 ========== ======== NM - Not meaningful. CARDMEMBER SERVICES Cardmember Services' cash operating earnings for the first quarter of 2001 were up 24%, when compared with the first quarter of 2000, reflecting higher revenue from an increase in new accounts during the last three quarters. Credit card outstandings of $36.5 billion were more than $4 billion greater than in the same period a year ago. REGIONAL BANKING GROUP Regional Banking Group's revenues were essentially flat with the first quarter of 2000, and cash operating earnings declined by 3%. These results reflect a 5% growth in deposit levels in consumer banking and the small business sector, offset by the adverse effects of declining interest rates on deposit margins and lower investment brokerage volume due to market conditions. HOME FINANCE Home Finance's operating revenues and cash operating earnings increased 7% and 22%, respectively, for the first quarter of 2001 over the same period in the prior year. Doubling of origination volume, a 21% growth in servicing balances, higher net interest margin and revenue generated by the acquisition of Advanta's mortgage business were the primary factors driving these results. Mortgage servicing fees in the first quarter of 2001 were reduced by approximately $335 million in servicing impairment. This reduction was largely offset by the realization of $315 million in securities gains used to economically hedge the servicing asset. Originations (residential, home equity and manufactured housing) for the first quarter of 2001 were $32 billion and included originations from the retail, wholesale and correspondent (traditional and negotiated) channels. The mortgage servicing portfolio was $392 billion at March 31, 2001. MIDDLE MARKETS Middle Markets' operating revenues were $281 million, an increase of 3% from the first quarter of 2000. Cash operating earnings increased in the period by 7% to $72 million. These results reflect deposit growth of 5%. Narrowing spreads on deposits were offset by better spreads on loans. Fee growth was nearly 6% ahead of last year as the declining value of deposits resulted in higher fees in lieu of balances. Expenses were essentially flat. AUTO FINANCE Auto Finance's operating revenue and cash operating earnings were $110 million and $22 million, respectively, in the first quarter of 2001. Growth was positively affected by a record number of auto originations, the impact of lower interest rates, and the impact of a $100 million decrease in the estimated auto lease residual value recognized in the 2000 first quarter. SUPPORT UNITS AND CORPORATE JPMorgan Chase's support units include LabMorgan, Enterprise Technology Services and Corporate Business Services. For a further discussion of the business profiles of these Support Units as well as a description of Corporate, see page 36 of JPMorgan Chase's 2000 Annual Report. For the first quarter of 2001, Support Units and Corporate had a cash operating loss of $147 million, compared with a cash operating loss of $61 million in the first quarter of 2000. Included in the first quarter of 2001 was a net loss of $50 million at LabMorgan primarily as a result of investment write-offs of approximately $50 million (pre-tax). Prior periods have been restated to reflect refinements in management reporting policies or changes to the management organization. -25-

26 Part I Item 2 (continued) RESULTS OF OPERATIONS The following section provides a discussion of JPMorgan Chase's results of operations both on an as reported basis and on an operating basis. The table below provides a reconciliation between the Firm's reported and operating results. (in millions, except per share data) REPORTED CREDIT SPECIAL OPERATING RESULTS CARD ITEMS BASIS FIRST QUARTER 2001: (a) (b) (c) - ------------------ ------------- -------- ---------- --------- INCOME STATEMENT Revenue $ 8,253 $ 241 $ -- $ 8,494 Cash Expense 5,421 -- -- 5,421 Amortization of Intangibles 177 -- -- 177 --------- -------- --------- --------- Operating Margin 2,655 241 -- 2,896 Credit Costs 447 241 -- 688 --------- -------- --------- --------- Income before Merger and Restructuring Costs 2,208 -- -- 2,208 Merger and Restructuring Costs 328 -- (328) -- --------- -------- --------- --------- Income before Income Tax Expense and Effect of Accounting Change 1,880 -- 328 2,208 Tax Expense 656 -- 116 772 --------- -------- --------- --------- Income before Effect of Accounting Change 1,224 -- 212 1,436 Net Effect of Change in Accounting Principle (25) -- 25 -- ---------- -------- --------- --------- Net Income $ 1,199 $ -- $ 237 $ 1,436 Add Back: Amortization of Intangibles 177 -- -- 177 --------- -------- --------- --------- Cash Earnings $ 1,376 $ -- $ 237 $ 1,613 ========= ======== ========= ========= NET INCOME PER SHARE Basic $ 0.60 (d) $ 0.72 Diluted 0.58 (d) 0.70 CASH EARNINGS PER SHARE Basic $ 0.69 (d) $ 0.81 Diluted 0.67 (d) 0.78 - ------------------------------------------------------------------------------------------------------------------------------- FIRST QUARTER 2000: - ------------------ INCOME STATEMENT Revenue $ 8,769 $ 254 $ -- $ 9,023 Cash Expense 5,260 -- -- 5,260 Amortization of Intangibles 93 -- -- 93 --------- -------- --------- --------- Operating Margin 3,416 254 -- 3,670 Credit Costs 342 254 -- 596 --------- -------- --------- --------- Income before Merger and Restructuring Costs 3,074 -- -- 3,074 Merger and Restructuring Costs -- -- -- -- --------- -------- --------- --------- Income before Income Tax Expense 3,074 -- -- 3,074 Tax Expense 1,086 -- -- 1,086 --------- -------- --------- --------- Net Income $ 1,988 $ -- $ -- $ 1,988 Add Back: Amortization of Intangibles 93 -- -- 93 --------- -------- --------- --------- Cash Earnings $ 2,081 $ -- $ -- $ 2,081 ========= ======== ========= ========= NET INCOME PER SHARE Basic $ 1.06 $ 1.06 Diluted 1.01 1.01 CASH EARNINGS PER SHARE Basic $ 1.11 $ 1.11 Diluted 1.06 1.06 - ------------------------------------------------------------------------------------------------------------------------------- (a) Represents condensed results as reported in JPMorgan Chase's financial statements. (b) This column excludes the impact of credit card securitizations. For receivables that have been securitized, amounts that would have been reported as net interest income and as provision for loan losses are instead reported as components of noninterest revenue. (c) Includes merger and restructuring costs and special items. The 2001 first quarter includes $328 million (pre-tax) in merger and restructuring expenses. (d) Includes the effect of the accounting change. Excluding the accounting change, basic and diluted net income per share were $0.61 and $0.59, respectively; basic and diluted cash earnings per share were $0.70 and $0.68, respectively. -26-

27 Part I Item 2 (continued) REVENUES (in millions) FIRST QUARTER PRO FORMA (a) ------------------------------ FIRST QUARTER OPERATING REVENUE: 2001 2000 2000 ----------- ----------- ------------ Investment Banking Fees $ 941 $ 1,191 $ 1,235 Trading-Related Revenue (including Trading NII) 2,116 2,192 2,230 Fees and Commissions 2,016 2,128 2,525 Private Equity - Realized Gains 412 392 392 Private Equity - Unrealized Gains (Losses) (285) 282 282 Securities Gains (Losses) 455 (3) (3) Other Revenue 251 320 412 Net Interest Income (excluding Trading NII) 2,588 2,521 2,553 ---------- ---------- ----------- TOTAL OPERATING REVENUE $ 8,494 $ 9,023 $ 9,626 ========== ========== =========== (a) Pro forma revenue assumes that the purchase of Flemings occurred at the beginning of 2000. INVESTMENT BANKING FEES Investment banking fees totaled $941 million, representing a decline of 21% from the first quarter of 2000. The decline reflected the effect of weak market conditions in the equity capital markets and in M&A activity, resulting in lower equity underwriting and advisory fees. These declines were partially offset by higher bond underwriting and loan syndication fees. (in millions) FIRST QUARTER ---------------------------------- 2001 2000 -------- ---------- Advisory $ 340 $ 362 Underwriting and Other Fees 601 829 -------- ---------- TOTAL INVESTMENT BANKING FEES $ 941 $ 1,191 ======== ========== TRADING-RELATED REVENUE For the first quarter of 2001, trading-related revenue, including related net interest income, declined only slightly from the strong results of the same period a year ago. Revenue in the 2001 first quarter was favorably affected by the reduction in U.S. interest rates, which provided volatility and liquidity, particularly in the markets for equities and interest rate contracts. (in millions) FIRST QUARTER ---------------------------------- TRADING-RELATED REVENUE: 2001 2000 -------- ---------- Equities (a) $ 577 $ 566 Debt Instruments (b) 299 398 Foreign Exchange Revenue (c) 249 342 Interest Rate Contracts, Commodities and Other (d) 876 665 -------- ---------- TRADING REVENUE (e) 2,001 1,971 Net Interest Income Impact (f) 115 221 -------- ---------- TOTAL TRADING-RELATED REVENUE $ 2,116 $ 2,192 ======== ========== (a) Includes equity securities and equity derivatives revenue. (b) Includes instruments such as bonds and commercial paper issued by U.S. and non-U.S. entities, as well as credit derivatives revenue. (c) Includes foreign currencies and foreign currency derivatives revenue. (d) Includes various types of interest rate swaps and interest rate derivatives revenue, coupled with commodities and all other trading revenues. (e) Derivative and foreign exchange contracts are marked-to-market and valuation adjustments are included in trading revenue. (f) Includes interest recognized on interest-earning and interest-bearing trading-related positions, as well as management allocations, reflecting the funding costs or benefits associated with trading positions. These amounts are included in net interest income on the Consolidated Statement of Income. -27-

28 Part I Item 2 (continued) - Equities revenues of $577 million increased 2% from the first quarter of 2000. - Revenues related to debt instruments declined to $299 million in the first quarter of 2001 from $398 million in the comparable period a year earlier. The decline reflected the relatively less active environment for debt instruments in 2001. - Foreign exchange trading revenues were $249 million in 2001, compared with $342 million in the first quarter of 2000, reflecting a slower market for foreign exchange in the current quarter. - First quarter 2001 revenues of $876 million in interest rate contracts, commodities and other showed a significant gain of 32% over first quarter 2000. These gains were primarily the result of strong profits from the trading of interest rate contracts. This market was favorably affected by the liquidity resulting from the reduction in interest rates during the first quarter. FEES AND COMMISSIONS Fees and commissions for first quarter 2001 decreased 5%, when compared with first quarter 2000. The table below provides the significant components of fees and commissions. (in millions) FIRST QUARTER -------------------------------- 2001 2000 ----------- --------- Investment Management, Custody and Processing Services $ 974 $ 798 Credit Card Revenue - Operating 384 328 Brokerage and Investment Services 363 326 Mortgage Servicing Fees, Net of Amortization and Writedowns (233) 150 Other Lending-Related Service Fees 130 150 Deposit Service Charges 226 221 Other Fees 172 155 ---------- --------- Total Fees and Commissions - Operating $ 2,016 $ 2,128 ========== ========= Investment Management, Custody and Processing Services Investment management, custody and processing services fees in the first quarter of 2001 rose 22% from the prior year's quarter to $974 million. The increase in investment management fees for first quarter 2001, up $144 million from the first quarter of 2000, is primarily attributable to the increase in the level of funds under management as a result of the Flemings acquisition. Custody and processing services also were higher in first quarter of 2001 than in the same quarter of the previous year. This increase was due to the higher value of securities under custody and the increase in flows of investments to foreign markets. Credit Card Revenue Credit card fees on an operating basis for the 2001 first quarter increased $56 million, when compared with the prior year's first quarter. This increase reflected higher interchange income due to stronger customer purchase volume, increased late charges as a result of a rise in delinquencies, and higher overlimit and balance consolidation fees as a result of new pricing initiatives. The following table reconciles JPMorgan Chase's reported credit card revenue and operating credit card revenue (which excludes the impact of credit card securitizations). (in millions) FIRST QUARTER ----------------------------------- 2001 2000 --------- ----------- Reported Credit Card Revenue $ 433 $ 397 Less Impact of Credit Card Securitizations (49) (69) -------- ---------- Operating Credit Card Revenue $ 384 $ 328 ======== ========== Brokerage and Investment Services In comparison with the first quarter of 2000, brokerage and investment services fees in the first quarter of 2001 increased $37 million reflecting the effects of the Flemings acquisition, partly offset by lower commissions associated with the weaker market environment. -28-

29 Part I Item 2 (continued) Mortgage Servicing Fees Mortgage servicing fees declined $383 million from the first quarter of 2000, reflecting impairment writedowns and a higher amortization level for mortgage servicing revenue due to declining interest rates. Other Lending-Related Service Fees The decline in other lending-related service fees of 13% from the first quarter of last year was partly attributable to lower commissions on trade financing activities as a result of lower market volume and to more modest sales programs for letters of credit. PRIVATE EQUITY GAINS Private equity gains in the first quarter of 2001 were $127 million, compared with gains of $674 million in the same quarter of 2000 which is presently driven from the JPMP business unit. Included in the first quarter of 2001 were $412 million of realized gains from the sale of public and private securities, compared with $392 million in the first quarter of 2000. The realized gains in the first quarter of 2001 were partially offset by net unrealized mark-to-market losses of $285 million, representing both revaluation writedowns in the private portfolio and a net decline in the value of the public portfolio. (in millions) FIRST QUARTER ---------------------------------- 2001 2000 --------- -------- Realized Gains $ 412 $ 392 Unrealized Gains (Losses) (285) 282 -------- -------- Private Equity Gains (Losses) $ 127 $ 674 ======== ======== SECURITIES GAINS Securities gains realized in the first quarter of 2001 were $455 million, compared with losses of $3 million in the prior year's quarter. The results in the first quarter of 2001 reflected gains of $315 million on the sale of securities used as economic hedges for the value of mortgage servicing rights. Also contributing to the favorable results were higher gains on U.S. and Euro securities sales in line with the Firm's strategy to realign its asset/liability positions. OTHER REVENUE (in millions) FIRST QUARTER ---------------------------------- 2001 2000 --------- ---------- Residential Mortgage Origination/Sales Activities $ 99 $ 44 All Other Revenue 152 276 -------- ---------- Operating Other Revenue 251 320 Other Revenue - Credit Card Securitizations (5) 5 -------- ---------- Reported Other Revenue $ 246 $ 325 ======== ========== Greater revenue from residential mortgage activities (which include originations, sales of loans, and selective dispositions of mortgage servicing rights) in the 2001 first quarter reflected significantly higher gains on the sale of mortgage loans resulting from higher sold-loan volume. All other revenue decreased 45% in the first quarter of this year, when compared with the same period in 2000, primarily due to mark-to-market gains realized in the first quarter of 2000 on economic hedges for anticipated overseas revenues. These gains were partly offset by gains on the sale in the current quarter of a custody business and several former retail properties in New York, as well as a retail business in Texas. NET INTEREST INCOME OPERATING NII adjusts reported NII for the impact of credit card securitizations and trading-related NII that is considered part of total trading-related revenue. The following table reconciles reported and operating NII. (in millions) FIRST QUARTER ----------------------------------------------- NET INTEREST INCOME 2001 2000 Change ------------ ----------- ------ Reported NII $ 2,418 $ 2,414 --% Add Impact of Credit Card Securitizations 285 328 Less Trading-Related NII (115) (221) ----------- ---------- Operating NII $ 2,588 $ 2,521 3% =========== ========== -29-

30 Part I Item 2 (continued) Reported NII was $2.4 billion in the first quarter of 2001, flat when compared with the first quarter of 2000. Reported average interest earning assets rose 12% to $547.6 billion while the reported net yield on interest-earning assets declined 20 basis points to 1.80%. Operating NII increased 3% to $2.6 billion when compared with the first quarter of 2000. Operating NII in the first quarter of 2001 was affected favorably by the addition of Flemings. Included in both reported and operating NII in the first quarter of 2000 was a $100 million decrease in the estimated auto lease residual value, which was accounted for as a reduction in NII. NONINTEREST EXPENSE Total operating noninterest expense was $5.60 billion, up 5% from the first quarter of 2000. The increase over the first quarter of 2000 reflected the higher investments in resources to build the platform of the Investment Bank, including the acquisition of Flemings. Total noninterest expenses for the first quarter of 2001 was 5% less than pro forma first quarter 2000. The decrease in operating noninterest expenses from pro forma first quarter 2000 reflected the overall reduction in operating expenses due to merger-related savings as well as expense management. The following table presents the components of noninterest expense on a cash, operating and reported basis. (in millions, except ratios) FIRST QUARTER PRO FORMA (a) ------------------------------ FIRST QUARTER 2001 2000 2000 ----------- ----------- ------------- Compensation Expense $ 3,357 $ 3,340 $ 3,689 Occupancy 348 308 327 Technology and Communications 654 580 607 Other Expense 1,062 1,032 1,100 ---------- ---------- ---------- CASH OPERATING NONINTEREST EXPENSE 5,421 5,260 5,723 Amortization of Intangibles 177 93 183 ---------- ---------- ---------- OPERATING NONINTEREST EXPENSE 5,598 5,353 5,906 Merger and Restructuring Costs 328 -- -- ---------- ---------- ---------- REPORTED NONINTEREST EXPENSE $ 5,926 $ 5,353 $ 5,906 ========== ========== ========== Operating Overhead Ratio (b) 66% 59% 61% Cash Operating Overhead Ratio (b) 64% 58% 59% (a) Pro forma expense assumes that the purchase of Flemings occurred at the beginning of 2000. (b) The overhead ratio is noninterest expense as a percentage of the total of net interest income and noninterest revenue (excluding merger and restructuring costs and special items). The cash overhead ratio also excludes the impact of amortization of intangibles. Management of JPMC is targeting cash operating expenses for full-year 2001 to be lower than cash operating expenses for full year 2000 (pro forma including expenses of Flemings for full-year 2000). COMPENSATION EXPENSE Compensation expense of $3.4 billion increased 1% from the first quarter of 2000, reflecting higher salaries and benefits, offset by lower incentive costs. FULL-TIME EQUIVALENT EMPLOYEES MARCH 31, ---------------------- 2001 2000 ------ ------ Domestic Offices 70,105 68,222 Foreign Offices 28,413 21,747 ------ ------ Total Full-Time Equivalent Employees 98,518 89,969 ====== ====== The increase in full-time equivalent employees was attributable to the acquisition of Flemings and the mortgage business of Advanta Corp. ("Advanta"). OCCUPANCY EXPENSE Occupancy expense increased from the first quarter of 2000 due to additional leasing costs in New York, and leasing costs for office space occupied by Flemings. TECHNOLOGY AND COMMUNICATIONS Technology and communications expense increased over the prior-year first quarter period due to the amortization of software related to the implementation of sophisticated product systems used in JPMorgan Chase's businesses. The higher amount also reflects the acquisition of Flemings. -30-

31 Part I Item 2 (continued) OTHER EXPENSE Other expense rose 3% from the first quarter of 2000. The following table presents the components of other expense. (in millions) FIRST QUARTER ---------------------------------- 2001 2000 --------- ---------- Professional Services $ 295 $ 282 Outside Services 166 159 Marketing 141 117 Travel and Entertainment 122 112 All Other 338 362 --------- ---------- Total Other Expense $ 1,062 $ 1,032 ========= ========== - The increase in PROFESSIONAL SERVICES for the first quarter of 2001 over the first quarter of 2000 was primarily attributable to higher costs associated with applications and systems consulting services. - The increase in OUTSIDE SERVICES was principally driven by higher outside data processing fees related to the rise in volume of activities at Investor Services, as well as offsite contingency fees for investment banking operations. - MARKETING increased due to the higher number of direct marketing initiatives at Cardmember Services. - The increase in TRAVEL AND ENTERTAINMENT is attributable to the increase in travel and hotel expenses associated with the heightened levels of business activities at the Investment Bank as well as activities related to the merger. - All Other expenses decreased by $24 million primarily as a result of a decline in operating losses. AMORTIZATION OF INTANGIBLES Amortization of intangibles for the first quarter of 2001 increased from the same quarter a year ago as a result of the acquisitions of Flemings and Beacon in the third quarter of 2000. MERGER AND RESTRUCTURING COSTS During the first quarter of 2001, the Firm incurred $328 million of restructuring costs relating to previously announced merger actions ($274 million) and relocation and other business initiatives ($54 million). Under current accounting pronouncements, these costs (primarily systems integration costs, facilities costs and retention payments) are not recognized until incurred. For a further discussion of JPMorgan Chase's merger and restructuring costs, refer to Note 7 and page 42 of JPMorgan Chase's 2000 Annual Report. CREDIT COSTS Credit costs on an operating basis are composed of the provision for loan losses related to loans on the Consolidated Balance Sheet and to the credit costs associated with credit card receivables that have been securitized. (in millions) FIRST QUARTER ------------------------------ 2001 2000 ---------- -------- Provision for Loan Losses $ 447 $ 342 Credit Costs Associated with Credit Card Securitizations 241 254 ---------- -------- Operating Credit Costs $ 688 $ 596 ========== ======== Credit costs increased in the first quarter of 2001, when compared with first quarter of 2000 as a result of the increases in charge-offs in the retained portfolio, partially offset by the impact of a decrease in charge-offs on securitized credit cards. See page 36 for a discussion of the allowance for credit losses. INCOME TAXES JPMorgan Chase recognized income tax expense of $656 million on income before effect of accounting change in the first quarter of 2001, compared with $1.09 billion in the first quarter of 2000. The effective tax rates were 35.0% and 35.3%, respectively. -31-

32 Part I Item 2 (continued) RISK MANAGEMENT JPMorgan Chase is in the business of managing risk to create shareholder value. The major risks to which the Firm is exposed are credit, market, operational and liquidity risk. For a discussion of these risks and definitions of terms associated with managing these risks, please refer to the Glossary of Terms on page 47 of this Form 10-Q and pages 43-59 of JPMorgan Chase's 2000 Annual Report. CREDIT RISK MANAGEMENT The following discussion of JPMorgan Chase's credit risk management focuses primarily on developments since December 31, 2000 and should be read in conjunction with pages 46-53 and 67-68 of JPMorgan Chase's 2000 Annual Report. The following table presents the Firm's credit-related information for the dates indicated. PAST DUE 90 DAYS CREDIT-RELATED ASSETS NONPERFORMING ASSETS (c) & OVER AND ACCRUING --------------------------- ------------------------- --------------------- MARCH 31, Dec 31, MARCH 31, Dec 31, MARCH 31, Dec 31, (in millions) 2001 2000 2001 2000 2001 2000 ------------ ----------- ---------- --------- --------- ------- Commercial Loans $ 113,217 $ 119,460 $ 1,637 $ 1,434 $ 114 $ 99 Derivative and FX Contracts (a) 78,907 76,373 109 37 -- -- Consumer Loans (b) 120,196 114,461 377 384 799 788 ------------ ----------- ---------- --------- --------- ------- TOTAL MANAGED CREDIT-RELATED $ 312,320 $ 310,294 $ 2,123 $ 1,855 $ 913 $ 887 ============ =========== ========= ======= Assets Acquired as Loan Satisfactions 111 68 ---------- --------- TOTAL NONPERFORMING ASSETS $ 2,234 $ 1,923 ========== ========= NET CHARGE-OFFS ANNUAL AVERAGE NET CHARGE-OFF RATES (d) ----------------------------- --------------------------------------- (in millions, except ratios) FIRST QUARTER FIRST QUARTER ----------------------------- --------------------------------------- 2001 2000 2001 2000 -------- -------- ----- ----- Commercial Loans $ 148 $ 63 0.50% 0.22% Consumer Loans 540 524 1.83 1.98 -------- -------- TOTAL MANAGED CREDIT-RELATED $ 688 $ 587 1.17 1.06 ======== ======== (a) Charge-offs for derivative receivables are included in trading revenue. (b) Includes credit card receivables that have been securitized. (c) Nonperforming assets have not been reduced for credit protection (single name credit default swaps and collateralized loan obligations) aggregating $107 million related to nonperforming counterparties. (d) Annualized. JPMorgan Chase's managed credit-related assets of $312 billion at March 31, 2001 increased 1% when compared with year-end 2000. Commercial loans decreased $6.2 billion reflecting the Firm's discipline of originating loans for distribution and its portfolio hedging activities. Derivative and foreign exchange instruments increased a modest 3%. Consumer managed credit-related assets increased $5.7 billion, largely in the 1-4 family residential mortgage portfolio. JPMorgan Chase's credit-related portfolio continues to be relatively well-balanced between commercial and consumer assets, with consumer assets comprising approximately 38% of JPMorgan Chase's managed credit-related portfolio, compared with 37% at year-end 2000. The portion of the commercial portfolio considered investment grade was 65% at March 31, 2001, down from 67% at year-end 2000. The increase in nonperforming assets was primarily related to three domestic commercial credits. Management currently believes that credit conditions in the United States will remain challenging over the remainder of the year, causing nonperforming assets to increase further in 2001. However, management believes that JMPC's credit performance this year will continue to be better than the industry average. Net charge-offs in the managed portfolio were $688 million in the first quarter of 2001, an increase of $101 million from the first quarter of 2000, reflecting increased net charge-offs in the commercial loan portfolio. -32-

33 Part I Item 2 (continued) For full-year 2001, management expects the commercial net charge-off rate to fall within the targeted range of 40-60 basis points of JPMC's commercial loan portfolio. COMMERCIAL PORTFOLIO (in millions) PAST DUE 90 DAYS & OVER CREDIT-RELATED ASSETS NONPERFORMING ASSETS (b) AND ACCRUING -------------------------- ------------------------ ----------------------- MARCH 31, Dec 31, MARCH 31, Dec 31, MARCH 31, Dec 31, COMMERCIAL LOANS: 2001 2000 2001 2000 2001 2000 ------------ ----------- --------- ------- ---------- -------- Domestic Commercial: Commercial and Industrial $ 65,231 $ 64,031 $ 877 $ 727 $ 98 $ 95 Commercial Real Estate 4,573 4,834 62 65 16 3 Financial Institutions 3,242 7,342 270 29 -- -- ------------ ----------- --------- ------- --------- ------- Total Domestic Commercial Loans 73,046 76,207 1,209 821 114 98 Foreign Commercial: Commercial and Industrial 35,253 37,002 374 556 -- 1 Commercial Real Estate 2,175 1,470 9 9 -- -- Financial Institutions 2,092 3,976 11 13 -- -- Foreign Governments 651 805 34 35 -- -- ------------ ----------- --------- ------- --------- ------- Total Foreign Commercial Loans 40,171 43,253 428 613 -- 1 ------------ ----------- --------- ------- --------- ------- TOTAL COMMERCIAL LOANS 113,217 119,460 1,637 1,434 114 99 DERIVATIVE AND FX CONTRACTS (a) 78,907 76,373 109 37 -- -- ------------ ----------- --------- ------- --------- ------- TOTAL COMMERCIAL CREDIT-RELATED $ 192,124 $ 195,833 $ 1,746 $ 1,471 $ 114 $ 99 ============ =========== ========= ======= ========= ======= NET CHARGE-OFFS ANNUAL AVERAGE NET CHARGE-OFF RATES (c) ------------------------ --------------------------------------- (in millions, except ratios) FIRST QUARTER FIRST QUARTER ------------------------ --------------------------------------- COMMERCIAL LOANS: 2001 2000 2001 2000 -------- -------- ----- ----- Domestic Commercial: Commercial and Industrial $ 114 $ 36 0.61% 0.19% Commercial Real Estate (1) (2) NM NM Financial Institutions 13 8 1.50 1.20 ------- ------- Total Domestic Commercial 126 42 0.62 0.20 Foreign Commercial: Commercial and Industrial 22 18 0.26 0.25 Commercial Real Estate -- -- -- -- Financial Institutions -- 2 -- 0.35 Foreign Governments -- 1 -- 0.39 ------- ------- Total Foreign Commercial 22 21 0.24 0.26 ------- ------- TOTAL COMMERCIAL LOANS $ 148 $ 63 0.50 0.22 ======= ======= (a) Charge-offs for derivative receivables are included in trading revenue. (b) Nonperforming assets have not been reduced for credit protection (single name credit default swaps and collateralized loan obligations) aggregating $107 million related to nonperforming counterparties. (c) Annualized. NM - Not meaningful Commercial net charge-offs in the first quarter of 2001 were $148 million, compared with $63 million in the first quarter of 2000, primarily reflecting an increase in charge-offs in North America. COMMERCIAL AND INDUSTRIAL: The domestic commercial and industrial portfolio increased $1.2 billion from 2000 year-end, reflecting general business activity. Net charge-offs in the 2001 first quarter amounted to $114 million, compared with $36 million in the 2000 first quarter. Nonperforming domestic commercial and industrial loans were $877 million, an increase of $150 million from the 2000 year-end. The foreign commercial and industrial portfolio totaled $35.3 billion at March 31, 2001, a decrease of 5% from the 2000 year-end level. Nonperforming foreign commercial and industrial loans were $374 million, a decrease of $182 million from year-end 2000 due in large part to a continuing improvement in the Asian loan portfolio. Net charge-offs in the foreign commercial and industrial loan portfolio for the first quarter of 2001 increased to $22 million, from $18 million in the same period last year. FINANCIAL INSTITUTIONS: Loans to financial institutions decreased $6.0 billion during 2001, when compared with year-end, primarily in the domestic portion of the portfolio. Nonperforming financial institution loans increased from $42 million to $281 million, primarily due to one borrower in the domestic portfolio. -33-

34 Part I Item 2 (continued) DERIVATIVE AND FOREIGN EXCHANGE CONTRACTS For a discussion of the derivative and foreign exchange contracts utilized by JPMorgan Chase in connection with its trading and Assets/Liabilities ("A/L") activities, see Note 3 of this Form 10-Q, and page 50 and Notes 1 and 25 of JPMorgan Chase's 2000 Annual Report. The following table provides the remaining maturities of derivative and foreign exchange contracts outstanding at March 31, 2001 and December 31, 2000. AT MARCH 31, 2001 At December 31, 2000 --------------------------------------------------- --------------------------------------------------- INTEREST FOREIGN EQUITY, Interest Foreign Equity, RATE EXCHANGE COMMODITY AND Rate Exchange Commodity and CONTRACTS CONTRACTS OTHER CONTRACTS TOTAL Contracts Contracts Other Contracts Total --------- --------- --------------- ----- --------- --------- --------------- ----- Less Than 1 Year 12% 87% 39% 26% 12% 89% 40% 28% 1 to 5 Years 44 11 58 40 45 9 57 41 Over 5 Years 44 2 3 34 43 2 3 31 --- --- --- --- --- --- --- --- Total 100% 100% 100% 100% 100% 100% 100% 100% === === === === === === === === COUNTRY EXPOSURE The following table presents JPMorgan Chase's exposure to selected countries. Cross-border disclosure is based on an adjusted regulatory view (FFIEC 009) of country exposure (see footnote (a) below). For a further discussion of the Firm's country exposure, see page 51 of the 2000 Annual Report. SELECTED COUNTRY EXPOSURE AT MARCH 31, 2001 At Dec 31, 2000 --------------------------------------------------------------------- --------------- GROSS LESS TOTAL Total LENDING- TRADING- LOCAL LOCAL CROSS-BORDER Cross-Border (in billions) RELATED RELATED COUNTRY FUNDING EXPOSURE Exposure (b) (c) ASSETS (d) (a) (a) -------- -------- ------- --------- ------------ --------------- Emerging Market Countries Mexico $ 1.2 $ 2.0 $ 1.0 $ (0.8) $ 3.4 $ 3.1 ======== ======= ======= ======== ======= ======= Brazil $ 0.6 $ 1.0 $ 2.4 $ (1.5) $ 2.5 $ 2.6 ======== ======= ======= ======== ======= ======= Argentina $ 1.1 $ 1.2 $ 0.4 $ (0.3) $ 2.4 $ 2.2 ======== ======= ======= ======== ======= ======= South Africa $ 0.3 $ 1.1 $ 0.4 $ (0.3) $ 1.5 $ 1.2 ======== ======= ======= ======== ======= ======= Indonesia $ 0.8 $ 0.1 $ -- $ -- $ 0.9 $ 0.9 ======== ======= ======== ======== ======= ======= Turkey $ 0.2 $ 0.2 $ 0.1 $ -- $ 0.5 $ 0.9 ======== ======= ======= ======== ======= ======= Russia $ 0.1 $ 0.1 $ -- $ -- $ 0.2 $ 0.2 ======== ======= ======== ======== ======= ======= Other Selected Countries Japan $ 2.5 $ 4.5 $ 5.2 $ (4.0) $ 8.2 $ 15.3 ======== ======= ======= ======== ======= ======= (a) Under the adjusted regulatory view of country exposure, resale agreements are reported by the country of the counterparty of the transactions (rather than the country of the issuer of the underlying security); short security positions can be used to offset long positions in a country; and credit derivatives are treated as trading positions and used to reduce or increase exposure within a country. (b) Lending-related includes loans and accrued interest receivable, interest-bearing deposits with banks, acceptances, other monetary assets, issued letters of credit, resale agreements and undrawn commitments to extend credit (all adjusted for the impact of credit derivatives). (c) Trading-related includes cross-border trading debt and equity instruments adjusted for the impact of credit derivatives and the mark-to-market exposure of derivative and foreign exchange contracts. The amounts associated with derivative and foreign exchange contracts are presented after taking into account the impact of legally enforceable master netting agreements. (d) Local assets funded cross border are considered cross-border exposure. Cross-border exposure to Argentina on an adjusted regulatory view, increased from $2.2 billion at December 31, 2000 to $2.4 billion at March 31, 2001. However, the internal management view of cross-border exposure to Argentina was $1.5 billion at March 31, 2001, up from $1.1 billion at December 31, 2000. -34-

35 Part I Item 2 (continued) CONSUMER PORTFOLIO PAST DUE 90 DAYS & OVER CREDIT-RELATED ASSETS NONPERFORMING ASSETS AND ACCRUING --------------------------- ------------------------ ----------------------- (in millions) MARCH 31, Dec 31, MARCH 31, Dec 31, MARCH 31, Dec 31, CONSUMER LOANS: 2001 2000 2001 2000 2001 2000 ------------ ----------- --------- ------- ---------- -------- 1-4 Family Residential Mortgages $ 54,143 $ 50,302 $ 254 $ 269 $ 3 $ 2 Credit Card - Reported 19,835 18,495 24 26 352 327 Credit Card Securitizations (a) 16,625 17,871 -- -- 374 387 ------------ ----------- --------- ------- --------- ------- Credit Card - Managed 36,460 36,366 24 26 726 714 Auto Financings 21,457 19,802 84 76 1 1 Other Consumer (b) (d) 8,136 7,991 15 13 69 71 ------------ ----------- --------- ------- --------- ------- TOTAL CONSUMER LOANS $ 120,196 $ 114,461 $ 377 $ 384 $ 799 $ 788 ============ =========== ========= ======= ========= ======= NET CHARGE-OFFS ANNUAL AVERAGE NET CHARGE-OFF RATES (c) -------------------- --------------------------------------- (in millions, except ratios) FIRST QUARTER FIRST QUARTER -------------------- --------------------------------------- CONSUMER LOANS: 2001 2000 2001 2000 -------- ------- ----- ----- 1-4 Family Residential Mortgages $ 10 $ 9 0.08% 0.08% Credit Card - Reported 218 188 4.44 5.26 Credit Card Securitizations (a) 241 254 5.77 5.57 -------- ------- Credit Card - Managed 459 442 5.05 5.44 Auto Financings 29 21 0.56 0.45 Other Consumer (b) (d) 42 52 1.91 2.20 -------- ------- TOTAL CONSUMER LOANS $ 540 $ 524 1.83% 1.98% ======== ======= (a) Represents the portion of JPMorgan Chase's credit card receivables that have been securitized. (b) Consists of installment loans (direct and indirect types of consumer finance), student loans and unsecured lines of credit. (c) Annualized. (d) Includes foreign consumer. JPMorgan Chase's consumer portfolio is primarily domestic and is geographically well-diversified. JPMorgan Chase's managed consumer portfolio totaled $120.2 billion at March 31, 2001, an increase of $5.7 billion since year-end. Consumer net charge-offs, on a managed basis, were $540 million and $524 million for the first quarter of 2001 and 2000, respectively. The increase is primarily due to an increase in credit card net charge-offs. RESIDENTIAL MORTGAGE LOANS: Residential mortgage loans were $54.1 billion at March 31, 2001, a $3.8 billion increase from year-end, while the level of nonperforming residential mortgage loans decreased 6%. The net charge-off rate of 0.08% for the first quarter of 2001 was unchanged from first quarter 2000, reflecting the continued stable credit quality of this portfolio. CREDIT CARD LOANS: JPMorgan Chase analyzes its credit card portfolio on a "managed basis," which includes credit card receivables on the balance sheet as well as credit card receivables that have been securitized. These amounts include domestic and international consumer and commercial credit card activity (for reporting purposes, commercial credit cards are reported within the commercial loan category). Managed credit card receivables of $36.5 billion for the first quarter of 2001 remained flat when compared with year-end 2000 but increased 13% from last year's first quarter. During the 2001 first quarter, net charge-offs as a percentage of average credit card receivables decreased to 5.05%, compared with 5.44% in the prior-year period. Loans over 90 days past due increased to 1.99% of the portfolio at March 31, 2001, compared with 1.96% at December 31, 2000. Management anticipates that the managed credit card net charge-off ratio for the full-year 2001 will be comparable to full-year 2000 although the amount of total charge-offs are expected to increase for 2001. AUTO FINANCINGS: Auto financings outstanding increased 8% at March 31, 2001, when compared with year-end 2000. Although increased from the prior year, the charge-off rate of 0.56% for the 2001 first quarter continues to be indicative of this portfolio's selective approach to asset origination. Total originations were $4.3 billion for the three months of 2001, compared with $2.6 billion for the same 2000 period. -35-

36 Part I Item 2 (continued) OTHER CONSUMER LOANS: The level of other consumer loans of $8.1 billion at March 31, 2001 remained comparable with year-end levels. The net charge-off rates related to this portfolio were down in the first quarter when compared with the first quarter of 2000. ALLOWANCE FOR CREDIT LOSSES Loans: JPMorgan Chase's allowance for loan losses is intended to cover probable credit losses as of March 31, 2001, for which either the asset is not specifically identified or the size of the loss has not been fully determined. Within the allowance, there are both specific and expected loss components and a residual component. For a further discussion of the specific loss, expected loss and residual components of the allowance for loan losses, see page 53 of JPMorgan Chase's 2000 Annual Report. March 31, 2001 versus March 31, 2000: The provision for loan losses increased $105 million or 31% when compared to the first quarter of 2000. Foreign commercial net loan charge-offs remained relatively stable during the first three months of 2001, when compared to the prior-year quarter, and foreign commercial nonperforming loans decreased $365 million from March 31, 2000. However, domestic commercial net loan charge-offs and nonperforming loans increased $84 million and $720 million, respectively, during the same periods. ALLOWANCE COMPONENTS (in millions) AT MARCH 31, 2001 At March 31, 2000 ----------------- ----------------- Specific Loss $ 713 $ 516 Expected Loss: Consumer 1,560 1,493 Commercial 876 988 ----------- --------- Total Expected Loss 2,436 2,481 ----------- --------- Residual Component 523 750 ----------- --------- Total $ 3,672 $ 3,747 =========== ========= Lending-Related Commitments: JPMorgan Chase also has an allowance for its lending-related commitments, using a methodology similar to that for the loan portfolio. This allowance, which is reported in Other Liabilities, was $283 million at March 31, 2001 and $296 million at March 31, 2000. -36-

37 Part I Item 2 (continued) MARKET RISK MANAGEMENT AGGREGATE VAR EXPOSURE Value-at-risk ("VAR") is a measure of the dollar amount of potential loss from adverse market moves in an everyday market environment. VAR calculations are performed for all material trading and investment portfolios and for market risk-related A/L activities. Due to the complexity of the modeling and procedural differences at the heritage firms, combined VAR is not available for periods prior to the merger date. In addition, due to significant differences in the definition of market risk-related revenues used in preparation of histograms at Chase and J.P. Morgan, it is not feasible to include a histogram for fiscal-year 2000. Although no single risk statistic can reflect all aspects of market risk, the tables that follow provide a meaningful overview of the market risk exposure of JPMorgan Chase. The following table represents JPMorgan Chase's average and period-end VARs for its trading portfolios and its A/L activities. AGGREGATE PORTFOLIO THREE MONTHS ENDED MARCH 31, 2001 ------------------------------------------------- AVERAGE MINIMUM MAXIMUM AT MARCH 31, 2001 (in millions) VAR VAR VAR - ---------------------------------------------------------------------------------------------------------------------------- Trading Portfolio $ 58.2 $ 48.9 $ 70.6 $ 62.7 Investment Portfolio and A/L Activities (a) 101.5 79.8 120.2 120.2 Less: Portfolio Diversification (35.9) NM NM (55.9) ----------- ---------- --------- ----------- Total VAR $ 123.8 $ 99.4 $ 151.4 $ 127.0 =========== ========= ========= =========== (a) Substantially all of the risk is interest rate related. NM - Because the minimum and maximum may occur on different days for different risk components, it is not meaningful to compute a portfolio diversification effect. In addition, JPMorgan Chase's average and period-end VARs are less than the sum of the VARs of its market risk components due to risk offsets resulting from portfolio diversification. MARKET RISK-RELATED ACTIVITIES Value-at-Risk: JPMorgan Chase is exposed to interest rate, foreign exchange, equity and commodity market risks in its trading portfolio. The table below reflects VAR data for the trading portfolio by risk category. See Aggregate VAR Exposure section above for average and period-end VARs for the total trading portfolio. MARKED-TO-MARKET TRADING PORTFOLIO (a) THREE MONTHS ENDED MARCH 31, 2001 ------------------------------------------------- AVERAGE MINIMUM MAXIMUM AT MARCH 31, 2001 (in millions) VAR VAR VAR - ---------------------------------------------------------------------------------------------------------------------------- Interest Rate $ 35.1 $ 23.5 $ 51.6 $ 37.0 Foreign Exchange 6.0 3.7 10.3 5.6 Equities 22.4 14.2 29.1 27.2 Commodities 4.0 2.5 5.7 3.8 Hedge Fund Investments 3.3 2.6 4.2 2.6 Less: Portfolio Diversification (12.6) NM NM (13.5) ----------- --------- --------- ----------- Total Trading VAR $ 58.2 $ 48.9 $ 70.6 $ 62.7 =========== ========= ========= =========== (a) While integrated VAR computations are available for the aggregate portfolio, integrated VAR by risk category has not yet been implemented. Accordingly, this table has been prepared using certain estimates and assumptions. The risk category VAR was computed based on the methodologies used by the heritage firms, assuming no correlation between the heritage firms' exposures. Actual risk category VAR may differ from these estimates. NM - Because the minimum and maximum may occur on different days for different risk components, it is not meaningful to compute a portfolio diversification effect. In addition, JPMorgan Chase's average and period-end VARs are less than the sum of the VARs of its market risk components due to risk offsets resulting from portfolio diversification. -37-

38 Part I Item 2 (continued) HISTOGRAM: The following histogram illustrates JPMorgan Chase's daily market risk-related revenue, which is defined as the daily change in value of the mark-to-market trading portfolios plus any trading-related net interest income, brokerage commissions, underwriting fees or other revenue. In first quarter 2001, JPMorgan Chase posted positive daily market risk-related revenue for 60 out of 62 days, with 46 days exceeding positive $25 million. Losses were sustained on only two of the 62 days represented in the histogram. JPMorgan Chase incurred no daily trading losses in excess of $15 million in the first quarter of 2001. [See Appendix 1 - Narrative Description of Graphic Image Material] Stress Testing: Whereas VAR captures exposure to unlikely events in normal markets, stress testing discloses market risk under plausible events in abnormal markets. The following table represents the potential stress test loss (pre-tax) in JPMorgan Chase's trading portfolio predicted by JPMorgan Chase's stress test scenarios. LARGEST MONTHLY STRESS TEST LOSS - PRE-TAX THREE MONTHS ENDED MARCH 31, 2001 -------------------------------------------------- (in millions) AVERAGE MINIMUM MAXIMUM AT MARCH 31, 2001 - --------------------------------------------------------------------------------------------------------------------------- Stress Test Loss - Pre-Tax $ (340) $ (214) $ (447) $ (214) -38-

39 Part I Item 2 (continued) INVESTMENT PORTFOLIO AND ASSET/LIABILITY ACTIVITIES JPMorgan Chase is also exposed to market risk in its investment portfolio and A/L activities. Market risk measurements for JPMorgan Chase's investment portfolio and A/L activities do not take into account all factors that have an effect on these activities, such as changes in credit quality. Value-at-Risk: See the VAR Aggregate Exposure section on page 37 for JPMorgan Chase's average and period-end VARs for its investment portfolio and market risk-related A/L activities. Stress Testing: Economic value stress testing measures the potential change in the market value of JPMorgan Chase's investment portfolio and A/L activities. As of March 31, 2001, the potential impact of the economic value stress test scenario on the value of JPMorgan Chase's investment portfolio and A/L activities would have been equivalent to less than 1% of JPMorgan Chase's market capitalization. The NII stress test measures the potential change in JPMorgan Chase's interest earnings over a one-year time horizon. At March 31, 2001, JPMorgan Chase's largest potential NII stress test loss was estimated to be approximately 8.1% of projected net income for the full year 2001. Nonstatistical Risk Measures: Exposure to interest rate risk is assessed using a Basis Point Value ("BPV") method. BPV measures the change in market value of JPMorgan Chase's investment portfolio and A/L activities to a one basis point increase in interest rates (directional risk) or one basis point widening of interest rate spreads (basis risk). The table that follows shows that JPMorgan Chase had a directional BPV of $(8.6) million (pre-tax) at March 31, 2001. This indicates that the market value of JPMorgan Chase's A/L positions would have declined by approximately $8.6 million for every one basis point increase in interest rates along the interest rate yield curve. The table also shows that the economic value of JPMorgan Chase's investment portfolio and A/L activities would have declined by $(18.4) million (pre-tax) for every one basis point widening of interest rate spreads (basis risk). MARKET RISK-RELATED A/L ACTIVITIES THREE MONTHS ENDED MARCH 31, 2001 ---------------------------------------------------- (in millions) AVERAGE MINIMUM MAXIMUM AT MARCH 31, 2001 - ----------------------------------------------------------------------------------------------------------------------------- DIRECTIONAL RISK $ (7.3) $ (6.0) $ (8.6) $ (8.6) BASIS RISK (16.4) (14.5) (18.4) (18.4) -39-

40 Part I Item 2 (continued) CAPITAL MANAGEMENT The following discussion of JPMorgan Chase's capital management focuses primarily on the developments since December 31, 2000 and should be read in conjunction with pages 44-45 and Note 23 of JPMorgan Chase's 2000 Annual Report. CAPITAL JPMorgan Chase's capital levels at March 31, 2001 continued to improve with ratios well in excess of regulatory guidelines. At March 31, 2001, the Tier 1 and Total Capital ratios were 8.7% and 12.3%, respectively, and the Tier 1 leverage ratio was 5.4%. The following table shows JPMorgan Chase's capital generation and use during the periods indicated. FIRST QUARTER ------------------------- (in billions) 2001 2000 -------- --------- SOURCES OF FREE CASH FLOW Cash Operating Earnings Less Dividends $ 0.9 $ 1.5 Plus: Preferred Stock and Equivalents/Special Items 0.2 -- Less: Capital for Internal Asset Growth (0.5) (0.6) ------- -------- Total Sources of Free Cash Flow $ 0.6 $ 0.9 ======= ======== USES OF FREE CASH FLOW Increases (Decreases) in Capital Ratios $ 1.2 $ (0.1) Acquisitions 0.1 -- Repurchases Net of Stock Issuances (0.7) 1.0 ------- -------- Total Uses of Free Cash Flow $ 0.6 $ 0.9 ======= ======== In the first quarter of 2001, JPMorgan Chase raised the quarterly cash dividend on its common stock to $0.34 per share from $0.32 per share. At March 31, 2001, the total capitalization of JPMorgan Chase (the sum of Tier 1 and Tier 2 Capital) was $55.4 billion, an increase of $2.0 billion from December 31, 2000. This increase reflects retained earnings (net income less common and preferred dividends) generated during the period, treasury stock reissuances of $554 million and the issuance of $500 million in trust preferred capital securities, partially offset by the redemption of preferred stock and capital needed for internal asset growth. LIQUIDITY RISK MANAGEMENT The following discussion of JPMorgan Chase's liquidity risk management focuses primarily on the developments since December 31, 2000 and should be read in conjunction with page 59 of JPMorgan Chase's 2000 Annual Report. LIQUIDITY During the first three months of 2001, JPMorgan Chase issued approximately $4.5 billion of long-term debt and $500 million of trust preferred capital securities. During the same period, $5 billion of long-term debt matured or was redeemed. -40-

41 Part I Item 2 (continued) OPERATIONAL RISK MANAGEMENT For a discussion of JPMorgan Chase's operational risk management, refer to page 58 of JPMorgan Chase's 2000 Annual Report. SUPERVISION AND REGULATION The following discussion should be read in conjunction with the Supervision and Regulation section on pages 1 through 6 of JPMorgan Chase's 2000 Form 10-K. DIVIDENDS JPMorgan Chase's bank subsidiaries, without the approval of their relevant banking regulators, could pay dividends to their respective bank holding companies in amounts up to the limitations imposed upon such banks by regulatory restrictions. These dividend limitations, in the aggregate, totaled approximately $3.8 billion at March 31, 2001. OTHER EVENTS On February 21, 2001, J.P. Morgan Chase & Co. acquired Colson Services Corp. ("Colson"), a privately held record keeper and loan servicer. The Colson business will be managed as part of Institutional Trust Services within Treasury & Securities Services and will enhance the Firm's position as a leading provider of outsourcing support to government agencies. On February 28, 2001, Chase Manhattan Mortgage Corporation, an indirect subsidiary of J.P. Morgan Chase & Co., completed the acquisition of the mortgage business of Advanta Corp. The acquisition included Advanta's origination capability, loan servicing and subservicing portfolio, and related securitization residual interests. ACCOUNTING DEVELOPMENTS ADOPTION OF SFAS 140 The Firm adopted the transfer provisions of SFAS 140 on April 1, 2001. Adoption will not have a significant impact on the Firm's financial statements. LEGAL ISOLATION In April 2001, the FASB announced its intention to issue a Technical Bulletin that would delay the effective date of SFAS 140 for certain provisions that impact entities subject to possible receivership by the FDIC. For those entities, it is expected that the Technical Bulletin will delay the isolation standards of SFAS 140 until transfers occurring after December 31, 2001. Until the Technical Bulletin is issued, the FASB has concluded it is appropriate for entities to continue to apply the previous isolation standard of SFAS 125. The Firm is currently reviewing its transactions to determine what modifications will be required to conform with SFAS 140. -41-

42 Part I Item 2 (continued) J.P. MORGAN CHASE & CO. FINANCIAL HIGHLIGHTS (IN MILLIONS, EXCEPT PER SHARE DATA AND RATIOS) FIRST QUARTER ---------------------------- Over/(Under) REPORTED BASIS 2001 2000 1Qtr2000 ----------- --------- ------------ Revenue $ 8,253 $ 8,769 (6)% Noninterest Expense (excluding Merger and Restructuring Costs) 5,598 5,353 5 Merger and Restructuring Costs 328 -- NM Provision for Loan Losses 447 342 31 Net Income (a) $ 1,199 $ 1,988 (40)% Net Income per Share: - -------------------- Basic (a) $ 0.60 $ 1.06 (43)% Diluted (a) 0.58 1.01 (43) Cash Dividends Declared 0.34 0.32 6 Share Price at Period End 44.90 58.13 (23) Book Value at Period End 21.17 18.49 14 Common Shares Outstanding: - ------------------------- Average Common Shares: Basic 1,966.6 1,853.0 6 % Diluted 2,032.2 1,945.1 4 Common Shares at Period End 1,984.2 1,837.5 8 Performance Ratios: - ------------------ Return on Average Total Assets (b) 0.67% 1.23% (56) bp Return on Average Common Equity (b) 11.6 23.8 (1,220) Capital Ratios: - -------------- Tier 1 Capital Ratio 8.7% 8.5% 20 bp Total Capital Ratio 12.3 12.2 10 Tier 1 Leverage 5.4 5.8 (40) - ------------------------------------------------------------------------------------------------------------- EXCLUDING JPMORGAN PARTNERS (f) ---------------------------------------------------------- OPERATING BASIS (c) Revenue $ 8,437 $ 8,422 -- Noninterest Expense 5,496 5,228 5% Credit Costs 688 596 15 Earnings 1,463 1,681 (13) Diluted Earnings per Share 0.71 0.85 (16) Return on Average Common Equity (b) 17.0% 25.8% (880) bp Overhead Ratio (d) 65 62 300 CASH OPERATING BASIS: Cash Earnings $ 1,635 $ 1,772 (8)% Cash Diluted Earnings per Share 0.80 0.90 (11) Shareholder Value Added (e) 645 1,031 (37) Cash Return on Average Common Equity (b) 19.0% 27.2% (820) bp Cash Overhead Ratio (d) 63 61 200 INCLUDING JPMORGAN PARTNERS (f) ---------------------------------------------------------- OPERATING BASIS (c) Revenue $ 8,494 $ 9,023 (6)% Noninterest Expense 5,598 5,353 5 Credit Costs 688 596 15 Earnings 1,436 1,988 (28) Diluted Earnings per Share 0.70 1.01 (31) Return on Average Common Equity (b) 13.9% 23.8% (990) bp Overhead Ratio (d) 66 59 700 CASH OPERATING BASIS: Cash Earnings $ 1,613 $ 2,081 (22)% Cash Diluted Earnings per Share 0.78 1.06 (26) Shareholder Value Added (e) 370 1,067 (65) Cash Return on Average Common Equity (b) 15.6% 24.9% (930) bp Cash Overhead Ratio (d) 64 58 600 (a) Reported basis for the first quarter of 2001 includes the cumulative effect of a transition adjustment of $(25) million, net of taxes, related to the adoption of SFAS 133, relating to the accounting for derivative instruments and hedging activities. The impact on each of basic and diluted earnings per share was $(0.01). (b) Based on annualized amounts. (c) Operating basis excludes the impact of credit card securitizations, merger and restructuring costs and special items. See page 26 for a reconciliation of results on a reported and operating basis. -42-

43 Part I Item 2 (continued) (d) The overhead ratio is noninterest expense as a percentage of the total of net interest income and noninterest revenue (excluding merger and restructuring costs and special items). The cash overhead ratio also excludes the impact of amortization of goodwill and certain other intangibles. (e) SVA represents operating earnings excluding the amortization of goodwill and certain other intangibles, minus preferred dividends and an explicit charge for capital. An integrated cost of capital was implemented during the first quarter of 2001. A 12% cost of capital has been used for all businesses except JPMP, which has a 15% cost of capital. Prior periods have been restated to conform with current methodologies. (f) JPMP is JPMorgan Chase's private equity business. See pages 21 through 22 for its line of business results. bp - Denotes basis points; 100 bp equals 1%. NM - Not meaningful. -43-

44 Part I Item 2 (continued) J.P. MORGAN CHASE & CO. CONSOLIDATED AVERAGE BALANCE SHEET, INTEREST AND RATES (TAXABLE-EQUIVALENT INTEREST AND RATES; IN MILLIONS, EXCEPT RATES) FIRST QUARTER 2001 First Quarter 2000 ------------------------------------------- ------------------------------------------- AVERAGE RATE Average Rate BALANCE INTEREST (ANNUALIZED) Balance Interest (Annualized) ------------ -------- ------------ ------------ -------- ------------ ASSETS Deposits with Banks $ 7,517 $ 139 7.51% $ 10,196 $ 212 8.35% Federal Funds Sold and Securities Purchased under Resale Agreements 82,836 1,196 5.86 75,220 1,090 5.83 Securities and Trading Assets 200,872 2,901 5.86 (a) 164,128 2,692 6.60 (a) Securities Borrowed 37,261 493 5.37 35,999 528 5.90 Loans 219,133 4,469 8.27 203,693 3,942 7.79 ----------- ------- ----------- -------- Total Interest-Earning Assets 547,619 9,198 6.81 489,236 8,464 6.96 Allowance for Loan Losses (3,699) (3,699) Cash and Due from Banks 21,380 16,086 Trading Assets - Derivative Receivables 76,238 75,490 Other Assets 89,420 74,483 ----------- ----------- Total Assets $ 730,958 $ 651,596 =========== =========== LIABILITIES Interest Bearing Deposits $ 216,749 2,636 4.93% $ 216,462 2,507 4.66% Federal Funds Purchased and Securities Sold under Repurchase Agreements 152,675 2,136 5.67 119,224 1,566 5.28 Commercial Paper 17,963 265 5.98 18,630 272 5.86 Other Borrowings (b) 70,606 981 5.64 52,118 946 7.30 Long-Term Debt 47,445 744 6.36 45,084 735 6.56 ----------- ------- ----------- -------- Total Interest-Bearing Liabilities 505,438 6,762 5.43 451,518 6,026 5.37 ----------- ------- ----------- -------- Noninterest-Bearing Deposits 55,213 52,338 Trading Liabilities - Derivative Payables 74,742 68,532 Other Liabilities 52,263 43,887 ----------- ----------- Total Liabilities 687,656 616,275 ----------- ----------- PREFERRED STOCK OF SUBSIDIARY 550 550 ----------- ----------- STOCKHOLDERS' EQUITY Preferred Stock 1,487 1,622 Common Stockholders' Equity 41,265 33,149 ----------- ----------- Total Stockholders' Equity 42,752 34,771 ----------- ----------- Total Liabilities, Preferred Stock of Subsidiary and Stockholders' Equity $ 730,958 $ 651,596 =========== =========== INTEREST RATE SPREAD 1.38% 1.59% ==== ==== NET INTEREST INCOME AND NET YIELD ON INTEREST-EARNING ASSETS $ 2,436 1.80% $ 2,438 2.00% ======= ==== ======== ==== (a) For the three months ended March 31, 2001 and March 31, 2000, the annualized rate for available-for-sale securities based on historical cost was 5.95% and 6.09%, respectively, and the annualized rate for available-for-sale securities based on fair value was 5.95% and 6.47%, respectively. (b) Includes securities sold but not yet purchased and structured notes and trust preferred notes. -44-

45 Part I Item 2 (continued) J.P. MORGAN CHASE & CO. QUARTERLY CONSOLIDATED STATEMENT OF INCOME (IN MILLIONS, EXCEPT PER SHARE DATA) 2001 2000 -------- -------------------------------------------------- FIRST Fourth Third Second First QUARTER Quarter Quarter Quarter Quarter ------- ------- ------- ------- ------- REVENUE Investment Banking Fees $ 941 $ 1,051 $ 1,013 $ 1,107 $ 1,191 Trading Revenue 2,001 1,142 1,455 1,730 1,971 Fees and Commissions 2,065 2,387 2,427 2,218 2,197 Private Equity - Realized Gains 412 373 656 630 392 Private Equity - Unrealized Gains (Losses) (285) (471) (676) (171) 282 Securities Gains (Losses) 455 118 90 24 (3) Other Revenue 246 1,482 415 67 325 ------- ------- ------- ------- ------- TOTAL NONINTEREST REVENUE 5,835 6,082 5,380 5,605 6,355 ------- ------- ------- ------- ------- Interest Income 9,180 9,922 9,423 8,858 8,440 Interest Expense 6,762 7,461 7,080 6,564 6,026 ------- ------- ------- ------- ------- NET INTEREST INCOME 2,418 2,461 2,343 2,294 2,414 ------- ------- ------- ------- ------- REVENUE BEFORE PROVISION FOR LOAN LOSSES 8,253 8,543 7,723 7,899 8,769 Provision for Loan Losses 447 409 298 328 342 ------- ------- ------- ------- ------- TOTAL NET REVENUE 7,806 8,134 7,425 7,571 8,427 ------- ------- ------- ------- ------- EXPENSE Compensation Expense 3,357 3,310 3,135 2,963 3,340 Occupancy Expense 348 351 338 297 308 Technology and Communications 654 668 632 574 580 Merger and Restructuring Costs 328 1,302 79 50 -- Amortization of Intangibles 177 186 157 92 93 Other Expense 1,062 1,227 1,011 1,099 1,032 ------- ------- ------- ------- ------- TOTAL NONINTEREST EXPENSE 5,926 7,044 5,352 5,075 5,353 ------- ------- ------- ------- ------- INCOME BEFORE INCOME TAX EXPENSE AND EFFECT OF ACCOUNTING CHANGE 1,880 1,090 2,073 2,496 3,074 Income Tax Expense 656 382 675 863 1,086 ------- ------- ------- ------- ------- INCOME BEFORE EFFECT OF $ 1,224 $ 708 $ 1,398 $ 1,633 $ 1,988 ACCOUNTING CHANGE Net Effect of Change in Accounting Principle (25) -- -- -- -- ------- ------- ------- ------- ------- NET INCOME $ 1,199 $ 708 $ 1,398 $ 1,633 $ 1,988 ======= ======= ======= ======= ======= NET INCOME APPLICABLE TO COMMON STOCK $ 1,178 $ 687 $ 1,374 $ 1,607 $ 1,963 ======= ======= ======= ======= ======= NET INCOME PER SHARE (a) Basic $ 0.60 $ 0.36 $ 0.73 $ 0.87 $ 1.06 ======= ======= ======= ======= ======= Diluted $ 0.58 $ 0.34 $ 0.69 $ 0.83 $ 1.01 ======= ======= ======= ======= ======= (a) Basic and diluted earnings per share have been reduced by $(0.01) in the first quarter of 2001 due to the impact of the adoption of SFAS 133 relating to the accounting for derivative instruments and hedging activities. -45-

46 Part I Item 2 (continued) J.P. MORGAN CHASE & CO. QUARTERLY CONSOLIDATED BALANCE SHEET (IN MILLIONS) MARCH 31, Dec. 31, Sept. 30, June 30, March 31, 2001 2000 2000 2000 2000 --------- --------- --------- --------- --------- ASSETS Cash and Due from Banks $ 22,371 $ 23,972 $ 20,284 $ 20,859 $ 18,159 Deposits with Banks 7,979 8,333 8,669 8,768 8,190 Federal Funds Sold and Securities Purchased under Resale Agreements 71,147 69,474 69,413 69,421 70,048 Securities Borrowed 37,264 32,371 36,424 34,681 35,027 Trading Assets: Debt and Equity Instruments 138,270 139,249 140,992 115,730 124,225 Derivative Receivables 78,907 76,373 67,028 68,728 78,258 Securities 69,731 73,695 71,282 71,050 72,075 Loans (Net of Allowance for Loan Losses) 213,116 212,385 214,496 203,611 198,870 Goodwill and Other Intangibles 15,351 15,833 15,678 10,012 9,858 Private Equity Investments 10,877 11,428 11,502 12,102 11,742 Accrued Interest and Accounts Receivable 15,352 20,618 15,491 18,122 18,681 Premises and Equipment 7,085 7,087 6,863 6,584 6,460 Other Assets 26,174 24,530 29,375 22,700 24,453 --------- --------- --------- --------- --------- TOTAL ASSETS $ 713,624 $ 715,348 $ 707,497 $ 662,368 $ 676,046 ========= ========= ========= ========= ========= LIABILITIES Deposits: Noninterest-Bearing $ 59,686 $ 62,713 $ 54,903 $ 57,904 $ 55,554 Interest-Bearing 212,886 216,652 214,882 213,012 203,441 --------- --------- --------- --------- --------- Total Deposits 272,572 279,365 269,785 270,916 258,995 Federal Funds Purchased and Securities Sold under Repurchase Agreements 145,703 131,738 145,210 125,237 139,520 Commercial Paper 16,281 24,851 19,462 13,354 15,031 Other Borrowed Funds 28,716 19,840 20,065 15,124 16,271 Trading Liabilities: Debt and Equity Instruments 52,501 52,157 58,972 52,506 54,633 Derivative Payables 73,312 76,517 65,253 65,531 72,117 Accounts Payable, Accrued Expenses and Other Liabilities, Including the Allowance for Credit Losses 33,575 40,754 37,225 34,298 33,820 Long-Term Debt 42,609 43,299 45,634 44,528 45,825 Guaranteed Preferred Beneficial Interests in the Firm's Junior Subordinated Deferrable Interest Debentures 4,439 3,939 3,939 3,689 3,688 --------- --------- --------- --------- --------- TOTAL LIABILITIES 669,708 672,460 665,545 625,183 639,900 --------- --------- --------- --------- --------- PREFERRED STOCK OF SUBSIDIARY 550 550 550 550 550 STOCKHOLDERS' EQUITY Preferred Stock 1,362 1,520 1,522 1,522 1,622 Common Stock 1,984 1,940 2,066 2,066 1,625 Capital Surplus 11,663 11,598 12,427 12,205 12,280 Retained Earnings 28,592 28,096 31,678 30,887 29,848 Accumulated Other Comprehensive Income (Loss) (214) (241) (995) (1,281) (1,266) Treasury Stock, at Cost (21) (575) (5,296) (8,764) (8,513) --------- --------- --------- --------- --------- TOTAL STOCKHOLDERS' EQUITY 43,366 42,338 41,402 36,635 35,596 --------- --------- --------- --------- --------- TOTAL LIABILITIES, PREFERRED STOCK OF SUBSIDIARY AND STOCKHOLDERS' EQUITY $ 713,624 $ 715,348 $ 707,497 $ 662,368 $ 676,046 ========= ========= ========= ========= ========= -46-

47 Part I Item 2 (continued) - -------------------------------------------------------------------------------- GLOSSARY OF TERMS - -------------------------------------------------------------------------------- The page numbers included after each definition represent the pages in this Form 10-Q where the term primarily is used. Basis Point Value ("BPV"): This measurement quantifies the change in the market value of JPMorgan Chase's assets and liabilities (that are not part of its trading activities) that would result from a one basis point change in interest rates. (Page 39) Cash Operating Earnings: Operating earnings excluding the impact of the amortization of certain other intangibles. (Pages 14-15, 18-21, 23-25, 40 and 42) Cash Overhead Ratio: Noninterest expense, excluding amortization of certain other intangibles, as a percentage of the total of net interest income and noninterest revenue (excluding merger and restructuring costs and special items). (Pages 18, 30, 42 and 43) Chase USA: Chase Manhattan Bank USA, National Association. (Page 12) FASB: Financial Accounting Standards Board. (Page 41) Managed Credit Card Receivables or Managed Basis: JPMorgan Chase uses this terminology to refer to its credit card receivables on the balance sheet plus credit card receivables that have been securitized. (Pages 14, 18, 32 and 35) Merger: The term refers to the December 31, 2000 merger of The Chase Manhattan Corporation and J.P. Morgan & Co. Incorporated. (Pages 7-8, 15-17, 26, 30-31, 37, 42 and 43) Net Yield on Interest-Earning Assets: The average rate for interest-earning assets less the average rate paid for all sources of funds. (Pages 30 and 44) Operating Basis or Operating Earnings: Reported results excluding the impact of credit card securitizations, merger and restructuring costs and special items. (Pages 14-21, 23-31, 40, 42 and 43) Overhead Ratio: Noninterest expense as a percentage of the total of net interest income and noninterest revenue (excluding merger and restructuring costs and special items). (Pages 30, 42 and 43) SFAS: Statement of Financial Accounting Standards. SFAS 107: "Disclosures about Fair Value of Financial Instruments." (Page 13) SFAS 115: "Accounting for Certain Investments in Debt and Equity Securities." (Page 7) SFAS 125: "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities." (Page 41) SFAS 133: "Accounting for Derivative Instruments and Hedging Activities." (Pages 3, 7, 10-12, 14, 16, 42, 45 and 52) SFAS 140: "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities - a replacement of FASB Statement No. 125." (Pages 9, 10 and 41) Shareholder Value Added ("SVA"): Represents operating earnings excluding the amortization of goodwill and certain other intangibles (i.e., cash operating earnings) minus preferred dividends and an explicit charge for capital. (Pages 14, 18, 42 and 43) Special Items: The 2001 first quarter included $328 million (pre-tax) in merger and restructuring expenses and the cumulative effect of a transition adjustment of $(25) million (after-tax) related to the adoption of SFAS 133. There were no special items in the first quarter of 2000. (Pages 14-16, 26, 30, 40, 42 and 43) Stress Testing: Discloses market risk under plausible events in abnormal markets. (Pages 38 and 39) Value-at-Risk ("VAR"): A measure of the dollar amount of potential loss from adverse market moves in an everyday market environment. (Pages 37, 38 and 39) -47-

48 Item 3 Quantitative and Qualitative Disclosures About Market Risk For a discussion of the quantitative and qualitative disclosures about market risk, see the market risk management section of the MD&A on pages 37-39 of this Form 10-Q. PART II - OTHER INFORMATION Item 1 Legal Proceedings In June 1999, Sumitomo Corporation filed a lawsuit against The Chase Manhattan Bank in the United States District Court for the Southern District of New York. The complaint alleges that during the period from 1994 to 1996, the Bank assisted a Sumitomo employee in making copper trades by funding unauthorized loans to the Sumitomo employee. The complaint alleges that the Bank knew the employee did not have authority to enter into the transactions on behalf of Sumitomo. The complaint asserts claims under the Racketeer Influenced and Corrupt Organizations Act ("RICO") and New York common law and alleges damages of $532 million (subject to trebling under RICO), plus punitive damages. In August 1999, Sumitomo Corporation filed a separate action against J.P. Morgan & Co., Morgan Guaranty Trust Company of New York and a former Morgan employee (collectively "Morgan") in the United States District Court for the Southern District of New York. The complaint in this action contains allegations, similar to the allegations in the complaint filed by Sumitomo against Chase, that during the period from 1993 to 1996, Morgan assisted a Sumitomo employee in making copper trades by funding unauthorized loans to the Sumitomo employee. The complaint alleges that Morgan knew the employee did not have authority to enter into the transactions on behalf of Sumitomo. The complaint asserts claims under RICO and New York common law and alleges damages of $735 million (subject to trebling under RICO), plus punitive damages. The separate actions against Chase and Morgan have been consolidated for discovery purposes. Chase Securities Inc. ("CSI") has been named as a defendant or third-party defendant in 13 actions that were filed in either the United States District Court for the Northern District of Oklahoma or in Oklahoma state court beginning in October 1999 arising out of the failure of Commercial Financial Services, Inc. ("CFS"). Plaintiffs in these actions are institutional investors who purchased over $1.6 billion in original face amount of asset-backed securities issued by CFS. The securities were backed by delinquent credit card receivables. In addition to CSI, the defendants in various of the actions are the founders and key executives of CFS, as well as its auditors, its outside counsel and the rating agencies that rated the securities. CSI is alleged to have been the investment banker to CFS and to have acted as an initial purchaser and as placement agent in connection with the issuance of certain of the securities. Plaintiffs allege that defendants either knew or were reckless in not knowing that the securities were sold to plaintiffs on the basis of misleading misrepresentations and omissions of material facts. The complaints against CSI assert claims under the Securities Exchange Act of 1934, the Oklahoma Securities Act, and under common law theories of fraud and negligent misrepresentation. In the actions against CSI, damages in the amount of approximately $1.2 billion allegedly suffered as a result of defendants' misrepresentations and omissions, plus punitive damages, are being claimed. The Securities and Exchange Commission ("SEC") investigated the question of whether, in connection with the bond paying agency function within JPMorgan Chase's Institutional Trust Services group, there had been violations of its transfer agency recordkeeping or reporting regulations and whether JPMorgan Chase's disclosure regarding these issues had been adequate and timely. The conditions giving rise to the alleged violations have since been addressed, and JPMorgan Chase has made an offer of settlement to the SEC, which is under consideration. -48-

49 PART II - OTHER INFORMATION (CONTINUED) Item 1 Legal Proceedings (continued) In addition to the matters described above, JPMorgan Chase and its subsidiaries have been named from time to time as defendants in various legal actions and proceedings arising in connection with their respective businesses and have been involved from time to time in investigations and proceedings by governmental agencies. In view of the inherent difficulty of predicting the outcome of such matters, JPMorgan Chase cannot state what the eventual outcome of pending matters will be. JPMorgan Chase is contesting the allegations made in each pending matter and believes, based on current knowledge and after consultation with counsel, that the outcome of such matters will not have a material adverse effect on the consolidated financial condition of JPMorgan Chase but may be material to JPMorgan Chase's operating results for any particular period, depending on the level of JPMorgan Chase's income for such period. Item 2 Sales of Unregistered Common Stock During the first quarter of 2001, shares of common stock of J.P. Morgan Chase were issued in transactions exempt from registration under the Securities Act of 1933 pursuant to Section 4(2) thereof. Shares of common stock were issued to retired directors who had deferred receipt of such common stock pursuant to the Deferred Compensation Plan for Non-Employee Directors as follows: January 2, 2001 - 31,365 shares and January 5, 2001 - 1,848 shares. Shares of common stock were issued to retired employees who had deferred receipt of such common shares pursuant to the Corporate Performance Incentive Plan as follows: January 31, 2001 - 19,764 shares; February 16, 2001 - 436 shares; February 21, 2001 - 552 shares; and February 22, 2001 - 171 shares. Item 6 Exhibits and Reports on Form 8-K (A) Exhibits: 11 - Computation of Earnings per Common Share 12(a) - Computation of Ratio of Earnings to Fixed Charges 12(b) - Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividend Requirements (B) Reports on Form 8-K: JPMorgan Chase filed 2 reports on Form 8-K during the quarter ended March 31, 2001, as follows: Form 8-K dated January 17, 2001: JPMorgan Chase announced the fourth quarter and full-year 2000 results. Form 8-K dated January 31, 2001: JPMorgan Chase announced the business outlook summary of the investor presentation of January 17, 2001. -49-

50 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. J.P. MORGAN CHASE & CO. ------------------------------ (Registrant) Date May 15, 2001 By /s/ Joseph L. Sclafani ------------ -------------------------------------- Joseph L. Sclafani Executive Vice President and Controller [Principal Accounting Officer] -50-

51 APPENDIX 1 NARRATIVE DESCRIPTION OF GRAPHIC IMAGE MATERIAL Pursuant to Item 304 of Regulation S-T, the following is a description of the graphic image material included in the foregoing Management's Discussion and Analysis of Financial Condition and Results of Operations. GRAPHIC NUMBER PAGE DESCRIPTION - ------- ---- ----------- 1 38 Bar Graph entitled "Daily Market Risk-Related Revenue for the First Quarter 2001" presenting the following information: Millions of Dollars 0><10 10><20 20><30 30><40 40><50 50><60 60><70 ------------------- ----- ------ ------ ------ ------ ------ ------ Number of trading days revenue was within the above prescribed positive range 4 6 7 8 7 10 3 70><80 80><90 90><100 100><110 110><120 Over 120 ------ ------ ------- -------- -------- -------- 6 2 2 2 1 2 Millions of Dollars 0><(10) Over (10) ------ --------- Number of trading days revenue was within the above prescribed negative range 1 1 Average Daily Revenue was $48.2 million

52 INDEX TO EXHIBITS SEQUENTIALLY NUMBERED EXHIBIT NO. EXHIBITS PAGE AT WHICH LOCATED - ---------- -------- --------------------- 11 Computation of Earnings 52 per Common Share 12(a) Computation of Ratio of 53 Earnings to Fixed Charges 12(b) Computation of Ratio of 54 Earnings to Fixed Charges and Preferred Stock Dividend Requirements -51-

1 EXHIBIT 11 J.P. MORGAN CHASE & CO. COMPUTATION OF EARNINGS PER COMMON SHARE For a discussion of the computation of basic and diluted earnings per common share, see Note 17 of JPMorgan Chase's 2000 Annual Report. (in millions, except per share amounts) THREE MONTHS ENDED MARCH 31, ----------------------- 2001 2000 - ------------------------------------------------------------------------------------- BASIC EARNINGS PER SHARE - ------------------------ Earnings: Net Income $ 1,199 $ 1,988 Less: Preferred Stock Dividends 21 25 --------- --------- Net Income Applicable to Common Stock $ 1,178 $ 1,963 ========= ========= Shares: Basic Average Common Shares Outstanding 1,966.6 1,853.0 Net Income per Share (a) $ 0.60 $ 1.06 ========= ========= DILUTED EARNINGS PER SHARE - -------------------------- Earnings: Net Income Applicable to Common Stock $ 1,178 $ 1,963 ========= ========= Shares: Basic Average Common Shares Outstanding 1,966.6 1,853.0 Additional Shares Issuable upon Exercise of Stock Options for Dilutive Effect 65.6 92.1 --------- --------- Average Common Shares Outstanding Assuming Dilution 2,032.2 1,945.1 Net Income per Share (a) $ 0.58 $ 1.01 ========= ========= (a) Basic and diluted earnings per share have been reduced by $(0.01) in the first quarter of 2001 due to the impact of the adoption of SFAS 133 relating to the accounting for derivative instruments and hedging activities. -52-

1 EXHIBIT 12(a) J.P. MORGAN CHASE & CO. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (IN MILLIONS, EXCEPT RATIOS) THREE MONTHS ENDED MARCH 31, 2001 -------------- EXCLUDING INTEREST ON DEPOSITS - ------------------------------ Income before income taxes and effect of accounting change $ 1,880 ----------- Fixed charges: Interest expense 4,126 One-third of rents, net of income from subleases (a) 61 ----------- Total fixed charges 4,187 ----------- Less: Equity in undistributed income of affiliates (22) ----------- Earnings before taxes, effect of accounting change and fixed charges, excluding capitalized interest $ 6,045 =========== Fixed charges, as above $ 4,187 =========== Ratio of earnings to fixed charges 1.44 ========== INCLUDING INTEREST ON DEPOSITS - ------------------------------ Fixed charges, as above $ 4,187 Add: Interest on deposits 2,636 ----------- Total fixed charges and interest on deposits $ 6,823 =========== Earnings before taxes, effect of accounting change and fixed charges, excluding capitalized interest, as above $ 6,045 Add: Interest on deposits 2,636 ----------- Total earnings before taxes, effect of accounting change, fixed charges and interest on deposits $ 8,681 =========== Ratio of earnings to fixed charges 1.27 =========== (a) The proportion deemed representative of the interest factor. -53-

1 EXHIBIT 12(B) J.P. MORGAN CHASE & CO. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDEND REQUIREMENTS (IN MILLIONS, EXCEPT RATIOS) THREE MONTHS ENDED MARCH 31, 2001 -------------- EXCLUDING INTEREST ON DEPOSITS - ------------------------------ Income before income taxes and effect of accounting change $ 1,880 ----------- Fixed charges: Interest expense 4,126 One-third of rents, net of income from subleases (a) 61 ----------- Total fixed charges 4,187 ----------- Less: Equity in undistributed income of affiliates (22) ----------- Earnings before taxes, effect of accounting change and fixed charges, excluding capitalized interest $ 6,045 =========== Fixed charges, as above $ 4,187 Preferred stock dividends 21 ----------- Fixed charges including preferred stock dividends $ 4,208 =========== Ratio of earnings to fixed charges and preferred stock dividend requirements 1.44 ========== INCLUDING INTEREST ON DEPOSITS - ------------------------------ Fixed charges including preferred stock dividends, as above $ 4,208 Add: Interest on deposits 2,636 ----------- Total fixed charges including preferred stock dividends and interest on deposits $ 6,844 =========== Earnings before taxes, effect of accounting change and fixed charges, excluding capitalized interest, as above $ 6,045 Add: Interest on deposits 2,636 ----------- Total earnings before taxes, effect of accounting change, fixed charges and interest on deposits $ 8,681 =========== Ratio of earnings to fixed charges and preferred stock dividend requirements 1.27 =========== (a) The proportion deemed representative of the interest factor. -54-