Delaware | 1-5805 | 13-2624428 |
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. employer identification no.) |
270 Park Avenue, New York, New York | 10017 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description of Exhibit | |
12.1 | JPMorgan Chase & Co. Computation of Earnings to Fixed Charges | |
12.2 | JPMorgan Chase & Co. Computation of Earnings to Fixed Charges and Preferred Stock Dividend Requirements | |
99.1 | JPMorgan Chase & Co. Earnings Release - First Quarter 2013 Results | |
99.2 | JPMorgan Chase & Co. Earnings Release Financial Supplement - First Quarter 2013 |
JPMorgan Chase & Co. |
(Registrant) |
By: | /s/ Mark W. O’Donovan |
Mark W. O’Donovan | |
Managing Director and Corporate Controller | |
(Principal Accounting Officer) |
Dated: | April 12, 2013 |
Exhibit No. | Description of Exhibit | |
12.1 | JPMorgan Chase & Co. Computation of Earnings to Fixed Charges | |
12.2 | JPMorgan Chase & Co. Computation of Earnings to Fixed Charges and Preferred Stock Dividend Requirements | |
99.1 | JPMorgan Chase & Co. Earnings Release - First Quarter 2013 Results | |
99.2 | JPMorgan Chase & Co. Earnings Release Financial Supplement - First Quarter 2013 |
Three months ended March 31, (in millions, except ratios) | 2013 | ||
Excluding interest on deposits | |||
Income before income tax expense | $ | 9,082 | |
Fixed charges: | |||
Interest expense | 1,949 | ||
One-third of rents, net of income from subleases (a) | 133 | ||
Total fixed charges | 2,082 | ||
Add: Equity in undistributed loss of affiliates | 68 | ||
Income before income tax expense and fixed charges, excluding capitalized interest | $ | 11,232 | |
Fixed charges, as above | $ | 2,082 | |
Ratio of earnings to fixed charges | 5.39 | ||
Including interest on deposits | |||
Fixed charges, as above | $ | 2,082 | |
Add: Interest on deposits | 545 | ||
Total fixed charges and interest on deposits | $ | 2,627 | |
Income before income tax expense and fixed charges, excluding capitalized interest, as above | $ | 11,232 | |
Add: Interest on deposits | 545 | ||
Total income before income tax expense, fixed charges and interest on deposits | $ | 11,777 | |
Ratio of earnings to fixed charges | 4.48 |
(a) | The proportion deemed representative of the interest factor. |
Three months ended March 31, (in millions, except ratios) | 2013 | ||
Excluding interest on deposits | |||
Income before income tax expense | $ | 9,082 | |
Fixed charges: | |||
Interest expense | 1,949 | ||
One-third of rents, net of income from subleases (a) | 133 | ||
Total fixed charges | 2,082 | ||
Add: Equity in undistributed loss of affiliates | 68 | ||
Income before income tax expense and fixed charges, excluding capitalized interest | $ | 11,232 | |
Fixed charges, as above | $ | 2,082 | |
Preferred stock dividends (pre-tax) | 264 | ||
Fixed charges including preferred stock dividends | $ | 2,346 | |
Ratio of earnings to fixed charges and preferred stock dividend requirements | 4.79 | ||
Including interest on deposits | |||
Fixed charges including preferred stock dividends, as above | $ | 2,346 | |
Add: Interest on deposits | 545 | ||
Total fixed charges including preferred stock dividends and interest on deposits | $ | 2,891 | |
Income before income tax expense and fixed charges, excluding capitalized interest, as above | $ | 11,232 | |
Add: Interest on deposits | 545 | ||
Total income before income tax expense, fixed charges and interest on deposits | $ | 11,777 | |
Ratio of earnings to fixed charges and preferred stock dividend requirements | 4.07 |
(a) | The proportion deemed representative of the interest factor. |
JPMorgan Chase & Co. 270 Park Avenue, New York, NY 10017-2070 NYSE symbol: JPM www.jpmorganchase.com |
• | Strong performance across all businesses2 |
▪ | Consumer & Community Banking deposits were up 10%; mortgage originations were up 37% to $52.7 billion; Credit Card sales volume1 was up 9% |
▪ | Corporate & Investment Bank reported strong performance across products and maintained its #1 ranking for Global Investment Banking fees; assets under custody were up 8% to $19.3 trillion |
▪ | Asset Management achieved its sixteenth consecutive quarter of positive net long-term client flows, a record of $31 billion for the first quarter; assets under supervision were a record $2.2 trillion; loan balances were up 27% to a record $81.4 billion |
• | The Board intends to increase the second-quarter common stock dividend to $0.38 per share3 from the current $0.30 per share; the Firm repurchased $2.6 billion of common equity in the first quarter and is authorized to repurchase an additional $6 billion of common equity through the first quarter of 2014 |
• | Fortress balance sheet strengthened |
▪ | Basel I Tier 1 common1 of $143 billion, or 10.2% |
▪ | Estimated Basel III Tier 1 common1 of 8.9%4, up from 8.7% in the prior quarter |
▪ | High Quality Liquid Assets5 of $413 billion |
• | First-quarter results included the following significant items |
▪ | $650 million pretax benefit ($0.10 per share after-tax increase in earnings) from reduced mortgage loan loss reserves in Real Estate Portfolios |
▪ | $500 million pretax benefit ($0.08 per share after-tax increase in earnings) from reduced credit card loan loss reserves in Card Services |
• | JPMorgan Chase supported consumers, businesses and our communities |
▪ | $480 billion of credit1 provided and capital raised in the first quarter |
– | $78 billion of credit1 provided for consumers; originated more than 260,000 mortgages |
– | Nearly $4 billion of credit1 provided for U.S. small businesses |
– | $123 billion of credit1 provided for corporations |
Investor Contact: Sarah Youngwood (212) 270-7325 | Media Contact: Joe Evangelisti (212) 270-7438 |
1 For notes on non-GAAP measures, including managed basis reporting, see page 13. For additional notes on financial measures, see page 14. | |
2 Percentage comparisons noted in the bullet points are calculated versus prior-year first quarter. | |
3 The Firm's dividends are subject to the Board's approval at the customary times those dividends are declared. | |
4 Includes the estimated impact of final Basel 2.5 rules and the Basel III Advanced Notice of Proposed Rulemaking. | |
5 High Quality Liquid Assets (“HQLA”) is the estimated amount of assets the Firm believes will qualify for inclusion in the Liquidity Coverage Ratio based on its current understanding of the rules. |
– | More than $255 billion of capital raised for clients |
– | More than $17 billion of credit1 provided and capital raised for nonprofit and government entities, including states, municipalities, hospitals and universities |
▪ | Hired nearly 5,300 U.S. veterans and service members since the beginning of 2011 |
Results for CCB | 4Q12 | 1Q12 | |||||||||||||||||||||
($ millions) | 1Q13 | 4Q12 | 1Q12 | $ O/(U) | O/(U) % | $ O/(U) | O/(U) % | ||||||||||||||||
Net Revenue | $ | 11,615 | $ | 12,378 | $ | 12,363 | $ | (763 | ) | (6 | )% | $ | (748 | ) | (6 | )% | |||||||
Provision for Credit Losses | 549 | 1,091 | 642 | (542 | ) | (50 | ) | (93 | ) | (14 | ) | ||||||||||||
Noninterest Expense | 6,790 | 7,966 | 7,038 | (1,176 | ) | (15 | ) | (248 | ) | (4 | ) | ||||||||||||
Net Income | $ | 2,586 | $ | 2,014 | $ | 2,936 | $ | 572 | 28 | % | $ | (350 | ) | (12 | )% |
▪ | Return on equity was 23% on $46.0 billion of average allocated capital. |
▪ | Average total deposits were $441.3 billion, up 10% from the prior year and 4% from the prior quarter. Deposit growth was amongst the best in the industry2. |
▪ | Mortgage originations were $52.7 billion, up 37% from the prior year and 3% from the prior quarter. |
▪ | Credit Card sales volume2 was $94.7 billion, up 9% from the prior year and down 7% from the prior quarter; Card Services general purpose credit card sales volume growth has outperformed the industry since the first quarter of 20082. |
▪ | Auto originations were $6.5 billion, up 12% from the prior year and 18% from the prior quarter. |
▪ | Client investment assets were $168.5 billion, up 15% from the prior year and 6% from the prior quarter. |
▪ | Number of active mobile customers was 13.3 million, up 32% compared with the prior year and 7% compared with the prior quarter. |
▪ | Number of active online customers was 32.3 million, up 5% compared with the prior year and 4% compared with the prior quarter; Chase.com is the #1 most visited banking portal in the U.S. |
▪ | Winner of four TNS Choice Awards for 2013, more than any previous winner, recognizing superior performance in customer acquisition, retention, satisfaction and market share with consumer and affluent banking customers. |
▪ | Number of branches was 5,632, an increase of 91 from the prior year and 18 from the prior quarter. |
▪ | Return on equity was 24% on $11.0 billion of average allocated capital. |
▪ | Average total deposits were $421.1 billion, up 11% from the prior year and 4% from the prior quarter. Deposit growth was amongst the best in the industry2. |
▪ | Deposit margin was 2.36%, compared with 2.68% in the prior year and 2.44% in the prior quarter. |
▪ | Accounts2 totaled 28.5 million, up 6% from the prior year and 2% from the prior quarter. |
▪ | Average Business Banking loans were $18.7 billion, up 6% from the prior year and 1% from the prior quarter; originations were $1.2 billion, down 20% from the prior year and |
▪ | Branch sales of investment products were up 40% compared with the prior year and 32% compared with the prior quarter. |
▪ | Client investment assets were $168.5 billion, up 15% from the prior year and 6% from the prior quarter. |
▪ | Chase Private Client branch locations totaled 1,392, an increase of 1,026 from the prior year and 174 from the prior quarter. |
▪ | Mortgage Banking return on equity, including Mortgage Production, Servicing and Real Estate Portfolios, was 14% on $19.5 billion of average allocated capital. |
▪ | Mortgage originations were $52.7 billion, up 37% from the prior year and 3% from the prior quarter. |
▪ | Mortgage application volumes were $60.5 billion, up 1% from the prior year and down 8% from the prior quarter. |
▪ | Total third-party mortgage loans serviced were $849.2 billion, down 4% from the prior year and 1% from the prior quarter. |
▪ | Average home equity loans were $86.9 billion, down $12.2 billion. |
▪ | Average mortgage loans were $88.3 billion, down $7.2 billion. |
▪ | Allowance for loan losses was $9.9 billion, compared with $13.4 billion. |
▪ | Allowance for loan losses to ending loans retained, excluding PCI loans1, was 3.66%, compared with 6.01%. |
▪ | Return on equity was 33% on $15.5 billion of average allocated capital. |
▪ | Credit Card average loans were $123.6 billion, down 3% from prior year and 1% from the prior quarter. |
▪ | #1 credit card issuer in the U.S. based on outstandings2; #1 Global Visa issuer based on consumer and business credit card sales volume2. |
▪ | Credit Card sales volume2 was $94.7 billion, up 9% from the prior year and down 7% from the prior quarter; Card Services general purpose credit card sales volume growth has outperformed the industry since the first quarter of 2008.2 |
▪ | Card Services net revenue as a percentage of average loans was 12.83%, compared with 12.22% in the prior year and 12.82% in the prior quarter. |
▪ | Merchant processing volume was $175.8 billion, up 15% from the prior year and down 2% from the prior quarter; total transactions processed were 8.3 billion, up 22% from the prior year and 1% from the prior quarter. |
▪ | Average auto loans were $50.0 billion, up 5% from the prior year and 2% from the prior quarter. |
▪ | Auto originations were $6.5 billion, up 12% from the prior year and 18% from the prior quarter. |
Results for CIB | 4Q12 | 1Q12 | |||||||||||||||||||||
($ millions) | 1Q13 | 4Q12 | 1Q12 | $ O/(U) | O/(U) % | $ O/(U) | O/(U) % | ||||||||||||||||
Net Revenue | $ | 10,140 | $ | 7,642 | $ | 9,338 | $ | 2,498 | 33 | % | $ | 802 | 9 | % | |||||||||
Provision for Credit Losses | 11 | (445 | ) | (3 | ) | 456 | NM | 14 | NM | ||||||||||||||
Noninterest Expense | 6,111 | 4,996 | 6,211 | 1,115 | 22 | (100 | ) | (2 | ) | ||||||||||||||
Net Income | $ | 2,610 | $ | 2,005 | $ | 2,033 | $ | 605 | 30 | % | $ | 577 | 28 | % |
▪ | Ranked #1 in Global Investment Banking Fees for the three months ended March 31, 2013. |
▪ | Ranked #1 in Global Debt, Equity and Equity-related; #1 in Global Long-Term Debt; #1 in Global Syndicated Loans; #1 in Global Announced M&A; and #6 in Global Equity and Equity-related, based on volume, for the three months ended March 31, 2013. |
▪ | Average client deposits and other third-party liabilities were $357.3 billion, flat from the prior year and down 3% from the prior quarter. |
▪ | Assets under custody were $19.3 trillion, up 8% from the prior year and 2% from the prior quarter. |
▪ | International revenue was $4.9 billion, up 8% from the prior year, representing 49% of total revenue (and 49% of total revenue excluding DVA1). |
▪ | Return on equity was 19% on $56.5 billion of average allocated capital (18% excluding DVA1). |
▪ | End-of-period total loans were $117.5 billion, up 3% from the prior year and 2% from the prior quarter. Nonaccrual loans were $444 million, down 50% from the prior year and 28% from the prior quarter. |
▪ | End-of-period trade finance loans were $39.0 billion, up 9% from both the prior year and the prior quarter. |
Results for CB | 4Q12 | 1Q12 | |||||||||||||||||||||
($ millions) | 1Q13 | 4Q12 | 1Q12 | $ O/(U) | O/(U) % | $ O/(U) | O/(U) % | ||||||||||||||||
Net Revenue | $ | 1,673 | $ | 1,745 | $ | 1,657 | $ | (72 | ) | (4 | )% | $ | 16 | 1 | % | ||||||||
Provision for Credit Losses | 39 | (3 | ) | 77 | 42 | NM | (38 | ) | (49 | ) | |||||||||||||
Noninterest Expense | 644 | 599 | 598 | 45 | 8 | 46 | 8 | ||||||||||||||||
Net Income | $ | 596 | $ | 692 | $ | 591 | $ | (96 | ) | (14 | )% | $ | 5 | 1 | % |
▪ | Return on equity was 18% on $13.5 billion of average allocated capital. |
▪ | Overhead ratio was 38%, compared with 36% in the prior year. |
▪ | Gross investment banking revenue (which is shared with the Corporate & Investment Bank) was $341 million, flat compared with the prior year and down 23% compared with the prior quarter. |
▪ | Average loan balances were $129.3 billion2, up 14% compared with the prior year and 3% compared with the prior quarter. |
▪ | End-of-period loan balances were $130.4 billion2, up 13% compared with the prior year and 2% compared with the prior quarter. |
▪ | Average client deposits and other third-party liabilities were $196.0 billion, down 2% compared with the prior year and 2% compared with the prior quarter. |
Results for AM | 4Q12 | 1Q12 | |||||||||||||||||||||
($ millions) | 1Q13 | 4Q12 | 1Q12 | $ O/(U) | O/(U) % | $ O/(U) | O/(U) % | ||||||||||||||||
Net Revenue | $ | 2,653 | $ | 2,753 | $ | 2,370 | $ | (100 | ) | (4 | )% | $ | 283 | 12 | % | ||||||||
Provision for Credit Losses | 21 | 19 | 19 | 2 | 11 | 2 | 11 | ||||||||||||||||
Noninterest Expense | 1,876 | 1,943 | 1,729 | (67 | ) | (3 | ) | 147 | 9 | ||||||||||||||
Net Income | $ | 487 | $ | 483 | $ | 386 | $ | 4 | 1 | % | $ | 101 | 26 | % |
▪ | Pretax margin2 was 29%, up from 26% in the prior year. |
▪ | Return on equity was 22% on $9 billion of average allocated capital. |
▪ | For the 12 months ended March 31, 2013, assets under management reflected net inflows of $53 billion, driven by net inflows of $74 billion to long-term products and net outflows of $21 billion from liquidity products. For the quarter, net inflows were $28 billion reflecting record net inflows of $31 billion to long-term products. |
▪ | Net long-term client flows were positive for the sixteenth consecutive quarter. |
▪ | Assets under management ranked in the top two quartiles for investment performance were 75% over 5 years, 74% over 3 years and 70% over 1 year. |
▪ | Customer assets in 4 and 5 Star-rated funds were 51% of all rated mutual fund assets. |
▪ | Record assets under supervision were $2.2 trillion, up 8% from the prior year and 4% from the prior quarter. |
▪ | Record average loans were $80.0 billion, up 35% from the prior year and 5% from the prior quarter. |
▪ | Record end-of-period loans were $81.4 billion, up 27% from the prior year and 1% from the prior quarter. |
▪ | Record average deposits were $139.4 billion, up 9% from the prior year and 4% from the prior quarter. |
Results for Corporate/Private Equity | 4Q12 | 1Q12 | |||||||||||||||||||||
($ millions) | 1Q13 | 4Q12 | 1Q12 | $ O/(U) | O/(U) % | $ O/(U) | O/(U) % | ||||||||||||||||
Net Revenue | $ | (233 | ) | $ | (140 | ) | $ | 1,029 | $ | (93 | ) | (66 | )% | $ | (1,262 | ) | NM | ||||||
Provision for Credit Losses | (3 | ) | (6 | ) | (9 | ) | 3 | 50 | 6 | 67 | % | ||||||||||||
Noninterest Expense | 2 | 543 | 2,769 | (541 | ) | (100 | ) | (2,767 | ) | (100 | )% | ||||||||||||
Net Income/(Loss) | $ | 250 | $ | 498 | $ | (1,022 | ) | $ | (248 | ) | (50 | )% | $ | 1,272 | NM |
Results for JPM | 4Q12 | 1Q12 | |||||||||||||||||||||
($ millions) | 1Q13 | 4Q12 | 1Q12 | $ O/(U) | O/(U) % | $ O/(U) | O/(U) % | ||||||||||||||||
Net Revenue | $ | 25,848 | $ | 24,378 | $ | 26,757 | $ | 1,470 | 6 | % | $ | (909 | ) | (3 | )% | ||||||||
Provision for Credit Losses | 617 | 656 | 726 | (39 | ) | (6 | ) | (109 | ) | (15 | ) | ||||||||||||
Noninterest Expense | 15,423 | 16,047 | 18,345 | (624 | ) | (4 | ) | (2,922 | ) | (16 | ) | ||||||||||||
Net Income | $ | 6,529 | $ | 5,692 | $ | 4,924 | $ | 837 | 15 | % | $ | 1,605 | 33 | % |
▪ | Basel I Tier 1 common ratio1 was 10.2% at March 31, 2013, including the impact of the Basel 2.5 rules that became effective on January 1, 2013. |
▪ | Headcount was 255,898, a decrease of 5,271, compared with the prior year. |
1. | Notes on non-GAAP financial measures: |
a. | In addition to analyzing the Firm's results on a reported basis, management reviews the Firm's results and the results of the lines of business on a “managed” basis, which is a non-GAAP financial measure. The Firm's definition of managed basis starts with the reported U.S. GAAP results and includes certain reclassifications to present total net revenue for the Firm (and each of the business segments) on a fully taxable-equivalent (“FTE”) basis. Accordingly, revenue from investments that receive tax credits and tax-exempt securities is presented in the managed results on a basis comparable to taxable securities and investments. This non-GAAP financial measure allows management to assess the comparability of revenue arising from both taxable and tax-exempt sources. The corresponding income tax impact related to tax-exempt items is recorded within income tax expense. These adjustments have no impact on net income as reported by the Firm as a whole or by the lines of business. |
b. | The ratio of the allowance for loan losses to end-of-period loans excludes the following: loans accounted for at fair value and loans held-for-sale; purchased credit-impaired (“PCI”) loans; and the allowance for loan losses related to PCI loans. Additionally, Real Estate Portfolios net charge-off rates exclude the impact of PCI loans. The allowance for loan losses related to the PCI portfolio totaled $5.7 billion at March 31, 2013, December 31, 2012, and March 31, 2012. In Corporate & Investment Bank, the ratio of the allowance for loan losses to end-of-period loans is calculated excluding the impact of trade finance loans and consolidated Firm-administered multi-seller conduits, as well as their related allowances, to provide a more meaningful assessment of the CIB's allowance coverage. |
c. | Tangible common equity (“TCE”) represents common stockholders' equity (i.e., total stockholders' equity less preferred stock) less goodwill and identifiable intangible assets (other than MSRs), net of related deferred tax liabilities. Return on tangible common equity measures the Firm's earnings as a percentage of average TCE. In management's view, these measures are meaningful to the Firm, as well as to analysts and investors, in assessing the Firm's use of equity and in facilitating comparisons with peers. |
d. | The Tier 1 common ratio under both Basel I and Basel III are both non-GAAP financial measures. These measures are used by management, bank regulators, investors and analysts to assess the Firm's capital position and to compare the Firm's capital to that of other financial services companies. The Basel I Tier 1 common ratio is Tier 1 common capital divided by Basel I risk-weighted assets. Tier 1 common capital is defined as Tier 1 capital less elements of Tier 1 capital not in the form of common equity, such as perpetual preferred stock, noncontrolling interests in subsidiaries, and trust preferred securities. In December 2010, the Basel Committee issued its final version of the Basel Capital Accord, commonly referred to as “Basel III.” In June 2012, U.S. federal banking agencies also published a Notice of Proposed Rulemaking (the “NPR”) for implementing Basel III in the United States. Basel III revised Basel II by, among other things, narrowing the definition of capital, and increasing capital requirements for specific exposures. Basel III also includes higher capital ratio requirements. The Firm's estimate of its Tier 1 common ratio under Basel III reflects the Firm's current understanding of the Basel III rules based on information currently published by the Basel Committee and U.S. federal banking agencies and on the application of such rules to its businesses as currently conducted; it excludes the impact of any changes the Firm may make in the future to its businesses as a result of implementing the Basel III rules, possible enhancements to certain market risk models, and any further implementation guidance from the regulators. |
e. | In Consumer & Community Banking, supplemental information is provided for Card Services to provide more meaningful measures that enable comparability with prior periods. The net charge-off and 30+ day delinquency rates presented include loans held-for-sale. |
f. | Corporate & Investment Bank provides several measures which exclude the impact of debit valuation adjustments (“DVA”) on: net revenue, net income, compensation ratio, and return on equity. These measures are used by management to assess the underlying performance of the business and for comparability with peers. |
2. | Additional notes on financial measures: |
a. | Headcount-related expense includes salary and benefits (excluding performance-based incentives), and other noncompensation costs related to employees. |
b. | Consumer & Community Banking deposit rankings are based on the Firm's and peer disclosures for 2012. The Consumer & Business Banking SBA ranking is based on number of loans from October 2012 to February 2013 (SBA fiscal year to date). Accounts includes checking accounts and Chase LiquidSM cards (launched 2Q12). |
c. | Mortgage Banking provision for credit losses is included in the functional results of Real Estate Portfolios and in production expense for Mortgage Production. |
d. | Credit card sales volume is presented excluding Commercial Card. Rankings and comparison of general purpose credit card sales volume are based on disclosures by peers and internal estimates. Rankings are as of the fourth quarter of 2012. |
e. | In Commercial Banking, effective January 1, 2013, whole loan financing agreements, previously reported as other assets, were reclassified as loans. For the quarter ended March 31, 2013, the impact on period-end loans and average loans was $1.7 billion and $1.6 billion, respectively. |
f. | Asset Management pretax margin represents income before income tax expense divided by total net revenue, which is, in management's view, a comprehensive measure of pretax performance derived by measuring earnings after all costs are taken into consideration. It is, therefore, another basis that management uses to evaluate the performance of AM against the performance of their respective peers. |
g. | The amount of credit provided to clients represents new and renewed credit, including loans and commitments. The amount of credit provided to small businesses reflects loans and increased lines of credit provided by Consumer & Business Banking; Card, Merchant Services & Auto; and Commercial Banking. The amount of credit provided to nonprofit and government entities, including states, municipalities, hospitals and universities, represents that provided by the Corporate & Investment Bank and Commercial Banking. |
JPMORGAN CHASE & CO. | ||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | ||||||||||||||||||
(in millions, except per share, ratio and headcount data) | ||||||||||||||||||
QUARTERLY TRENDS | ||||||||||||||||||
1Q13 Change | ||||||||||||||||||
SELECTED INCOME STATEMENT DATA | 1Q13 | 4Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||
Reported Basis | ||||||||||||||||||
Total net revenue | $ | 25,122 | $ | 23,653 | $ | 26,052 | 6 | % | (4 | ) | % | |||||||
Total noninterest expense | 15,423 | 16,047 | 18,345 | (4 | ) | (16 | ) | |||||||||||
Pre-provision profit | 9,699 | 7,606 | 7,707 | 28 | 26 | |||||||||||||
Provision for credit losses | 617 | 656 | 726 | (6 | ) | (15 | ) | |||||||||||
NET INCOME | 6,529 | 5,692 | 4,924 | 15 | 33 | |||||||||||||
Managed Basis (a) | ||||||||||||||||||
Total net revenue | 25,848 | 24,378 | 26,757 | 6 | (3 | ) | ||||||||||||
Total noninterest expense | 15,423 | 16,047 | 18,345 | (4 | ) | (16 | ) | |||||||||||
Pre-provision profit | 10,425 | 8,331 | 8,412 | 25 | 24 | |||||||||||||
Provision for credit losses | 617 | 656 | 726 | (6 | ) | (15 | ) | |||||||||||
NET INCOME | 6,529 | 5,692 | 4,924 | 15 | 33 | |||||||||||||
PER COMMON SHARE DATA | ||||||||||||||||||
Basic earnings | 1.61 | 1.40 | 1.20 | 15 | 34 | |||||||||||||
Diluted earnings | 1.59 | 1.39 | 1.19 | 14 | 34 | |||||||||||||
Cash dividends declared | 0.30 | 0.30 | 0.30 | - | - | |||||||||||||
Book value | 52.02 | 51.27 | 47.48 | 1 | 10 | |||||||||||||
Tangible book value (b) | 39.54 | 38.75 | 34.79 | 2 | 14 | |||||||||||||
Closing share price (c) | 47.46 | 43.97 | 45.98 | 8 | 3 | |||||||||||||
Market capitalization | 179,863 | 167,260 | 175,737 | 8 | 2 | |||||||||||||
COMMON SHARES OUTSTANDING | ||||||||||||||||||
Average: Basic | 3,818.2 | 3,806.7 | 3,818.8 | - | - | |||||||||||||
Diluted | 3,847.0 | 3,820.9 | 3,833.4 | 1 | - | |||||||||||||
Common shares at period-end | 3,789.8 | 3,804.0 | 3,822.0 | - | (1 | ) | ||||||||||||
FINANCIAL RATIOS (d) | ||||||||||||||||||
Return on common equity ("ROE") | 13 | % | 11 | % | 11 | % | ||||||||||||
Return on tangible common equity ("ROTCE") (b) | 17 | 15 | 15 | |||||||||||||||
Return on assets | 1.14 | 0.98 | 0.88 | |||||||||||||||
Return on risk-weighted assets (e)(f) | 1.88 | (i) | 1.76 | 1.57 | ||||||||||||||
CAPITAL RATIOS (f) | ||||||||||||||||||
Tier 1 capital ratio | 11.6 | (i) | 12.6 | 11.9 | ||||||||||||||
Total capital ratio | 14.1 | (i) | 15.3 | 14.9 | ||||||||||||||
Tier 1 common capital ratio (g) | 10.2 | (i) | 11.0 | 9.8 | ||||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | ||||||||||||||||||
Total assets | $ | 2,389,349 | $ | 2,359,141 | $ | 2,320,164 | 1 | 3 | ||||||||||
Loans: | ||||||||||||||||||
Consumer, excluding credit card loans | 290,082 | 292,620 | 304,770 | (1 | ) | (5 | ) | |||||||||||
Credit card loans | 121,865 | 127,993 | 125,331 | (5 | ) | (3 | ) | |||||||||||
Wholesale loans | 316,939 | 313,183 | 290,866 | 1 | 9 | |||||||||||||
Total Loans | 728,886 | 733,796 | 720,967 | (1 | ) | 1 | ||||||||||||
Deposits | 1,202,507 | 1,193,593 | 1,128,512 | 1 | 7 | |||||||||||||
Common stockholders' equity | 197,128 | 195,011 | 181,469 | 1 | 9 | |||||||||||||
Total stockholders' equity | 207,086 | 204,069 | 189,269 | 1 | 9 | |||||||||||||
Deposits-to-loans ratio | 165 | % | 163 | % | 157 | % | ||||||||||||
Headcount (h) | 255,898 | 258,753 | 261,169 | (1 | ) | (2 | ) | |||||||||||
LINE OF BUSINESS NET INCOME/(LOSS) | ||||||||||||||||||
Consumer & Community Banking | $ | 2,586 | $ | 2,014 | $ | 2,936 | 28 | (12 | ) | |||||||||
Corporate & Investment Bank | 2,610 | 2,005 | 2,033 | 30 | 28 | |||||||||||||
Commercial Banking | 596 | 692 | 591 | (14 | ) | 1 | ||||||||||||
Asset Management | 487 | 483 | 386 | 1 | 26 | |||||||||||||
Corporate/Private Equity | 250 | 498 | (1,022 | ) | (50 | ) | NM | |||||||||||
NET INCOME | $ | 6,529 | $ | 5,692 | $ | 4,924 | 15 | 33 | ||||||||||
(a) | For a further discussion of managed basis, see Note (a) on page 13. |
(b) | Tangible book value per share and ROTCE are non-GAAP financial measures. Tangible book value per share represents the Firm's tangible common equity divided by period-end common shares. ROTCE measures the Firm's annualized earnings as a percentage of tangible common equity. For further discussion of these measures, see page 42 of the Earnings Release Financial Supplement. |
(c) | Share prices shown for JPMorgan Chase's common stock are from the New York Stock Exchange. JPMorgan Chase's common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange. |
(d) | Ratios are based upon annualized amounts. |
(e) | Return on Basel I risk-weighted assets is the annualized earnings of the Firm divided by its average risk-weighted assets. |
(f) | In the first quarter of 2013, the Firm implemented rules that provide for additional capital requirements for trading positions and securitizations (“Basel 2.5”). This implementation resulted in an increase to risk-weighted assets of approximately $150 billion and decreases to the Firm’s Tier 1 capital, Total capital and Tier 1 common capital ratios of 140 bps, 160 bps and 120 bps, respectively. |
(g) | Basel I Tier 1 common capital ratio (“Tier 1 common ratio”) is Tier 1 common capital (“Tier 1 common”) divided by risk-weighted assets. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion of the Tier 1 common capital ratio, see page 42 of the Earnings Release Financial Supplement. |
(h) | Effective January 1, 2013, interns are excluded from the Firmwide and business segment headcount metrics. Prior periods were revised to conform with this presentation. |
(i) | Estimated. |
JPMORGAN CHASE & CO. | |||||||||||
TABLE OF CONTENTS | |||||||||||
Page(s) | |||||||||||
Consolidated Results | |||||||||||
Consolidated Financial Highlights | 2-3 | ||||||||||
Consolidated Statements of Income | 4 | ||||||||||
Consolidated Balance Sheets | 5 | ||||||||||
Condensed Average Balance Sheets and Annualized Yields | 6 | ||||||||||
Core Net Interest Income | 7 | ||||||||||
Reconciliation from Reported to Managed Summary | 8 | ||||||||||
Business Detail | |||||||||||
Line of Business Financial Highlights - Managed Basis | 9 | ||||||||||
Consumer & Community Banking | 10-11 | ||||||||||
Consumer & Business Banking | 12 | ||||||||||
Mortgage Banking | 13-16 | ||||||||||
Card, Merchant Services & Auto | 17-18 | ||||||||||
Corporate & Investment Bank | 19-22 | ||||||||||
Commercial Banking | 23-24 | ||||||||||
Asset Management | 25-29 | ||||||||||
Corporate/Private Equity | 30-31 | ||||||||||
Credit-Related Information | 32-37 | ||||||||||
Market Risk-Related Information | 38 | ||||||||||
Supplemental Detail | |||||||||||
Capital and Other Selected Balance Sheet Items | 39 | ||||||||||
Mortgage Repurchase Liability | 40 | ||||||||||
Per Share-Related Information | 41 | ||||||||||
Non-GAAP Financial Measures | 42 | ||||||||||
Glossary of Terms | 43-47 | ||||||||||
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | |||||||||||||||||||||||||||
(in millions, except per share and ratio data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
SELECTED INCOME STATEMENT DATA | 1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | ||||||||||||||||||||
Reported Basis | |||||||||||||||||||||||||||
Total net revenue | $ | 25,122 | $ | 23,653 | $ | 25,146 | $ | 22,180 | $ | 26,052 | 6 | % | (4 | ) | % | ||||||||||||
Total noninterest expense | 15,423 | 16,047 | 15,371 | 14,966 | 18,345 | (4 | ) | (16 | ) | ||||||||||||||||||
Pre-provision profit | 9,699 | 7,606 | 9,775 | 7,214 | 7,707 | 28 | 26 | ||||||||||||||||||||
Provision for credit losses | 617 | 656 | 1,789 | 214 | 726 | (6 | ) | (15 | ) | ||||||||||||||||||
NET INCOME | 6,529 | 5,692 | 5,708 | 4,960 | 4,924 | 15 | 33 | ||||||||||||||||||||
Managed Basis (a) | |||||||||||||||||||||||||||
Total net revenue | 25,848 | 24,378 | 25,863 | 22,892 | 26,757 | 6 | (3 | ) | |||||||||||||||||||
Total noninterest expense | 15,423 | 16,047 | 15,371 | 14,966 | 18,345 | (4 | ) | (16 | ) | ||||||||||||||||||
Pre-provision profit | 10,425 | 8,331 | 10,492 | 7,926 | 8,412 | 25 | 24 | ||||||||||||||||||||
Provision for credit losses | 617 | 656 | 1,789 | 214 | 726 | (6 | ) | (15 | ) | ||||||||||||||||||
NET INCOME | 6,529 | 5,692 | 5,708 | 4,960 | 4,924 | 15 | 33 | ||||||||||||||||||||
PER COMMON SHARE DATA | |||||||||||||||||||||||||||
Basic earnings | 1.61 | 1.40 | 1.41 | 1.22 | 1.20 | 15 | 34 | ||||||||||||||||||||
Diluted earnings | 1.59 | 1.39 | 1.40 | 1.21 | 1.19 | 14 | 34 | ||||||||||||||||||||
Cash dividends declared | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | - | - | ||||||||||||||||||||
Book value | 52.02 | 51.27 | 50.17 | 48.40 | 47.48 | 1 | 10 | ||||||||||||||||||||
Tangible book value (b) | 39.54 | 38.75 | 37.53 | 35.71 | 34.79 | 2 | 14 | ||||||||||||||||||||
Closing share price (c) | 47.46 | 43.97 | 40.48 | 35.73 | 45.98 | 8 | 3 | ||||||||||||||||||||
Market capitalization | 179,863 | 167,260 | 153,806 | 135,661 | 175,737 | 8 | 2 | ||||||||||||||||||||
COMMON SHARES OUTSTANDING | |||||||||||||||||||||||||||
Average: Basic | 3,818.2 | 3,806.7 | 3,803.3 | 3,808.9 | 3,818.8 | - | - | ||||||||||||||||||||
Diluted | 3,847.0 | 3,820.9 | 3,813.9 | 3,820.5 | 3,833.4 | 1 | - | ||||||||||||||||||||
Common shares at period-end | 3,789.8 | 3,804.0 | 3,799.6 | 3,796.8 | 3,822.0 | - | (1 | ) | |||||||||||||||||||
FINANCIAL RATIOS (d) | |||||||||||||||||||||||||||
Return on common equity ("ROE") | 13 | % | 11 | % | 12 | % | 11 | % | 11 | % | |||||||||||||||||
Return on tangible common equity ("ROTCE") (b) | 17 | 15 | 16 | 15 | 15 | ||||||||||||||||||||||
Return on assets | 1.14 | 0.98 | 1.01 | 0.88 | 0.88 | ||||||||||||||||||||||
Return on risk-weighted assets (e)(f) | 1.88 | (h) | 1.76 | 1.74 | 1.52 | 1.57 | |||||||||||||||||||||
CAPITAL RATIOS (f) | |||||||||||||||||||||||||||
Tier 1 capital ratio | 11.6 | (h) | 12.6 | 11.9 | 11.3 | 11.9 | |||||||||||||||||||||
Total capital ratio | 14.1 | (h) | 15.3 | 14.7 | 14.0 | 14.9 | |||||||||||||||||||||
Tier 1 common capital ratio (g) | 10.2 | (h) | 11.0 | 10.4 | 9.9 | 9.8 | |||||||||||||||||||||
(a) | For a further discussion of managed basis, see Reconciliation from Reported to Managed Summary on page 8. |
(b) | Tangible book value per share and ROTCE are non-GAAP financial measures. Tangible book value per share represents the Firm's tangible common equity divided by period-end common shares. ROTCE measures the Firm's annualized earnings as a percentage of tangible common equity. For further discussion of these measures, see page 42. |
(c) | Share prices shown for JPMorgan Chase's common stock are from the New York Stock Exchange. JPMorgan Chase's common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange. |
(d) | Ratios are based upon annualized amounts. |
(e) | Return on Basel I risk-weighted assets is the annualized earnings of the Firm divided by its average risk-weighted assets. |
(f) | In the first quarter of 2013, the Firm implemented rules that provide for additional capital requirements for trading positions and securitizations (“Basel 2.5”). This implementation resulted in an increase to risk-weighted assets of approximately $150 billion and decreases to the Firm’s Tier 1 capital, Total capital and Tier 1 common capital ratios of 140 bps, 160 bps and 120 bps, respectively. |
(g) | Basel I Tier 1 common capital ratio (“Tier 1 common ratio”) is Tier 1 common capital (“Tier 1 common”) divided by risk-weighted assets. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion of the Tier 1 common capital ratio, see page 42. |
(h) | Estimated. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except ratio and headcount data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | |||||||||||||||||||||||||||
Total assets | $ | 2,389,349 | $ | 2,359,141 | $ | 2,321,284 | $ | 2,290,146 | $ | 2,320,164 | 1 | % | 3 | % | |||||||||||||
Loans: | |||||||||||||||||||||||||||
Consumer, excluding credit card loans | 290,082 | 292,620 | 295,079 | 300,046 | 304,770 | (1 | ) | (5 | ) | ||||||||||||||||||
Credit card loans | 121,865 | 127,993 | 124,537 | 124,705 | 125,331 | (5 | ) | (3 | ) | ||||||||||||||||||
Wholesale loans | 316,939 | 313,183 | 302,331 | 302,820 | 290,866 | 1 | 9 | ||||||||||||||||||||
Total Loans | 728,886 | 733,796 | 721,947 | 727,571 | 720,967 | (1 | ) | 1 | |||||||||||||||||||
Deposits | 1,202,507 | 1,193,593 | 1,139,611 | 1,115,886 | 1,128,512 | 1 | 7 | ||||||||||||||||||||
Common stockholders' equity | 197,128 | 195,011 | 190,635 | 183,772 | 181,469 | 1 | 9 | ||||||||||||||||||||
Total stockholders' equity | 207,086 | 204,069 | 199,693 | 191,572 | 189,269 | 1 | 9 | ||||||||||||||||||||
Deposits-to-loans ratio | 165 | % | 163 | % | 158 | % | 153 | % | 157 | % | |||||||||||||||||
Headcount (a) | 255,898 | 258,753 | 259,144 | 260,398 | 261,169 | (1 | ) | (2 | ) | ||||||||||||||||||
LINE OF BUSINESS NET INCOME/(LOSS) | |||||||||||||||||||||||||||
Consumer & Community Banking | $ | 2,586 | $ | 2,014 | $ | 2,366 | $ | 3,295 | $ | 2,936 | 28 | (12 | ) | ||||||||||||||
Corporate & Investment Bank | 2,610 | 2,005 | 1,992 | 2,376 | 2,033 | 30 | 28 | ||||||||||||||||||||
Commercial Banking | 596 | 692 | 690 | 673 | 591 | (14 | ) | 1 | |||||||||||||||||||
Asset Management | 487 | 483 | 443 | 391 | 386 | 1 | 26 | ||||||||||||||||||||
Corporate/Private Equity | 250 | 498 | 217 | (1,775 | ) | (1,022 | ) | (50 | ) | NM | |||||||||||||||||
NET INCOME | $ | 6,529 | $ | 5,692 | $ | 5,708 | $ | 4,960 | $ | 4,924 | 15 | 33 | |||||||||||||||
(a) | Effective January 1, 2013, interns are excluded from the Firmwide and business segment headcount metrics reported on this page and throughout this Financial Supplement. Prior periods were revised to conform with this presentation. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||||||||||
(in millions, except per share and ratio data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
REVENUE | 1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | ||||||||||||||||||||
Investment banking fees | $ | 1,445 | $ | 1,727 | $ | 1,443 | $ | 1,257 | $ | 1,381 | (16 | ) | % | 5 | % | ||||||||||||
Principal transactions | 3,761 | 1,194 | 2,047 | (427 | ) | 2,722 | 215 | 38 | |||||||||||||||||||
Lending- and deposit-related fees | 1,468 | 1,571 | 1,562 | 1,546 | 1,517 | (7 | ) | (3 | ) | ||||||||||||||||||
Asset management, administration and commissions | 3,599 | 3,679 | 3,336 | 3,461 | 3,392 | (2 | ) | 6 | |||||||||||||||||||
Securities gains | 509 | 102 | 458 | 1,014 | 536 | 399 | (5 | ) | |||||||||||||||||||
Mortgage fees and related income | 1,452 | 2,035 | 2,377 | 2,265 | 2,010 | (29 | ) | (28 | ) | ||||||||||||||||||
Card income | 1,419 | 1,502 | 1,428 | 1,412 | 1,316 | (6 | ) | 8 | |||||||||||||||||||
Other income | 536 | 721 | 1,519 | 506 | 1,512 | (26 | ) | (65 | ) | ||||||||||||||||||
Noninterest revenue | 14,189 | 12,531 | 14,170 | 11,034 | 14,386 | 13 | (1 | ) | |||||||||||||||||||
Interest income | 13,427 | 13,634 | 13,629 | 14,099 | 14,701 | (2 | ) | (9 | ) | ||||||||||||||||||
Interest expense | 2,494 | 2,512 | 2,653 | 2,953 | 3,035 | (1 | ) | (18 | ) | ||||||||||||||||||
Net interest income | 10,933 | 11,122 | 10,976 | 11,146 | 11,666 | (2 | ) | (6 | ) | ||||||||||||||||||
TOTAL NET REVENUE | 25,122 | 23,653 | 25,146 | 22,180 | 26,052 | 6 | (4 | ) | |||||||||||||||||||
Provision for credit losses | 617 | 656 | 1,789 | 214 | 726 | (6 | ) | (15 | ) | ||||||||||||||||||
NONINTEREST EXPENSE | |||||||||||||||||||||||||||
Compensation expense | 8,414 | 7,042 | 7,503 | 7,427 | 8,613 | 19 | (2 | ) | |||||||||||||||||||
Occupancy expense | 901 | 911 | 973 | 1,080 | 961 | (1 | ) | (6 | ) | ||||||||||||||||||
Technology, communications and equipment expense | 1,332 | 1,359 | 1,312 | 1,282 | 1,271 | (2 | ) | 5 | |||||||||||||||||||
Professional and outside services | 1,734 | 2,018 | 1,759 | 1,857 | 1,795 | (14 | ) | (3 | ) | ||||||||||||||||||
Marketing | 589 | 648 | 607 | 642 | 680 | (9 | ) | (13 | ) | ||||||||||||||||||
Other expense (a) | 2,301 | 3,678 | 3,035 | 2,487 | 4,832 | (37 | ) | (52 | ) | ||||||||||||||||||
Amortization of intangibles | 152 | 391 | 182 | 191 | 193 | (61 | ) | (21 | ) | ||||||||||||||||||
TOTAL NONINTEREST EXPENSE | 15,423 | 16,047 | 15,371 | 14,966 | 18,345 | (4 | ) | (16 | ) | ||||||||||||||||||
Income before income tax expense | 9,082 | 6,950 | 7,986 | 7,000 | 6,981 | 31 | 30 | ||||||||||||||||||||
Income tax expense | 2,553 | 1,258 | 2,278 | 2,040 | 2,057 | 103 | 24 | ||||||||||||||||||||
NET INCOME | $ | 6,529 | $ | 5,692 | $ | 5,708 | $ | 4,960 | $ | 4,924 | 15 | 33 | |||||||||||||||
PER COMMON SHARE DATA | |||||||||||||||||||||||||||
Basic earnings | 1.61 | 1.40 | 1.41 | 1.22 | 1.20 | 15 | 34 | ||||||||||||||||||||
Diluted earnings | 1.59 | 1.39 | 1.40 | 1.21 | 1.19 | 14 | 34 | ||||||||||||||||||||
FINANCIAL RATIOS | |||||||||||||||||||||||||||
Return on common equity (b) | 13 | % | 11 | % | 12 | % | 11 | % | 11 | % | |||||||||||||||||
Return on tangible common equity (b)(c) | 17 | 15 | 16 | 15 | 15 | ||||||||||||||||||||||
Return on assets (b) | 1.14 | 0.98 | 1.01 | 0.88 | 0.88 | ||||||||||||||||||||||
Return on risk-weighted assets (b)(c)(d) | 1.88 | (e) | 1.76 | 1.74 | 1.52 | 1.57 | |||||||||||||||||||||
Effective income tax rate | 28 | 18 | (f) | 29 | 29 | 29 | |||||||||||||||||||||
Overhead ratio | 61 | 68 | 61 | 67 | 70 | ||||||||||||||||||||||
(a) | For the three months ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, included litigation expense of $0.3 billion, $1.2 billion, $0.8 billion, $0.3 billion and $2.7 billion. |
(b) | Ratios are based upon annualized amounts. |
(c) | For further discussion of ROTCE and return on Basel I risk-weighted assets, see pages 2 and 42. |
(d) | In the first quarter of 2013, the Firm implemented Basel 2.5. For further information, see footnote (f) on page 2. |
(e) | Estimated. |
(f) | Reflects changes in the proportion of income subject to U.S. federal and state and local taxes, higher tax benefits associated with tax audits and tax-advantaged investments, as well as other year-end adjustments. |
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Mar 31, 2013 | ||||||||||||||||||||||||||
Change | ||||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Mar 31, | ||||||||||||||||||||
2013 | 2012 | 2012 | 2012 | 2012 | 2012 | 2012 | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||
Cash and due from banks | $ | 45,524 | $ | 53,723 | $ | 53,343 | $ | 44,866 | $ | 55,383 | (15 | ) | % | (18 | ) | % | ||||||||||
Deposits with banks | 257,635 | 121,814 | 104,344 | 130,383 | 115,028 | 111 | 124 | |||||||||||||||||||
Federal funds sold and securities purchased under | ||||||||||||||||||||||||||
resale agreements | 218,343 | 296,296 | 281,991 | 255,188 | 240,484 | (26 | ) | (9 | ) | |||||||||||||||||
Securities borrowed | 114,058 | 119,017 | 133,526 | 138,209 | 135,650 | (4 | ) | (16 | ) | |||||||||||||||||
Trading assets: | ||||||||||||||||||||||||||
Debt and equity instruments | 360,382 | 375,045 | 367,090 | 331,781 | 370,623 | (4 | ) | (3 | ) | |||||||||||||||||
Derivative receivables | 70,609 | 74,983 | 79,963 | 85,543 | 85,010 | (6 | ) | (17 | ) | |||||||||||||||||
Securities | 365,744 | 371,152 | 365,901 | 354,595 | 381,742 | (1 | ) | (4 | ) | |||||||||||||||||
Loans | 728,886 | 733,796 | 721,947 | 727,571 | 720,967 | (1 | ) | 1 | ||||||||||||||||||
Less: Allowance for loan losses | 20,780 | 21,936 | 22,824 | 23,791 | 25,871 | (5 | ) | (20 | ) | |||||||||||||||||
Loans, net of allowance for loan losses | 708,106 | 711,860 | 699,123 | 703,780 | 695,096 | (1 | ) | 2 | ||||||||||||||||||
Accrued interest and accounts receivable | 74,208 | 60,933 | 62,989 | 67,939 | 64,833 | 22 | 14 | |||||||||||||||||||
Premises and equipment | 14,541 | 14,519 | 14,271 | 14,206 | 14,213 | - | 2 | |||||||||||||||||||
Goodwill | 48,067 | 48,175 | 48,178 | 48,131 | 48,208 | - | - | |||||||||||||||||||
Mortgage servicing rights | 7,949 | 7,614 | 7,080 | 7,118 | 8,039 | 4 | (1 | ) | ||||||||||||||||||
Other intangible assets | 2,082 | 2,235 | 2,641 | 2,813 | 3,029 | (7 | ) | (31 | ) | |||||||||||||||||
Other assets | 102,101 | 101,775 | 100,844 | 105,594 | 102,826 | - | (1 | ) | ||||||||||||||||||
TOTAL ASSETS | $ | 2,389,349 | $ | 2,359,141 | $ | 2,321,284 | $ | 2,290,146 | $ | 2,320,164 | 1 | 3 | ||||||||||||||
LIABILITIES | ||||||||||||||||||||||||||
Deposits | $ | 1,202,507 | $ | 1,193,593 | $ | 1,139,611 | $ | 1,115,886 | $ | 1,128,512 | 1 | 7 | ||||||||||||||
Federal funds purchased and securities loaned or sold | ||||||||||||||||||||||||||
under repurchase agreements | 248,245 | 240,103 | 257,218 | 261,657 | 250,483 | 3 | (1 | ) | ||||||||||||||||||
Commercial paper | 58,835 | 55,367 | 55,474 | 50,563 | 50,577 | 6 | 16 | |||||||||||||||||||
Other borrowed funds | 27,200 | 26,636 | 22,255 | 21,689 | 27,298 | 2 | - | |||||||||||||||||||
Trading liabilities: | ||||||||||||||||||||||||||
Debt and equity instruments | 63,737 | 61,262 | 71,471 | 70,812 | 71,529 | 4 | (11 | ) | ||||||||||||||||||
Derivative payables | 61,989 | 70,656 | 73,462 | 76,249 | 74,767 | (12 | ) | (17 | ) | |||||||||||||||||
Accounts payable and other liabilities | 193,089 | 195,240 | 203,042 | 207,126 | 204,148 | (1 | ) | (5 | ) | |||||||||||||||||
Beneficial interests issued by consolidated VIEs | 58,300 | 63,191 | 57,918 | 55,053 | 67,750 | (8 | ) | (14 | ) | |||||||||||||||||
Long-term debt | 268,361 | 249,024 | 241,140 | 239,539 | 255,831 | 8 | 5 | |||||||||||||||||||
TOTAL LIABILITIES | 2,182,263 | 2,155,072 | 2,121,591 | 2,098,574 | 2,130,895 | 1 | 2 | |||||||||||||||||||
STOCKHOLDERS' EQUITY | ||||||||||||||||||||||||||
Preferred stock | 9,958 | 9,058 | 9,058 | 7,800 | 7,800 | 10 | 28 | |||||||||||||||||||
Common stock | 4,105 | 4,105 | 4,105 | 4,105 | 4,105 | - | - | |||||||||||||||||||
Capital surplus | 93,161 | 94,604 | 94,431 | 94,201 | 94,070 | (2 | ) | (1 | ) | |||||||||||||||||
Retained earnings | 109,402 | 104,223 | 99,888 | 95,518 | 91,888 | 5 | 19 | |||||||||||||||||||
Accumulated other comprehensive income | 3,491 | 4,102 | 4,426 | 2,272 | 2,645 | (15 | ) | 32 | ||||||||||||||||||
Shares held in RSU Trust, at cost | (21 | ) | (21 | ) | (38 | ) | (38 | ) | (38 | ) | - | 45 | ||||||||||||||
Treasury stock, at cost | (13,010 | ) | (12,002 | ) | (12,177 | ) | (12,286 | ) | (11,201 | ) | (8 | ) | (16 | ) | ||||||||||||
TOTAL STOCKHOLDERS' EQUITY | 207,086 | 204,069 | 199,693 | 191,572 | 189,269 | 1 | 9 | |||||||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,389,349 | $ | 2,359,141 | $ | 2,321,284 | $ | 2,290,146 | $ | 2,320,164 | 1 | 3 | ||||||||||||||
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||
CONDENSED AVERAGE BALANCE SHEETS AND ANNUALIZED YIELDS | ||||||||||||||||||||||||||
(in millions, except rates) | ||||||||||||||||||||||||||
QUARTERLY TRENDS | ||||||||||||||||||||||||||
1Q13 Change | ||||||||||||||||||||||||||
AVERAGE BALANCES | 1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||
Deposits with banks | $ | 156,988 | $ | 124,832 | $ | 126,605 | $ | 111,441 | $ | 110,817 | 26 | % | 42 | % | ||||||||||||
Federal funds sold and securities purchased under | ||||||||||||||||||||||||||
resale agreements | 231,421 | 252,529 | 233,576 | 242,184 | 230,444 | (8 | ) | - | ||||||||||||||||||
Securities borrowed | 120,337 | 128,329 | 134,980 | 129,390 | 133,080 | (6 | ) | (10 | ) | |||||||||||||||||
Trading assets - debt instruments | 250,502 | 244,346 | 228,120 | 235,990 | 228,397 | 3 | 10 | |||||||||||||||||||
Securities | 368,673 | 365,883 | 351,733 | 366,130 | 369,273 | 1 | - | |||||||||||||||||||
Loans | 725,124 | 725,610 | 723,077 | 725,252 | 715,553 | - | 1 | |||||||||||||||||||
Other assets (a) | 43,039 | 33,004 | 31,689 | 33,240 | 33,949 | 30 | 27 | |||||||||||||||||||
Total interest-earning assets | 1,896,084 | 1,874,533 | 1,829,780 | 1,843,627 | 1,821,513 | 1 | 4 | |||||||||||||||||||
Trading assets - equity instruments | 120,192 | 119,598 | 103,279 | 110,718 | 126,938 | - | (5 | ) | ||||||||||||||||||
Trading assets - derivative receivables | 74,918 | 77,974 | 85,303 | 89,345 | 90,446 | (4 | ) | (17 | ) | |||||||||||||||||
All other noninterest-earning assets | 230,836 | 238,684 | 233,395 | 222,606 | 219,979 | (3 | ) | 5 | ||||||||||||||||||
TOTAL ASSETS | $ | 2,322,030 | $ | 2,310,789 | $ | 2,251,757 | $ | 2,266,296 | $ | 2,258,876 | - | 3 | ||||||||||||||
LIABILITIES | ||||||||||||||||||||||||||
Interest-bearing deposits | $ | 787,870 | $ | 758,645 | $ | 742,570 | $ | 744,103 | $ | 759,084 | 4 | 4 | ||||||||||||||
Federal funds purchased and securities loaned or | ||||||||||||||||||||||||||
sold under repurchase agreements | 250,827 | 260,415 | 251,071 | 249,186 | 233,415 | (4 | ) | 7 | ||||||||||||||||||
Commercial paper | 53,084 | 53,401 | 52,523 | 48,791 | 48,359 | (1 | ) | 10 | ||||||||||||||||||
Trading liabilities - debt, short-term and other liabilities (b) | 184,824 | 181,089 | 189,981 | 203,348 | 199,588 | 2 | (7 | ) | ||||||||||||||||||
Beneficial interests issued by consolidated VIEs | 60,341 | 58,973 | 56,609 | 60,046 | 65,360 | 2 | (8 | ) | ||||||||||||||||||
Long-term debt | 254,326 | 245,343 | 231,723 | 250,494 | 255,246 | 4 | - | |||||||||||||||||||
Total interest-bearing liabilities | 1,591,272 | 1,557,866 | 1,524,477 | 1,555,968 | 1,561,052 | 2 | 2 | |||||||||||||||||||
Noninterest-bearing deposits | 355,913 | 374,893 | 355,478 | 349,143 | 339,398 | (5 | ) | 5 | ||||||||||||||||||
Trading liabilities - equity instruments | 13,203 | 14,264 | 16,244 | 12,096 | 14,060 | (7 | ) | (6 | ) | |||||||||||||||||
Trading liabilities - derivative payables | 68,683 | 72,049 | 77,851 | 78,704 | 76,069 | (5 | ) | (10 | ) | |||||||||||||||||
All other noninterest-bearing liabilities | 88,618 | 90,684 | 82,839 | 81,564 | 82,786 | (2 | ) | 7 | ||||||||||||||||||
TOTAL LIABILITIES | 2,117,689 | 2,109,756 | 2,056,889 | 2,077,475 | 2,073,365 | - | 2 | |||||||||||||||||||
Preferred stock | 9,608 | 9,058 | 8,278 | 7,800 | 7,800 | 6 | 23 | |||||||||||||||||||
Common stockholders' equity | 194,733 | 191,975 | 186,590 | 181,021 | 177,711 | 1 | 10 | |||||||||||||||||||
TOTAL STOCKHOLDERS' EQUITY | 204,341 | 201,033 | 194,868 | 188,821 | 185,511 | 2 | 10 | |||||||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,322,030 | $ | 2,310,789 | $ | 2,251,757 | $ | 2,266,296 | $ | 2,258,876 | - | 3 | ||||||||||||||
AVERAGE RATES (c) | ||||||||||||||||||||||||||
INTEREST-EARNING ASSETS | ||||||||||||||||||||||||||
Deposits with banks | 0.42 | % | 0.43 | % | 0.41 | % | 0.49 | % | 0.55 | % | ||||||||||||||||
Federal funds sold and securities purchased under | ||||||||||||||||||||||||||
resale agreements | 0.90 | 0.91 | 0.97 | 1.07 | 1.14 | |||||||||||||||||||||
Securities borrowed (d) | (0.02 | ) | (0.03 | ) | (0.05 | ) | (0.04 | ) | 0.11 | |||||||||||||||||
Trading assets - debt instruments | 3.72 | 3.81 | 3.81 | 3.96 | 4.30 | |||||||||||||||||||||
Securities | 2.19 | 2.04 | 2.11 | 2.42 | 2.60 | |||||||||||||||||||||
Loans | 4.78 | 4.83 | 4.98 | 4.96 | 5.14 | |||||||||||||||||||||
Other assets (a) | 0.75 | 1.01 | 0.55 | 0.74 | 0.83 | |||||||||||||||||||||
Total interest-earning assets | 2.91 | 2.93 | 3.01 | 3.12 | 3.28 | |||||||||||||||||||||
INTEREST-BEARING LIABILITIES | ||||||||||||||||||||||||||
Interest-bearing deposits | 0.28 | 0.30 | 0.34 | 0.40 | 0.38 | |||||||||||||||||||||
Federal funds purchased and securities loaned or | ||||||||||||||||||||||||||
sold under repurchase agreements | 0.27 | 0.22 | 0.22 | 0.26 | 0.15 | |||||||||||||||||||||
Commercial paper | 0.20 | 0.19 | 0.19 | 0.18 | 0.15 | |||||||||||||||||||||
Trading liabilities - debt, short-term and other liabilities (b)(d) | 0.72 | 0.63 | 0.50 | 0.66 | 0.61 | |||||||||||||||||||||
Beneficial interests issued by consolidated VIEs | 0.90 | 0.98 | 1.09 | 1.10 | 1.12 | |||||||||||||||||||||
Long-term debt | 2.06 | 2.17 | 2.51 | 2.47 | 2.71 | |||||||||||||||||||||
Total interest-bearing liabilities | 0.64 | 0.64 | 0.69 | 0.76 | 0.78 | |||||||||||||||||||||
INTEREST RATE SPREAD | 2.27 | % | 2.29 | % | 2.32 | % | 2.36 | % | 2.50 | % | ||||||||||||||||
NET YIELD ON INTEREST-EARNING ASSETS | 2.37 | % | 2.40 | % | 2.43 | % | 2.47 | % | 2.61 | % | ||||||||||||||||
(a) | Includes margin loans. |
(b) | Includes brokerage customer payables. |
(c) | Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. |
(d) | Negative yield was the result of increased client-driven demand for certain securities combined with the impact of low interest rates; the offset of this matched book activity is reflected as lower net interest expense reported within trading liabilities - debt, short-term and other liabilities. |
JPMORGAN CHASE & CO. | |||||||||||||
CORE NET INTEREST INCOME | |||||||||||||
(in millions, except rates) |
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
CORE NET INTEREST INCOME DATA (a) | |||||||||||||||||||||||||||
Net interest income - managed basis (b)(c) | $ | 11,095 | $ | 11,299 | $ | 11,176 | $ | 11,341 | $ | 11,837 | (2 | ) | % | (6 | ) | % | |||||||||||
Less: Market-based net interest income | 1,432 | 1,487 | 1,386 | 1,345 | 1,569 | (4 | ) | (9 | ) | ||||||||||||||||||
Core net interest income (b) | $ | 9,663 | $ | 9,812 | $ | 9,790 | $ | 9,996 | $ | 10,268 | (2 | ) | (6 | ) | |||||||||||||
Average interest-earning assets | $ | 1,896,084 | $ | 1,874,533 | $ | 1,829,780 | $ | 1,843,627 | $ | 1,821,513 | 1 | 4 | |||||||||||||||
Less: Average market-based earning assets | 508,941 | 503,825 | 497,469 | 505,282 | 490,750 | 1 | 4 | ||||||||||||||||||||
Core average interest-earning assets | $ | 1,387,143 | $ | 1,370,708 | $ | 1,332,311 | $ | 1,338,345 | $ | 1,330,763 | 1 | 4 | |||||||||||||||
Net interest yield on interest-earning assets - | |||||||||||||||||||||||||||
managed basis | 2.37 | % | 2.40 | % | 2.43 | % | 2.47 | % | 2.61 | % | |||||||||||||||||
Net interest yield on market-based activity | 1.14 | 1.17 | 1.11 | 1.07 | 1.29 | ||||||||||||||||||||||
Core net interest yield on core average interest-earning assets | 2.83 | 2.85 | 2.92 | 3.00 | 3.10 | ||||||||||||||||||||||
(a) | Includes core lending, investing and deposit-raising activities on a managed basis across Consumer & Community Banking, Corporate & Investment Bank, Commercial Banking, Asset Management, Corporate/Private Equity; excludes the market-based activities within the Corporate & Investment Bank. |
(b) | Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. |
(c) | For a reconciliation of net interest income on a reported and managed basis, see Reconciliation from Reported to Managed Summary on page 8. |
JPMORGAN CHASE & CO. | |||||||||||||||
RECONCILIATION FROM REPORTED TO MANAGED SUMMARY | |||||||||||||||
(in millions, except ratios) |
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
OTHER INCOME | |||||||||||||||||||||||||||
Other income - reported | $ | 536 | $ | 721 | $ | 1,519 | $ | 506 | $ | 1,512 | (26 | ) | % | (65 | ) | % | |||||||||||
Fully taxable-equivalent adjustments (a) | 564 | 548 | 517 | 517 | 534 | 3 | 6 | ||||||||||||||||||||
Other income - managed | $ | 1,100 | $ | 1,269 | $ | 2,036 | $ | 1,023 | $ | 2,046 | (13 | ) | (46 | ) | |||||||||||||
TOTAL NONINTEREST REVENUE | |||||||||||||||||||||||||||
Total noninterest revenue - reported | $ | 14,189 | $ | 12,531 | $ | 14,170 | $ | 11,034 | $ | 14,386 | 13 | (1 | ) | ||||||||||||||
Fully taxable-equivalent adjustments (a) | 564 | 548 | 517 | 517 | 534 | 3 | 6 | ||||||||||||||||||||
Total noninterest revenue - managed | $ | 14,753 | $ | 13,079 | $ | 14,687 | $ | 11,551 | $ | 14,920 | 13 | (1 | ) | ||||||||||||||
NET INTEREST INCOME | |||||||||||||||||||||||||||
Net interest income - reported | $ | 10,933 | $ | 11,122 | $ | 10,976 | $ | 11,146 | $ | 11,666 | (2 | ) | (6 | ) | |||||||||||||
Fully taxable-equivalent adjustments (a) | 162 | 177 | 200 | 195 | 171 | (8 | ) | (5 | ) | ||||||||||||||||||
Net interest income - managed | $ | 11,095 | $ | 11,299 | $ | 11,176 | $ | 11,341 | $ | 11,837 | (2 | ) | (6 | ) | |||||||||||||
TOTAL NET REVENUE | |||||||||||||||||||||||||||
Total net revenue - reported | $ | 25,122 | $ | 23,653 | $ | 25,146 | $ | 22,180 | $ | 26,052 | 6 | (4 | ) | ||||||||||||||
Fully taxable-equivalent adjustments (a) | 726 | 725 | 717 | 712 | 705 | - | 3 | ||||||||||||||||||||
Total net revenue - managed | $ | 25,848 | $ | 24,378 | $ | 25,863 | $ | 22,892 | $ | 26,757 | 6 | (3 | ) | ||||||||||||||
PRE-PROVISION PROFIT | |||||||||||||||||||||||||||
Pre-provision profit - reported | $ | 9,699 | $ | 7,606 | $ | 9,775 | $ | 7,214 | $ | 7,707 | 28 | 26 | |||||||||||||||
Fully taxable-equivalent adjustments (a) | 726 | 725 | 717 | 712 | 705 | - | 3 | ||||||||||||||||||||
Pre-provision profit - managed | $ | 10,425 | $ | 8,331 | $ | 10,492 | $ | 7,926 | $ | 8,412 | 25 | 24 | |||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE | |||||||||||||||||||||||||||
Income before income tax expense - reported | $ | 9,082 | $ | 6,950 | $ | 7,986 | $ | 7,000 | $ | 6,981 | 31 | 30 | |||||||||||||||
Fully taxable-equivalent adjustments (a) | 726 | 725 | 717 | 712 | 705 | - | 3 | ||||||||||||||||||||
Income before income tax expense - managed | $ | 9,808 | $ | 7,675 | $ | 8,703 | $ | 7,712 | $ | 7,686 | 28 | 28 | |||||||||||||||
INCOME TAX EXPENSE | |||||||||||||||||||||||||||
Income tax expense - reported | $ | 2,553 | $ | 1,258 | $ | 2,278 | $ | 2,040 | $ | 2,057 | 103 | 24 | |||||||||||||||
Fully taxable-equivalent adjustments (a) | 726 | 725 | 717 | 712 | 705 | - | 3 | ||||||||||||||||||||
Income tax expense - managed | $ | 3,279 | $ | 1,983 | $ | 2,995 | $ | 2,752 | $ | 2,762 | 65 | 19 | |||||||||||||||
OVERHEAD RATIO | |||||||||||||||||||||||||||
Overhead ratio - reported | 61 | % | 68 | % | 61 | % | 67 | % | 70 | % | |||||||||||||||||
Overhead ratio - managed | 60 | 66 | 59 | 65 | 69 | ||||||||||||||||||||||
(a) | Predominantly recognized in the Corporate & Investment Bank and Commercial Banking business segments and Corporate/Private Equity. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
LINE OF BUSINESS FINANCIAL HIGHLIGHTS - MANAGED BASIS | |||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
TOTAL NET REVENUE (fully taxable-equivalent ("FTE")) | |||||||||||||||||||||||||||
Consumer & Community Banking | $ | 11,615 | $ | 12,378 | $ | 12,738 | $ | 12,466 | $ | 12,363 | (6 | ) | % | (6 | ) | % | |||||||||||
Corporate & Investment Bank | 10,140 | 7,642 | 8,360 | 8,986 | 9,338 | 33 | 9 | ||||||||||||||||||||
Commercial Banking | 1,673 | 1,745 | 1,732 | 1,691 | 1,657 | (4 | ) | 1 | |||||||||||||||||||
Asset Management | 2,653 | 2,753 | 2,459 | 2,364 | 2,370 | (4 | ) | 12 | |||||||||||||||||||
Corporate/Private Equity | (233 | ) | (140 | ) | 574 | (2,615 | ) | 1,029 | (66 | ) | NM | ||||||||||||||||
TOTAL NET REVENUE | $ | 25,848 | $ | 24,378 | $ | 25,863 | $ | 22,892 | $ | 26,757 | 6 | (3 | ) | ||||||||||||||
TOTAL NONINTEREST EXPENSE | |||||||||||||||||||||||||||
Consumer & Community Banking | $ | 6,790 | $ | 7,966 | $ | 6,954 | $ | 6,832 | $ | 7,038 | (15 | ) | (4 | ) | |||||||||||||
Corporate & Investment Bank | 6,111 | 4,996 | 5,350 | 5,293 | 6,211 | 22 | (2 | ) | |||||||||||||||||||
Commercial Banking | 644 | 599 | 601 | 591 | 598 | 8 | 8 | ||||||||||||||||||||
Asset Management | 1,876 | 1,943 | 1,731 | 1,701 | 1,729 | (3 | ) | 9 | |||||||||||||||||||
Corporate/Private Equity | 2 | 543 | 735 | 549 | 2,769 | (100 | ) | (100 | ) | ||||||||||||||||||
TOTAL NONINTEREST EXPENSE | $ | 15,423 | $ | 16,047 | $ | 15,371 | $ | 14,966 | $ | 18,345 | (4 | ) | (16 | ) | |||||||||||||
PRE-PROVISION PROFIT/(LOSS) | |||||||||||||||||||||||||||
Consumer & Community Banking | $ | 4,825 | $ | 4,412 | $ | 5,784 | $ | 5,634 | $ | 5,325 | 9 | (9 | ) | ||||||||||||||
Corporate & Investment Bank | 4,029 | 2,646 | 3,010 | 3,693 | 3,127 | 52 | 29 | ||||||||||||||||||||
Commercial Banking | 1,029 | 1,146 | 1,131 | 1,100 | 1,059 | (10 | ) | (3 | ) | ||||||||||||||||||
Asset Management | 777 | 810 | 728 | 663 | 641 | (4 | ) | 21 | |||||||||||||||||||
Corporate/Private Equity | (235 | ) | (683 | ) | (161 | ) | (3,164 | ) | (1,740 | ) | 66 | 86 | |||||||||||||||
PRE-PROVISION PROFIT | $ | 10,425 | $ | 8,331 | $ | 10,492 | $ | 7,926 | $ | 8,412 | 25 | 24 | |||||||||||||||
PROVISION FOR CREDIT LOSSES | |||||||||||||||||||||||||||
Consumer & Community Banking | $ | 549 | $ | 1,091 | $ | 1,862 | $ | 179 | $ | 642 | (50 | ) | (14 | ) | |||||||||||||
Corporate & Investment Bank | 11 | (445 | ) | (60 | ) | 29 | (3 | ) | NM | NM | |||||||||||||||||
Commercial Banking | 39 | (3 | ) | (16 | ) | (17 | ) | 77 | NM | (49 | ) | ||||||||||||||||
Asset Management | 21 | 19 | 14 | 34 | 19 | 11 | 11 | ||||||||||||||||||||
Corporate/Private Equity | (3 | ) | (6 | ) | (11 | ) | (11 | ) | (9 | ) | 50 | 67 | |||||||||||||||
PROVISION FOR CREDIT LOSSES | $ | 617 | $ | 656 | $ | 1,789 | $ | 214 | $ | 726 | (6 | ) | (15 | ) | |||||||||||||
NET INCOME/(LOSS) | |||||||||||||||||||||||||||
Consumer & Community Banking | $ | 2,586 | $ | 2,014 | $ | 2,366 | $ | 3,295 | $ | 2,936 | 28 | (12 | ) | ||||||||||||||
Corporate & Investment Bank | 2,610 | 2,005 | 1,992 | 2,376 | 2,033 | 30 | 28 | ||||||||||||||||||||
Commercial Banking | 596 | 692 | 690 | 673 | 591 | (14 | ) | 1 | |||||||||||||||||||
Asset Management | 487 | 483 | 443 | 391 | 386 | 1 | 26 | ||||||||||||||||||||
Corporate/Private Equity | 250 | 498 | 217 | (1,775 | ) | (1,022 | ) | (50 | ) | NM | |||||||||||||||||
TOTAL NET INCOME | $ | 6,529 | $ | 5,692 | $ | 5,708 | $ | 4,960 | $ | 4,924 | 15 | 33 | |||||||||||||||
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS | |||||||||||||||||||||||||||
(in millions, except ratio and headcount data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
INCOME STATEMENT | |||||||||||||||||||||||||||
REVENUE | |||||||||||||||||||||||||||
Lending- and deposit-related fees | $ | 723 | $ | 789 | $ | 797 | $ | 782 | $ | 753 | (8 | ) | % | (4 | ) | % | |||||||||||
Asset management, administration and commissions | 533 | 495 | 522 | 540 | 535 | 8 | - | ||||||||||||||||||||
Mortgage fees and related income | 1,450 | 2,031 | 2,376 | 2,265 | 2,008 | (29 | ) | (28 | ) | ||||||||||||||||||
Card income | 1,362 | 1,448 | 1,376 | 1,359 | 1,263 | (6 | ) | 8 | |||||||||||||||||||
All other income | 338 | 348 | 352 | 340 | 416 | (3 | ) | (19 | ) | ||||||||||||||||||
Noninterest revenue | 4,406 | 5,111 | 5,423 | 5,286 | 4,975 | (14 | ) | (11 | ) | ||||||||||||||||||
Net interest income | 7,209 | 7,267 | 7,315 | 7,180 | 7,388 | (1 | ) | (2 | ) | ||||||||||||||||||
TOTAL NET REVENUE | 11,615 | 12,378 | 12,738 | 12,466 | 12,363 | (6 | ) | (6 | ) | ||||||||||||||||||
Provision for credit losses | 549 | 1,091 | 1,862 | 179 | 642 | (50 | ) | (14 | ) | ||||||||||||||||||
NONINTEREST EXPENSE | |||||||||||||||||||||||||||
Compensation expense | 3,006 | 2,748 | 2,847 | 2,817 | 2,819 | 9 | 7 | ||||||||||||||||||||
Noncompensation expense | 3,676 | 4,871 | 3,970 | 3,871 | 4,072 | (25 | ) | (10 | ) | ||||||||||||||||||
Amortization of intangibles | 108 | 347 | 137 | 144 | 147 | (69 | ) | (27 | ) | ||||||||||||||||||
TOTAL NONINTEREST EXPENSE | 6,790 | 7,966 | 6,954 | 6,832 | 7,038 | (15 | ) | (4 | ) | ||||||||||||||||||
Income before income tax expense | 4,276 | 3,321 | 3,922 | 5,455 | 4,683 | 29 | (9 | ) | |||||||||||||||||||
Income tax expense | 1,690 | 1,307 | 1,556 | 2,160 | 1,747 | 29 | (3 | ) | |||||||||||||||||||
NET INCOME | $ | 2,586 | $ | 2,014 | $ | 2,366 | $ | 3,295 | $ | 2,936 | 28 | (12 | ) | ||||||||||||||
FINANCIAL RATIOS | |||||||||||||||||||||||||||
ROE | 23 | % | 19 | % | 22 | % | 31 | % | 27 | % | |||||||||||||||||
Overhead ratio | 58 | 64 | 55 | 55 | 57 | ||||||||||||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | |||||||||||||||||||||||||||
Total assets | $ | 458,902 | $ | 463,608 | $ | 460,124 | $ | 463,198 | $ | 469,084 | (1 | ) | (2 | ) | |||||||||||||
Loans: | |||||||||||||||||||||||||||
Loans retained | 393,575 | 402,963 | 402,431 | 408,066 | 413,373 | (2 | ) | (5 | ) | ||||||||||||||||||
Loans held-for-sale and loans at fair value (a) | 16,277 | 18,801 | 15,356 | 14,366 | 13,352 | (13 | ) | 22 | |||||||||||||||||||
Total loans | 409,852 | 421,764 | 417,787 | 422,432 | 426,725 | (3 | ) | (4 | ) | ||||||||||||||||||
Deposits | 457,176 | 438,484 | 422,068 | 415,531 | 415,942 | 4 | 10 | ||||||||||||||||||||
Equity | 46,000 | 43,000 | 43,000 | 43,000 | 43,000 | 7 | 7 | ||||||||||||||||||||
SELECTED BALANCE SHEET DATA (average) | |||||||||||||||||||||||||||
Total assets | $ | 463,527 | $ | 459,152 | $ | 460,386 | $ | 465,873 | $ | 471,476 | 1 | (2 | ) | ||||||||||||||
Loans: | |||||||||||||||||||||||||||
Loans retained | 397,118 | 400,798 | 404,772 | 410,774 | 418,017 | (1 | ) | (5 | ) | ||||||||||||||||||
Loans held-for-sale and loans at fair value (a) | 21,181 | 19,104 | 17,988 | 18,476 | 16,442 | 11 | 29 | ||||||||||||||||||||
Total loans | 418,299 | 419,902 | 422,760 | 429,250 | 434,459 | - | (4 | ) | |||||||||||||||||||
Deposits | 441,335 | 425,995 | 416,653 | 411,255 | 401,580 | 4 | 10 | ||||||||||||||||||||
Equity | 46,000 | 43,000 | 43,000 | 43,000 | 43,000 | 7 | 7 | ||||||||||||||||||||
Headcount | 161,123 | 159,438 | 160,304 | 162,653 | 162,970 | 1 | (1 | ) | |||||||||||||||||||
(a) | Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets and Condensed Average Balance Sheets. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except ratio data and where otherwise noted) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
CREDIT DATA AND QUALITY STATISTICS | |||||||||||||||||||||||||||
Net charge-offs (a) | $ | 1,699 | $ | 1,791 | $ | 2,817 | $ | 2,280 | $ | 2,392 | (5 | ) | % | (29 | ) | % | |||||||||||
Nonaccrual loans: | |||||||||||||||||||||||||||
Nonaccrual loans retained | 8,996 | 9,114 | 9,398 | 8,016 | 8,395 | (1 | ) | 7 | |||||||||||||||||||
Nonaccrual loans held-for-sale and loans | |||||||||||||||||||||||||||
at fair value | 42 | 39 | 89 | 98 | 101 | 8 | (58 | ) | |||||||||||||||||||
Total nonaccrual loans (b)(c)(d)(e) | 9,038 | 9,153 | 9,487 | 8,114 | 8,496 | (1 | ) | 6 | |||||||||||||||||||
Nonperforming assets (b)(c)(d)(e) | 9,708 | 9,830 | 10,185 | 8,864 | 9,351 | (1 | ) | 4 | |||||||||||||||||||
Allowance for loan losses | 16,599 | 17,752 | 18,454 | 19,405 | 21,508 | (6 | ) | (23 | ) | ||||||||||||||||||
Net charge-off rate (a)(f) | 1.74 | % | 1.78 | % | 2.77 | % | 2.23 | % | 2.30 | % | |||||||||||||||||
Net charge-off rate, excluding purchased credit-impaired | |||||||||||||||||||||||||||
("PCI") loans (a)(f) | 2.04 | 2.09 | 3.27 | 2.64 | 2.72 | ||||||||||||||||||||||
Allowance for loan losses to period-end loans retained | 4.22 | 4.41 | 4.59 | 4.76 | 5.20 | ||||||||||||||||||||||
Allowance for loan losses to period-end loans retained, | |||||||||||||||||||||||||||
excluding PCI loans (g) | 3.25 | 3.51 | 3.73 | 3.96 | 4.52 | ||||||||||||||||||||||
Allowance for loan losses to nonaccrual loans | |||||||||||||||||||||||||||
retained, excluding credit card (b)(e)(g) | 65 | 72 | 77 | 102 | 114 | ||||||||||||||||||||||
Nonaccrual loans to total period-end loans, excluding | |||||||||||||||||||||||||||
credit card (e) | 3.14 | 3.12 | 3.23 | 2.72 | 2.82 | ||||||||||||||||||||||
Nonaccrual loans to total period-end loans, excluding | |||||||||||||||||||||||||||
credit card and PCI loans (b)(e) | 3.94 | 3.91 | 4.09 | 3.45 | 3.58 | ||||||||||||||||||||||
BUSINESS METRICS | |||||||||||||||||||||||||||
Number of: | |||||||||||||||||||||||||||
Branches | 5,632 | 5,614 | 5,596 | 5,563 | 5,541 | - | 2 | ||||||||||||||||||||
ATMs | 18,830 | 18,699 | 18,485 | 18,132 | 17,654 | 1 | 7 | ||||||||||||||||||||
Active online customers (in thousands) | 32,281 | 31,114 | 30,765 | 30,361 | 30,680 | 4 | 5 | ||||||||||||||||||||
Active mobile customers (in thousands) | 13,263 | 12,359 | 11,573 | 10,646 | 10,016 | 7 | 32 | ||||||||||||||||||||
(a) | Net charge-offs and the net charge-off rate for the three months ended September 30, 2012 included $880 million of charge-offs recorded in accordance with regulatory guidance requiring loans discharged under Chapter 7 bankruptcy and not reaffirmed by the borrower (“Chapter 7 loans”) to be charged off to the net realizable value of the collateral and to be considered nonaccrual, regardless of their delinquency status. Excluding these charge-offs, net charge-offs for the three months ended September 30, 2012 would have been $1.9 billion, and excluding these charge-offs and PCI loans for the same periods, the net charge-off rate would have been 2.25%. For further information, see Consumer Credit Portfolio on pages 140-142 of JPMorgan Chase's 2012 Annual Report. |
(b) | Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing. |
(c) | Certain mortgages originated with the intent to sell are classified as trading assets on the Consolidated Balance Sheets. |
(d) | At March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $10.9 billion, $10.6 billion, $11.0 billion, $11.9 billion and $11.8 billion, respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of $1.7 billion, $1.6 billion, $1.5 billion, $1.3 billion and $1.2 billion, respectively; and (3) student loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) of $523 million, $525 million, $536 million, $547 million and $586 million, respectively, that are 90 or more days past due. These amounts were excluded from nonaccrual loans as reimbursement of insured amounts is proceeding normally. |
(e) | Nonaccrual loans included $1.9 billion, $1.8 billion and $1.7 billion of Chapter 7 loans at March 31, 2013, December 31, 2012 and September 30, 2012, respectively. |
(f) | Loans held-for-sale and loans accounted for at fair value were excluded when calculating the net charge-off rate. |
(g) | The allowance for loan losses for PCI loans was $5.7 billion at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012; this amount was also excluded from the applicable ratios. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except ratio data and where otherwise noted) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
CONSUMER & BUSINESS BANKING | |||||||||||||||||||||||||||
Lending- and deposit-related fees | $ | 711 | $ | 771 | $ | 785 | $ | 770 | $ | 742 | (8 | ) | % | (4 | ) | % | |||||||||||
Asset management, administration and commissions | 426 | 404 | 406 | 415 | 412 | 5 | 3 | ||||||||||||||||||||
Card income | 349 | 351 | 343 | 344 | 315 | (1 | ) | 11 | |||||||||||||||||||
All other income | 119 | 121 | 121 | 123 | 116 | (2 | ) | 3 | |||||||||||||||||||
Noninterest revenue | 1,605 | 1,647 | 1,655 | 1,652 | 1,585 | (3 | ) | 1 | |||||||||||||||||||
Net interest income | 2,572 | 2,633 | 2,685 | 2,680 | 2,675 | (2 | ) | (4 | ) | ||||||||||||||||||
Total net revenue | 4,177 | 4,280 | 4,340 | 4,332 | 4,260 | (2 | ) | (2 | ) | ||||||||||||||||||
Provision for credit losses | 61 | 110 | 107 | (2 | ) | 96 | (45 | ) | (36 | ) | |||||||||||||||||
Noninterest expense | 3,041 | 2,924 | 2,911 | 2,752 | 2,866 | 4 | 6 | ||||||||||||||||||||
Income before income tax expense | 1,075 | 1,246 | 1,322 | 1,582 | 1,298 | (14 | ) | (17 | ) | ||||||||||||||||||
Net income | $ | 641 | $ | 756 | $ | 789 | $ | 944 | $ | 774 | (15 | ) | (17 | ) | |||||||||||||
ROE | 24 | % | 33 | % | 35 | % | 42 | % | 35 | % | |||||||||||||||||
Overhead ratio | 73 | 68 | 67 | 64 | 67 | ||||||||||||||||||||||
Overhead ratio, excluding core deposit intangibles (a) | 72 | 67 | 66 | 62 | 66 | ||||||||||||||||||||||
Equity (period-end and average) | $ | 11,000 | $ | 9,000 | $ | 9,000 | $ | 9,000 | $ | 9,000 | 22 | 22 | |||||||||||||||
BUSINESS METRICS | |||||||||||||||||||||||||||
Business banking origination volume | $ | 1,234 | $ | 1,530 | $ | 1,685 | $ | 1,787 | $ | 1,540 | (19 | ) | (20 | ) | |||||||||||||
Period-end loans | 18,739 | 18,883 | 18,568 | 18,218 | 17,822 | (1 | ) | 5 | |||||||||||||||||||
Period-end deposits: | |||||||||||||||||||||||||||
Checking | 180,326 | 170,322 | 159,527 | 156,449 | 159,075 | 6 | 13 | ||||||||||||||||||||
Savings | 227,162 | 216,422 | 208,272 | 203,910 | 200,662 | 5 | 13 | ||||||||||||||||||||
Time and other | 30,431 | 31,752 | 32,783 | 34,406 | 35,643 | (4 | ) | (15 | ) | ||||||||||||||||||
Total period-end deposits | 437,919 | 418,496 | 400,582 | 394,765 | 395,380 | 5 | 11 | ||||||||||||||||||||
Average loans | 18,711 | 18,525 | 18,279 | 17,934 | 17,667 | 1 | 6 | ||||||||||||||||||||
Average deposits: | |||||||||||||||||||||||||||
Checking | 168,697 | 160,289 | 153,982 | 151,733 | 147,455 | 5 | 14 | ||||||||||||||||||||
Savings | 221,394 | 211,515 | 206,298 | 202,685 | 197,199 | 5 | 12 | ||||||||||||||||||||
Time and other | 31,029 | 32,232 | 33,472 | 35,099 | 36,123 | (4 | ) | (14 | ) | ||||||||||||||||||
Total average deposits | 421,120 | 404,036 | 393,752 | 389,517 | 380,777 | 4 | 11 | ||||||||||||||||||||
Deposit margin | 2.36 | % | 2.44 | % | 2.56 | % | 2.62 | % | 2.68 | % | |||||||||||||||||
Average assets | $ | 36,302 | $ | 31,992 | $ | 30,702 | $ | 30,340 | $ | 30,911 | 13 | 17 | |||||||||||||||
CREDIT DATA AND QUALITY STATISTICS | |||||||||||||||||||||||||||
Net charge-offs | $ | 61 | $ | 110 | $ | 107 | $ | 98 | $ | 96 | (45 | ) | (36 | ) | |||||||||||||
Net charge-off rate | 1.32 | % | 2.36 | % | 2.33 | % | 2.20 | % | 2.19 | % | |||||||||||||||||
Allowance for loan losses | $ | 698 | $ | 698 | $ | 698 | $ | 698 | $ | 798 | - | (13 | ) | ||||||||||||||
Nonperforming assets | 465 | 488 | 532 | 597 | 663 | (5 | ) | (30 | ) | ||||||||||||||||||
RETAIL BRANCH BUSINESS METRICS | |||||||||||||||||||||||||||
Investment sales volume | $ | 9,220 | $ | 6,987 | $ | 6,280 | $ | 6,171 | $ | 6,598 | 32 | 40 | |||||||||||||||
Client investment assets | 168,527 | 158,502 | 154,637 | 147,641 | 147,083 | 6 | 15 | ||||||||||||||||||||
% managed accounts | 31 | % | 29 | % | 28 | % | 26 | % | 26 | % | |||||||||||||||||
Number of: | |||||||||||||||||||||||||||
Chase Private Client branch locations | 1,392 | 1,218 | 960 | 738 | 366 | 14 | 280 | ||||||||||||||||||||
Personal bankers | 23,130 | 23,674 | 23,622 | 24,052 | 24,198 | (2 | ) | (4 | ) | ||||||||||||||||||
Sales specialists | 6,102 | 6,076 | 6,205 | 6,179 | 6,110 | - | - | ||||||||||||||||||||
Client advisors | 2,998 | 2,963 | 3,034 | 3,075 | 3,131 | 1 | (4 | ) | |||||||||||||||||||
Chase Private Clients | 134,206 | 105,700 | 75,766 | 50,649 | 32,857 | 27 | 308 | ||||||||||||||||||||
Accounts (in thousands) (b) | 28,530 | 28,073 | 27,840 | 27,406 | 27,034 | 2 | 6 | ||||||||||||||||||||
(a) | Consumer & Business Banking (“CBB”) uses the overhead ratio (excluding the amortization of core deposit intangibles ("CDI")), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. This non-GAAP ratio excluded CBB's CDI amortization expense related to prior business combination transactions of $41 million, $48 million, $51 million, $50 million and $51 million for the three months ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
(b) | Includes checking accounts and Chase LiquidSM cards (launched in the second quarter of 2012). |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except ratio data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
MORTGAGE BANKING | |||||||||||||||||||||||||||
Mortgage fees and related income | $ | 1,450 | $ | 2,031 | $ | 2,376 | $ | 2,265 | $ | 2,008 | (29 | ) | % | (28 | ) | % | |||||||||||
All other income | 93 | 109 | 112 | 123 | 131 | (15 | ) | (29 | ) | ||||||||||||||||||
Noninterest revenue | 1,543 | 2,140 | 2,488 | 2,388 | 2,139 | (28 | ) | (28 | ) | ||||||||||||||||||
Net interest income | 1,175 | 1,150 | 1,187 | 1,221 | 1,250 | 2 | (6 | ) | |||||||||||||||||||
Total net revenue | 2,718 | 3,290 | 3,675 | 3,609 | 3,389 | (17 | ) | (20 | ) | ||||||||||||||||||
Provision for credit losses | (198 | ) | (269 | ) | 524 | (553 | ) | (192 | ) | 26 | (3 | ) | |||||||||||||||
Noninterest expense | 1,806 | 2,871 | 2,123 | 1,984 | 2,143 | (37 | ) | (16 | ) | ||||||||||||||||||
Income before income tax expense | 1,110 | 688 | 1,028 | 2,178 | 1,438 | 61 | (23 | ) | |||||||||||||||||||
Net income | $ | 673 | $ | 418 | $ | 623 | $ | 1,321 | $ | 979 | 61 | (31 | ) | ||||||||||||||
ROE | 14 | % | 10 | % | 14 | % | 30 | % | 23 | % | |||||||||||||||||
Overhead ratio | 66 | 87 | 58 | 55 | 63 | ||||||||||||||||||||||
Equity (period-end and average) | $ | 19,500 | $ | 17,500 | $ | 17,500 | $ | 17,500 | $ | 17,500 | 11 | 11 | |||||||||||||||
FUNCTIONAL RESULTS | |||||||||||||||||||||||||||
Mortgage Production | |||||||||||||||||||||||||||
Production revenue | $ | 995 | $ | 1,407 | $ | 1,582 | $ | 1,362 | $ | 1,432 | (29 | ) | (31 | ) | |||||||||||||
Production-related net interest & other income | 223 | 205 | 196 | 199 | 187 | 9 | 19 | ||||||||||||||||||||
Production-related revenue, excluding repurchase losses | 1,218 | 1,612 | 1,778 | 1,561 | 1,619 | (24 | ) | (25 | ) | ||||||||||||||||||
Production expense (a) | 710 | 876 | 678 | 620 | 573 | (19 | ) | 24 | |||||||||||||||||||
Income, excluding repurchase losses | 508 | 736 | 1,100 | 941 | 1,046 | (31 | ) | (51 | ) | ||||||||||||||||||
Repurchase losses | (81 | ) | 53 | (13 | ) | (10 | ) | (302 | ) | NM | 73 | ||||||||||||||||
Income before income tax expense | 427 | 789 | 1,087 | 931 | 744 | (46 | ) | (43 | ) | ||||||||||||||||||
Mortgage Servicing | |||||||||||||||||||||||||||
Loan servicing revenue | 936 | 783 | 946 | 1,004 | 1,039 | 20 | (10 | ) | |||||||||||||||||||
Servicing-related net interest & other income | 100 | 89 | 98 | 108 | 112 | 12 | (11 | ) | |||||||||||||||||||
Servicing-related revenue | 1,036 | 872 | 1,044 | 1,112 | 1,151 | 19 | (10 | ) | |||||||||||||||||||
MSR asset modeled amortization | (258 | ) | (254 | ) | (290 | ) | (327 | ) | (351 | ) | (2 | ) | 26 | ||||||||||||||
Default servicing expense | 497 | 1,293 | 819 | 705 | 890 | (62 | ) | (44 | ) | ||||||||||||||||||
Core servicing expense | 240 | 280 | 244 | 248 | 261 | (14 | ) | (8 | ) | ||||||||||||||||||
Income/(loss), excluding MSR risk management | 41 | (955 | ) | (309 | ) | (168 | ) | (351 | ) | NM | NM | ||||||||||||||||
MSR risk management, including related net interest | |||||||||||||||||||||||||||
income/(expense) | (142 | ) | 42 | 150 | 233 | 191 | NM | NM | |||||||||||||||||||
Income/(loss) before income tax expense/(benefit) | (101 | ) | (913 | ) | (159 | ) | 65 | (160 | ) | 89 | 37 | ||||||||||||||||
Real Estate Portfolios | |||||||||||||||||||||||||||
Noninterest revenue | (17 | ) | 13 | 9 | 13 | 8 | NM | NM | |||||||||||||||||||
Net interest income | 962 | 952 | 997 | 1,027 | 1,073 | 1 | (10 | ) | |||||||||||||||||||
Total net revenue | 945 | 965 | 1,006 | 1,040 | 1,081 | (2 | ) | (13 | ) | ||||||||||||||||||
Provision for credit losses | (202 | ) | (283 | ) | 520 | (554 | ) | (192 | ) | 29 | (5 | ) | |||||||||||||||
Noninterest expense | 363 | 436 | 386 | 412 | 419 | (17 | ) | (13 | ) | ||||||||||||||||||
Income before income tax expense | 784 | 812 | 100 | 1,182 | 854 | (3 | ) | (8 | ) | ||||||||||||||||||
Mortgage Banking income before income tax | |||||||||||||||||||||||||||
expense | $ | 1,110 | $ | 688 | $ | 1,028 | $ | 2,178 | $ | 1,438 | 61 | (23 | ) | ||||||||||||||
Mortgage Banking net income | $ | 673 | $ | 418 | $ | 623 | $ | 1,321 | $ | 979 | 61 | (31 | ) | ||||||||||||||
Overhead ratios | |||||||||||||||||||||||||||
Mortgage Production | 62 | % | 52 | % | 38 | % | 40 | % | 44 | % | |||||||||||||||||
Mortgage Servicing | 116 | 238 | 118 | 94 | 116 | ||||||||||||||||||||||
Real Estate Portfolios | 38 | 45 | 38 | 40 | 39 | ||||||||||||||||||||||
(a) | Includes provision for credit losses associated with Mortgage Production. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except ratio data and where otherwise noted) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
MORTGAGE BANKING (continued) | |||||||||||||||||||||||||||
SUPPLEMENTAL MORTGAGE FEES AND RELATED | |||||||||||||||||||||||||||
INCOME DETAILS | |||||||||||||||||||||||||||
Net production revenue: | |||||||||||||||||||||||||||
Production revenue | $ | 995 | $ | 1,407 | $ | 1,582 | $ | 1,362 | $ | 1,432 | (29 | ) | % | (31 | ) | % | |||||||||||
Repurchase losses | (81 | ) | 53 | (13 | ) | (10 | ) | (302 | ) | NM | 73 | ||||||||||||||||
Net production revenue | 914 | 1,460 | 1,569 | 1,352 | 1,130 | (37 | ) | (19 | ) | ||||||||||||||||||
Net mortgage servicing revenue: | |||||||||||||||||||||||||||
Operating revenue: | |||||||||||||||||||||||||||
Loan servicing revenue | 936 | 783 | 946 | 1,004 | 1,039 | 20 | (10 | ) | |||||||||||||||||||
Changes in MSR asset fair value due to modeled amortization | (258 | ) | (254 | ) | (290 | ) | (327 | ) | (351 | ) | (2 | ) | 26 | ||||||||||||||
Total operating revenue | 678 | 529 | 656 | 677 | 688 | 28 | (1 | ) | |||||||||||||||||||
Risk management: | |||||||||||||||||||||||||||
Changes in MSR asset fair value due to market | |||||||||||||||||||||||||||
interest rates | 546 | 285 | (323 | ) | (1,193 | ) | 644 | 92 | (15 | ) | |||||||||||||||||
Other changes in MSR asset fair value due to inputs or | |||||||||||||||||||||||||||
assumptions in model (a) | (237 | ) | (69 | ) | (5 | ) | 76 | (48 | ) | (243 | ) | (394 | ) | ||||||||||||||
Changes in derivative fair value and other | (451 | ) | (174 | ) | 479 | 1,353 | (406 | ) | (159 | ) | (11 | ) | |||||||||||||||
Total risk management | (142 | ) | 42 | 151 | 236 | 190 | NM | NM | |||||||||||||||||||
Total net mortgage servicing revenue | 536 | 571 | 807 | 913 | 878 | (6 | ) | (39 | ) | ||||||||||||||||||
Mortgage fees and related income | $ | 1,450 | $ | 2,031 | $ | 2,376 | $ | 2,265 | $ | 2,008 | (29 | ) | (28 | ) | |||||||||||||
MORTGAGE PRODUCTION AND MORTGAGE SERVICING | |||||||||||||||||||||||||||
SELECTED BALANCE SHEET DATA | |||||||||||||||||||||||||||
Period-end loans: | |||||||||||||||||||||||||||
Prime mortgage, including option ARMs (b) | $ | 17,257 | $ | 17,290 | $ | 17,153 | $ | 17,454 | $ | 17,268 | - | - | |||||||||||||||
Loans held-for-sale and loans at fair value (c) | 16,277 | 18,801 | 15,250 | 14,254 | 12,496 | (13 | ) | 30 | |||||||||||||||||||
Average loans: | |||||||||||||||||||||||||||
Prime mortgage, including option ARMs (b) | 17,554 | 17,243 | 17,381 | 17,478 | 17,238 | 2 | 2 | ||||||||||||||||||||
Loans held-for-sale and loans at fair value (c) | 21,181 | 19,076 | 17,879 | 17,694 | 15,621 | 11 | 36 | ||||||||||||||||||||
Average assets | 64,218 | 60,179 | 59,769 | 60,534 | 58,862 | 7 | 9 | ||||||||||||||||||||
Repurchase liability (period-end) | 2,430 | 2,530 | 2,779 | 2,997 | 3,213 | (4 | ) | (24 | ) | ||||||||||||||||||
CREDIT DATA AND QUALITY STATISTICS | |||||||||||||||||||||||||||
Net charge-offs: | |||||||||||||||||||||||||||
Prime mortgage, including option ARMs | 4 | 14 | 4 | 1 | — | (71 | ) | NM | |||||||||||||||||||
Net charge-off rate: | |||||||||||||||||||||||||||
Prime mortgage, including option ARMs | 0.09 | % | 0.32 | % | 0.09 | % | 0.02 | % | — | % | |||||||||||||||||
30+ day delinquency rate (d) | 3.04 | 3.05 | 3.10 | 3.00 | 3.01 | ||||||||||||||||||||||
Nonperforming assets (e) | $ | 643 | $ | 638 | $ | 700 | $ | 708 | $ | 708 | 1 | (9 | ) | ||||||||||||||
BUSINESS METRICS (in billions) | |||||||||||||||||||||||||||
Mortgage origination volume by channel | |||||||||||||||||||||||||||
Retail | $ | 26.2 | $ | 26.4 | $ | 25.5 | $ | 26.1 | $ | 23.4 | (1 | ) | 12 | ||||||||||||||
Wholesale (f) | 0.1 | 0.1 | — | 0.2 | — | - | NM | ||||||||||||||||||||
Correspondent (f) | 24.0 | 22.3 | 20.1 | 16.5 | 14.2 | 8 | 69 | ||||||||||||||||||||
CNT (negotiated transactions) | 2.4 | 2.4 | 1.7 | 1.1 | 0.8 | - | 200 | ||||||||||||||||||||
Total mortgage origination volume (g) | $ | 52.7 | $ | 51.2 | $ | 47.3 | $ | 43.9 | $ | 38.4 | 3 | 37 | |||||||||||||||
Mortgage application volume by channel | |||||||||||||||||||||||||||
Retail | $ | 34.7 | $ | 36.7 | $ | 44.7 | $ | 43.1 | $ | 40.0 | (5 | ) | (13 | ) | |||||||||||||
Wholesale (f) | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | - | - | ||||||||||||||||||||
Correspondent (f) | 25.6 | 28.8 | 28.3 | 23.7 | 19.7 | (11 | ) | 30 | |||||||||||||||||||
Total mortgage application volume | $ | 60.5 | $ | 65.7 | $ | 73.2 | $ | 66.9 | $ | 59.9 | (8 | ) | 1 | ||||||||||||||
(a) | Represents the aggregate impact of changes in model inputs and assumptions such as costs to service, home prices, mortgage spreads, ancillary income, and assumptions used to derive prepayment speeds, as well as changes to the valuation models themselves. |
(b) | Predominantly represents prime loans repurchased from Government National Mortgage Association (“Ginnie Mae”) pools, which are insured by U.S. government agencies. |
(c) | Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets and Condensed Average Balance Sheets. |
(d) | At March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, excluded mortgage loans insured by U.S. government agencies of $11.9 billion, $11.8 billion, $12.1 billion, $13.0 billion and $12.7 billion, respectively, that are 30 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally. |
(e) | At March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $10.9 billion, $10.6 billion, $11.0 billion, $11.9 billion and $11.8 billion, respectively, that are 90 or more days past due; and (2) real estate owned insured by U.S. government agencies of $1.7 billion, $1.6 billion, $1.5 billion, $1.3 billion and $1.2 billion, respectively. These amounts were excluded from nonaccrual loans as reimbursement of insured amounts is proceeding normally. |
(f) | Includes rural housing loans sourced through brokers and correspondents, which are underwritten and closed with pre-funding loan approval from the U.S. Department of Agriculture Rural Development, which acts as the guarantor in the transaction. |
(g) | Firmwide mortgage origination volume was $55.1 billion, $53.7 billion, $49.6 billion, $46.0 billion and $40.5 billion for the three months ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except ratio data and where otherwise noted) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
MORTGAGE BANKING (continued) | |||||||||||||||||||||||||||
MORTGAGE PRODUCTION AND MORTGAGE SERVICING | |||||||||||||||||||||||||||
(continued) | |||||||||||||||||||||||||||
BUSINESS METRICS (in billions)(continued) | |||||||||||||||||||||||||||
Third-party mortgage loans serviced (period-end) | $ | 849.2 | $ | 859.4 | $ | 811.4 | $ | 860.0 | $ | 884.2 | (1 | ) | % | (4 | ) | % | |||||||||||
Third-party mortgage loans serviced (average) | 854.3 | 803.8 | 825.7 | 866.7 | 892.6 | 6 | (4 | ) | |||||||||||||||||||
MSR net carrying value (period-end) | 7.9 | 7.6 | 7.1 | 7.1 | 8.0 | 4 | (1 | ) | |||||||||||||||||||
Ratio of MSR net carrying value (period-end) to third-party | |||||||||||||||||||||||||||
mortgage loans serviced (period-end) | 0.93 | % | 0.88 | % | 0.88 | % | 0.83 | % | 0.90 | % | |||||||||||||||||
Ratio of annualized loan servicing-related revenue to third-party | |||||||||||||||||||||||||||
mortgage loans serviced (average) | 0.42 | 0.45 | 0.46 | 0.47 | 0.47 | ||||||||||||||||||||||
MSR revenue multiple (a) | 2.21 | x | 1.96 | x | 1.91 | x | 1.77 | x | 1.91 | x | |||||||||||||||||
REAL ESTATE PORTFOLIOS | |||||||||||||||||||||||||||
BUSINESS METRICS | |||||||||||||||||||||||||||
Loans, excluding PCI loans | |||||||||||||||||||||||||||
Period-end loans owned: | |||||||||||||||||||||||||||
Home equity | $ | 64,798 | $ | 67,385 | $ | 69,686 | $ | 72,833 | $ | 75,207 | (4 | ) | (14 | ) | |||||||||||||
Prime mortgage, including option ARMs | 41,997 | 41,316 | 41,404 | 42,037 | 43,152 | 2 | (3 | ) | |||||||||||||||||||
Subprime mortgage | 8,003 | 8,255 | 8,552 | 8,945 | 9,289 | (3 | ) | (14 | ) | ||||||||||||||||||
Other | 604 | 633 | 653 | 675 | 692 | (5 | ) | (13 | ) | ||||||||||||||||||
Total period-end loans owned | $ | 115,402 | $ | 117,589 | $ | 120,295 | $ | 124,490 | $ | 128,340 | (2 | ) | (10 | ) | |||||||||||||
Average loans owned: | |||||||||||||||||||||||||||
Home equity | $ | 66,133 | $ | 68,466 | $ | 71,620 | $ | 74,069 | $ | 76,600 | (3 | ) | (14 | ) | |||||||||||||
Prime mortgage, including option ARMs | 41,808 | 41,393 | 41,628 | 42,543 | 43,701 | 1 | (4 | ) | |||||||||||||||||||
Subprime mortgage | 8,140 | 8,413 | 8,774 | 9,123 | 9,485 | (3 | ) | (14 | ) | ||||||||||||||||||
Other | 619 | 643 | 665 | 684 | 707 | (4 | ) | (12 | ) | ||||||||||||||||||
Total average loans owned | $ | 116,700 | $ | 118,915 | $ | 122,687 | $ | 126,419 | $ | 130,493 | (2 | ) | (11 | ) | |||||||||||||
PCI loans | |||||||||||||||||||||||||||
Period-end loans owned: | |||||||||||||||||||||||||||
Home equity | $ | 20,525 | $ | 20,971 | $ | 21,432 | $ | 21,867 | $ | 22,305 | (2 | ) | (8 | ) | |||||||||||||
Prime mortgage | 13,366 | 13,674 | 14,038 | 14,395 | 14,781 | (2 | ) | (10 | ) | ||||||||||||||||||
Subprime mortgage | 4,561 | 4,626 | 4,702 | 4,784 | 4,870 | (1 | ) | (6 | ) | ||||||||||||||||||
Option ARMs | 19,985 | 20,466 | 21,024 | 21,565 | 22,105 | (2 | ) | (10 | ) | ||||||||||||||||||
Total period-end loans owned | $ | 58,437 | $ | 59,737 | $ | 61,196 | $ | 62,611 | $ | 64,061 | (2 | ) | (9 | ) | |||||||||||||
Average loans owned: | |||||||||||||||||||||||||||
Home equity | $ | 20,745 | $ | 21,184 | $ | 21,620 | $ | 22,076 | $ | 22,488 | (2 | ) | (8 | ) | |||||||||||||
Prime mortgage | 13,524 | 13,860 | 14,185 | 14,590 | 14,975 | (2 | ) | (10 | ) | ||||||||||||||||||
Subprime mortgage | 4,589 | 4,654 | 4,717 | 4,824 | 4,914 | (1 | ) | (7 | ) | ||||||||||||||||||
Option ARMs | 20,227 | 20,738 | 21,237 | 21,823 | 22,395 | (2 | ) | (10 | ) | ||||||||||||||||||
Total average loans owned | $ | 59,085 | $ | 60,436 | $ | 61,759 | $ | 63,313 | $ | 64,772 | (2 | ) | (9 | ) | |||||||||||||
Total Real Estate Portfolios | |||||||||||||||||||||||||||
Period-end loans owned: | |||||||||||||||||||||||||||
Home equity | $ | 85,323 | $ | 88,356 | $ | 91,118 | $ | 94,700 | $ | 97,512 | (3 | ) | (13 | ) | |||||||||||||
Prime mortgage, including option ARMs | 75,348 | 75,456 | 76,466 | 77,997 | 80,038 | - | (6 | ) | |||||||||||||||||||
Subprime mortgage | 12,564 | 12,881 | 13,254 | 13,729 | 14,159 | (2 | ) | (11 | ) | ||||||||||||||||||
Other | 604 | 633 | 653 | 675 | 692 | (5 | ) | (13 | ) | ||||||||||||||||||
Total period-end loans owned | $ | 173,839 | $ | 177,326 | $ | 181,491 | $ | 187,101 | $ | 192,401 | (2 | ) | (10 | ) | |||||||||||||
Average loans owned: | |||||||||||||||||||||||||||
Home equity | $ | 86,878 | $ | 89,650 | $ | 93,240 | $ | 96,145 | $ | 99,088 | (3 | ) | (12 | ) | |||||||||||||
Prime mortgage, including option ARMs | 75,559 | 75,991 | 77,050 | 78,956 | 81,071 | (1 | ) | (7 | ) | ||||||||||||||||||
Subprime mortgage | 12,729 | 13,067 | 13,491 | 13,947 | 14,399 | (3 | ) | (12 | ) | ||||||||||||||||||
Other | 619 | 643 | 665 | 684 | 707 | (4 | ) | (12 | ) | ||||||||||||||||||
Total average loans owned | $ | 175,785 | $ | 179,351 | $ | 184,446 | $ | 189,732 | $ | 195,265 | (2 | ) | (10 | ) | |||||||||||||
Average assets | 166,373 | 169,375 | 173,613 | 177,698 | 182,254 | (2 | ) | (9 | ) | ||||||||||||||||||
Home equity origination volume | 402 | 373 | 375 | 360 | 312 | 8 | 29 | ||||||||||||||||||||
(a) | Represents the ratio of MSR net carrying value (period-end) to third-party mortgage loans serviced (period-end) divided by the ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average). |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except ratio data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
MORTGAGE BANKING (continued) | |||||||||||||||||||||||||||
REAL ESTATE PORTFOLIOS (continued) | |||||||||||||||||||||||||||
CREDIT DATA AND QUALITY STATISTICS | |||||||||||||||||||||||||||
Net charge-offs, excluding PCI loans (a) | |||||||||||||||||||||||||||
Home equity | $ | 333 | $ | 257 | $ | 1,120 | $ | 466 | $ | 542 | 30 | % | (39 | ) | % | ||||||||||||
Prime mortgage, including option ARMs | 44 | 66 | 143 | 114 | 131 | (33 | ) | (66 | ) | ||||||||||||||||||
Subprime mortgage | 67 | 92 | 152 | 112 | 130 | (27 | ) | (48 | ) | ||||||||||||||||||
Other | 4 | 2 | 5 | 4 | 5 | 100 | (20 | ) | |||||||||||||||||||
Total net charge-offs, excluding PCI loans | $ | 448 | $ | 417 | $ | 1,420 | $ | 696 | $ | 808 | 7 | (45 | ) | ||||||||||||||
Net charge-off rate, excluding PCI loans (a) | |||||||||||||||||||||||||||
Home equity | 2.04 | % | 1.49 | % | 6.22 | % | 2.53 | % | 2.85 | % | |||||||||||||||||
Prime mortgage, including option ARMs | 0.43 | 0.63 | 1.37 | 1.08 | 1.21 | ||||||||||||||||||||||
Subprime mortgage | 3.34 | 4.35 | 6.89 | 4.94 | 5.51 | ||||||||||||||||||||||
Other | 2.62 | 1.24 | 2.99 | 2.35 | 2.84 | ||||||||||||||||||||||
Total net charge-off rate, excluding PCI loans | 1.56 | 1.40 | 4.60 | 2.21 | 2.49 | ||||||||||||||||||||||
Net charge-off rate - reported (a) | |||||||||||||||||||||||||||
Home equity | 1.55 | % | 1.14 | % | 4.78 | % | 1.95 | % | 2.20 | % | |||||||||||||||||
Prime mortgage, including option ARMs | 0.24 | 0.35 | 0.74 | 0.58 | 0.65 | ||||||||||||||||||||||
Subprime mortgage | 2.13 | 2.80 | 4.48 | 3.23 | 3.63 | ||||||||||||||||||||||
Other | 2.62 | 1.24 | 2.99 | 2.35 | 2.84 | ||||||||||||||||||||||
Total net charge-off rate - reported | 1.03 | 0.92 | 3.06 | 1.48 | 1.66 | ||||||||||||||||||||||
30+ day delinquency rate, excluding PCI loans (b) | 4.61 | % | 5.03 | % | 5.12 | % | 5.16 | % | 5.32 | % | |||||||||||||||||
Allowance for loan losses, excluding PCI loans | $ | 4,218 | $ | 4,868 | $ | 5,568 | $ | 6,468 | $ | 7,718 | (13 | ) | (45 | ) | |||||||||||||
Allowance for PCI loans | 5,711 | 5,711 | 5,711 | 5,711 | 5,711 | - | - | ||||||||||||||||||||
Allowance for loan losses | $ | 9,929 | $ | 10,579 | $ | 11,279 | $ | 12,179 | $ | 13,429 | (6 | ) | (26 | ) | |||||||||||||
Nonperforming assets (c)(d) | 8,349 | 8,439 | 8,669 | 7,340 | 7,738 | (1 | ) | 8 | |||||||||||||||||||
Allowance for loan losses to period-end loans retained | 5.71 | % | 5.97 | % | 6.21 | % | 6.51 | % | 6.98 | % | |||||||||||||||||
Allowance for loan losses to period-end loans retained, | |||||||||||||||||||||||||||
excluding PCI loans | 3.66 | 4.14 | 4.63 | 5.20 | 6.01 | ||||||||||||||||||||||
(a) | Net charge-offs and net charge-off rates for the three months ended September 30, 2012 included $825 million of charge-offs of Chapter 7 loans. Excluding these charges-offs, net charge-offs for the three months ended September 30, 2012 would have been $402 million, $97 million and $91 million for the home equity, prime mortgage, including option ARMs, and subprime mortgage portfolios, respectively. Net charge-off rates for the same period, excluding these charge-offs and PCI loans, would have been 2.23%, 0.93% and 4.13% for the home equity, prime mortgage, including option ARMs, and subprime mortgage portfolios, respectively. For further information, see Consumer Credit Portfolio on pages 140-142 of JPMorgan Chase's 2012 Annual Report. |
(b) | The delinquency rate for PCI loans was 19.26%, 20.14%, 20.65%, 21.38% and 21.72% at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
(c) | Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing. |
(d) | Beginning September 30, 2012, nonperforming assets included Chapter 7 loans. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except ratio data and where otherwise noted) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
CARD, MERCHANT SERVICES & AUTO | |||||||||||||||||||||||||||
Card income | $ | 1,013 | $ | 1,097 | $ | 1,032 | $ | 1,015 | $ | 948 | (8 | ) | % | 7 | % | ||||||||||||
All other income | 245 | 227 | 248 | 231 | 303 | 8 | (19 | ) | |||||||||||||||||||
Noninterest revenue | 1,258 | 1,324 | 1,280 | 1,246 | 1,251 | (5 | ) | 1 | |||||||||||||||||||
Net interest income | 3,462 | 3,484 | 3,443 | 3,279 | 3,463 | (1 | ) | - | |||||||||||||||||||
Total net revenue | 4,720 | 4,808 | 4,723 | 4,525 | 4,714 | (2 | ) | - | |||||||||||||||||||
Provision for credit losses | 686 | 1,250 | 1,231 | 734 | 738 | (45 | ) | (7 | ) | ||||||||||||||||||
Noninterest expense | 1,943 | 2,171 | 1,920 | 2,096 | 2,029 | (11 | ) | (4 | ) | ||||||||||||||||||
Income before income tax expense | 2,091 | 1,387 | 1,572 | 1,695 | 1,947 | 51 | 7 | ||||||||||||||||||||
Net income | $ | 1,272 | $ | 840 | $ | 954 | $ | 1,030 | $ | 1,183 | 51 | 8 | |||||||||||||||
ROE | 33 | % | 20 | % | 23 | % | 25 | % | 29 | % | |||||||||||||||||
Overhead ratio | 41 | 45 | 41 | 46 | 43 | ||||||||||||||||||||||
Equity (period-end and average) | $ | 15,500 | $ | 16,500 | $ | 16,500 | $ | 16,500 | $ | 16,500 | (6 | ) | (6 | ) | |||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | |||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||
Credit Card | $ | 121,865 | $ | 127,993 | $ | 124,537 | $ | 124,705 | $ | 125,331 | (5 | ) | (3 | ) | |||||||||||||
Auto | 50,552 | 49,913 | 48,920 | 48,468 | 48,245 | 1 | 5 | ||||||||||||||||||||
Student | 11,323 | 11,558 | 11,868 | 12,232 | 13,162 | (2 | ) | (14 | ) | ||||||||||||||||||
Total loans | $ | 183,740 | $ | 189,464 | $ | 185,325 | $ | 185,405 | $ | 186,738 | (3 | ) | (2 | ) | |||||||||||||
SELECTED BALANCE SHEET DATA (average) | |||||||||||||||||||||||||||
Total assets | $ | 196,634 | $ | 197,606 | $ | 196,302 | $ | 197,301 | $ | 199,449 | - | (1 | ) | ||||||||||||||
Loans: | |||||||||||||||||||||||||||
Credit Card | 123,564 | 124,729 | 124,339 | 125,195 | 127,616 | (1 | ) | (3 | ) | ||||||||||||||||||
Auto | 50,045 | 49,268 | 48,399 | 48,273 | 47,704 | 2 | 5 | ||||||||||||||||||||
Student | 11,459 | 11,710 | 12,037 | 12,944 | 13,348 | (2 | ) | (14 | ) | ||||||||||||||||||
Total loans | $ | 185,068 | $ | 185,707 | $ | 184,775 | $ | 186,412 | $ | 188,668 | - | (2 | ) | ||||||||||||||
BUSINESS METRICS | |||||||||||||||||||||||||||
Credit Card, excluding Commercial Card | |||||||||||||||||||||||||||
Sales volume (in billions) | $ | 94.7 | $ | 101.6 | $ | 96.6 | $ | 96.0 | $ | 86.9 | (7 | ) | 9 | ||||||||||||||
New accounts opened | 1.7 | 1.8 | 1.6 | 1.6 | 1.7 | (6 | ) | - | |||||||||||||||||||
Open accounts | 64.7 | 64.5 | 63.9 | 63.7 | 64.2 | - | 1 | ||||||||||||||||||||
Accounts with sales activity | 29.4 | 30.6 | 29.1 | 29.3 | 29.0 | (4 | ) | 1 | |||||||||||||||||||
% of accounts acquired online | 52 | % | 58 | % | 52 | % | 49 | % | 46 | % | |||||||||||||||||
Merchant Services (Chase Paymentech Solutions) | |||||||||||||||||||||||||||
Merchant processing volume (in billions) | $ | 175.8 | $ | 178.6 | $ | 163.6 | $ | 160.2 | $ | 152.8 | (2 | ) | 15 | ||||||||||||||
Total transactions (in billions) | 8.3 | 8.2 | 7.4 | 7.1 | 6.8 | 1 | 22 | ||||||||||||||||||||
Auto & Student | |||||||||||||||||||||||||||
Origination volume (in billions) | |||||||||||||||||||||||||||
Auto | $ | 6.5 | $ | 5.5 | $ | 6.3 | $ | 5.8 | $ | 5.8 | 18 | 12 | |||||||||||||||
Student | 0.1 | — | 0.1 | — | 0.1 | NM | - | ||||||||||||||||||||
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except ratio data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
CARD, MERCHANT SERVICES & AUTO (continued) | |||||||||||||||||||||||||||
CREDIT DATA AND QUALITY STATISTICS | |||||||||||||||||||||||||||
Net charge-offs: | |||||||||||||||||||||||||||
Credit Card | $ | 1,082 | $ | 1,097 | $ | 1,116 | $ | 1,345 | $ | 1,386 | (1 | ) | % | (22 | ) | % | |||||||||||
Auto (a) | 40 | 44 | 90 | 21 | 33 | (9 | ) | 21 | |||||||||||||||||||
Student | 64 | 109 | 80 | 119 | 69 | (41 | ) | (7 | ) | ||||||||||||||||||
Total net charge-offs | 1,186 | 1,250 | 1,286 | 1,485 | 1,488 | (5 | ) | (20 | ) | ||||||||||||||||||
Net charge-off rate: | |||||||||||||||||||||||||||
Credit Card (b) | 3.55 | % | 3.50 | % | 3.57 | % | 4.35 | % | 4.40 | % | |||||||||||||||||
Auto (a) | 0.32 | 0.36 | 0.74 | 0.17 | 0.28 | ||||||||||||||||||||||
Student | 2.27 | 3.70 | 2.64 | 3.70 | 2.08 | ||||||||||||||||||||||
Total net charge-off rate | 2.60 | 2.68 | 2.77 | 3.22 | 3.19 | ||||||||||||||||||||||
Delinquency rates | |||||||||||||||||||||||||||
30+ day delinquency rate: | |||||||||||||||||||||||||||
Credit Card (c) | 1.94 | 2.10 | 2.15 | 2.14 | 2.56 | ||||||||||||||||||||||
Auto | 0.92 | 1.25 | 1.11 | 0.90 | 0.79 | ||||||||||||||||||||||
Student (d) | 2.06 | 2.13 | 2.38 | 1.95 | 2.06 | ||||||||||||||||||||||
Total 30+ day delinquency rate | 1.67 | 1.87 | 1.89 | 1.80 | 2.07 | ||||||||||||||||||||||
90+ day delinquency rate - Credit Card (c) | 0.97 | 1.02 | 0.99 | 1.04 | 1.37 | ||||||||||||||||||||||
Nonperforming assets (a)(e) | $ | 251 | $ | 265 | $ | 284 | $ | 219 | $ | 242 | (5 | ) | 4 | ||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||
Credit Card | 4,998 | 5,501 | 5,503 | 5,499 | 6,251 | (9 | ) | (20 | ) | ||||||||||||||||||
Auto & Student | 954 | 954 | 954 | 1,009 | 1,010 | - | (6 | ) | |||||||||||||||||||
Total allowance for loan losses | 5,952 | 6,455 | 6,457 | 6,508 | 7,261 | (8 | ) | (18 | ) | ||||||||||||||||||
Allowance for loan losses to period-end loans: | |||||||||||||||||||||||||||
Credit Card (c) | 4.10 | % | 4.30 | % | 4.42 | % | 4.41 | % | 5.02 | % | |||||||||||||||||
Auto & Student | 1.54 | 1.55 | 1.57 | 1.66 | 1.64 | ||||||||||||||||||||||
Total allowance for loan losses to period-end loans | 3.24 | 3.41 | 3.49 | 3.51 | 3.91 | ||||||||||||||||||||||
CARD SERVICES SUPPLEMENTAL INFORMATION | |||||||||||||||||||||||||||
Noninterest revenue | $ | 938 | $ | 1,014 | $ | 971 | $ | 953 | $ | 949 | (7 | ) | (1 | ) | |||||||||||||
Net interest income | 2,970 | 3,005 | 2,923 | 2,755 | 2,928 | (1 | ) | 1 | |||||||||||||||||||
Total net revenue | 3,908 | 4,019 | 3,894 | 3,708 | 3,877 | (3 | ) | 1 | |||||||||||||||||||
Provision for credit losses | 582 | 1,097 | 1,116 | 595 | 636 | (47 | ) | (8 | ) | ||||||||||||||||||
Noninterest expense | 1,500 | 1,710 | 1,517 | 1,703 | 1,636 | (12 | ) | (8 | ) | ||||||||||||||||||
Income before income tax expense | 1,826 | 1,212 | 1,261 | 1,410 | 1,605 | 51 | 14 | ||||||||||||||||||||
Net income | $ | 1,114 | $ | 736 | $ | 769 | $ | 860 | $ | 979 | 51 | 14 | |||||||||||||||
Percentage of average loans: | |||||||||||||||||||||||||||
Noninterest revenue | 3.08 | % | 3.23 | % | 3.11 | % | 3.06 | % | 2.99 | % | |||||||||||||||||
Net interest income | 9.75 | 9.58 | 9.35 | 8.85 | 9.23 | ||||||||||||||||||||||
Total net revenue | 12.83 | 12.82 | 12.46 | 11.91 | 12.22 | ||||||||||||||||||||||
(a) | Net charge-offs and the net charge-off rate for the three months ended September 30, 2012 included $55 million of charge-offs of Chapter 7 loans. Excluding these charge-offs, net charge-offs for the three months ended September 30, 2012 would have been $35 million and the net charge-off rate would have been 0.29%. Nonperforming assets at March, 31, 2013, December 31, 2012 and September 30, 2012 included $45 million, $51 million and $65 million, respectively, of Chapter 7 loans. |
(b) | Average credit card loans included loans held-for-sale of $28 million, $109 million, $782 million and $821 million for the three months ended December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. These amounts are excluded when calculating the net charge-off rate. There were no loans held-for-sale for the three months ended March 31, 2013. |
(c) | Period-end credit card loans included loans held-for-sale of $106 million, $112 million, and $856 million at September 30, 2012, June 30, 2012 and March 31, 2012, respectively. There were no loans held-for-sale at March 31, 2013 and December 31, 2012. No allowance for loan losses was recorded for these loans. These amounts are excluded when calculating delinquency rates and the allowance for loan losses to period-end loans. |
(d) | Excluded student loans insured by U.S. government agencies under the FFELP of $881 million, $894 million, $910 million, $931 million and $1.0 billion at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively, that are 30 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally. |
(e) | Nonperforming assets excluded student loans insured by U.S. government agencies under the FFELP of $523 million, $525 million, $536 million, $547 million and $586 million at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively, that are 90 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CORPORATE & INVESTMENT BANK | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS | |||||||||||||||||||||||||||
(in millions, except ratio data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
INCOME STATEMENT | |||||||||||||||||||||||||||
REVENUE | |||||||||||||||||||||||||||
Investment banking fees | $ | 1,433 | $ | 1,720 | $ | 1,429 | $ | 1,245 | $ | 1,375 | (17 | ) | % | 4 | % | ||||||||||||
Principal transactions (a) | 3,961 | 966 | 2,263 | 3,070 | 3,211 | 310 | 23 | ||||||||||||||||||||
Lending- and deposit-related fees | 473 | 499 | 486 | 488 | 475 | (5 | ) | - | |||||||||||||||||||
Asset management, administration and commissions | 1,167 | 1,163 | 1,104 | 1,207 | 1,219 | - | (4 | ) | |||||||||||||||||||
All other income | 323 | 435 | 290 | 251 | 208 | (26 | ) | 55 | |||||||||||||||||||
Noninterest revenue | 7,357 | 4,783 | 5,572 | 6,261 | 6,488 | 54 | 13 | ||||||||||||||||||||
Net interest income | 2,783 | 2,859 | 2,788 | 2,725 | 2,850 | (3 | ) | (2 | ) | ||||||||||||||||||
TOTAL NET REVENUE (b) | 10,140 | 7,642 | 8,360 | 8,986 | 9,338 | 33 | 9 | ||||||||||||||||||||
Provision for credit losses | 11 | (445 | ) | (60 | ) | 29 | (3 | ) | NM | NM | |||||||||||||||||
NONINTEREST EXPENSE | |||||||||||||||||||||||||||
Compensation expense | 3,376 | 2,217 | 2,755 | 2,718 | 3,623 | 52 | (7 | ) | |||||||||||||||||||
Noncompensation expense | 2,735 | 2,779 | 2,595 | 2,575 | 2,588 | (2 | ) | 6 | |||||||||||||||||||
TOTAL NONINTEREST EXPENSE | 6,111 | 4,996 | 5,350 | 5,293 | 6,211 | 22 | (2 | ) | |||||||||||||||||||
Income before income tax expense | 4,018 | 3,091 | 3,070 | 3,664 | 3,130 | 30 | 28 | ||||||||||||||||||||
Income tax expense | 1,408 | 1,086 | 1,078 | 1,288 | 1,097 | 30 | 28 | ||||||||||||||||||||
NET INCOME | $ | 2,610 | $ | 2,005 | $ | 1,992 | $ | 2,376 | $ | 2,033 | 30 | 28 | |||||||||||||||
FINANCIAL RATIOS | |||||||||||||||||||||||||||
ROE (c) | 19 | % | 17 | % | 17 | % | 20 | % | 17 | % | |||||||||||||||||
Overhead ratio | 60 | 65 | 64 | 59 | 67 | ||||||||||||||||||||||
Compensation expense as a percent of total net revenue (d) | 33 | 29 | 33 | 30 | 39 | ||||||||||||||||||||||
REVENUE BY BUSINESS | |||||||||||||||||||||||||||
Advisory | $ | 255 | $ | 465 | $ | 389 | $ | 356 | $ | 281 | (45 | ) | (9 | ) | |||||||||||||
Equity underwriting | 273 | 265 | 235 | 250 | 276 | 3 | (1 | ) | |||||||||||||||||||
Debt underwriting | 905 | 990 | 805 | 639 | 818 | (9 | ) | 11 | |||||||||||||||||||
Total investment banking fees | 1,433 | 1,720 | 1,429 | 1,245 | 1,375 | (17 | ) | 4 | |||||||||||||||||||
Treasury Services | 1,044 | 1,059 | 1,064 | 1,074 | 1,052 | (1 | ) | (1 | ) | ||||||||||||||||||
Lending | 498 | 382 | 357 | 370 | 222 | 30 | 124 | ||||||||||||||||||||
Total Banking | 2,975 | 3,161 | 2,850 | 2,689 | 2,649 | (6 | ) | 12 | |||||||||||||||||||
Fixed Income Markets (e) | 4,752 | 3,177 | 3,726 | 3,493 | 5,016 | 50 | (5 | ) | |||||||||||||||||||
Equity Markets | 1,340 | 895 | 1,044 | 1,043 | 1,424 | 50 | (6 | ) | |||||||||||||||||||
Securities Services | 974 | 995 | 965 | 1,078 | 962 | (2 | ) | 1 | |||||||||||||||||||
Credit Adjustments & Other (a)(f) | 99 | (586 | ) | (225 | ) | 683 | (713 | ) | NM | NM | |||||||||||||||||
Total Markets & Investor Services | 7,165 | 4,481 | 5,510 | 6,297 | 6,689 | 60 | 7 | ||||||||||||||||||||
TOTAL NET REVENUE | $ | 10,140 | $ | 7,642 | $ | 8,360 | $ | 8,986 | $ | 9,338 | 33 | 9 | |||||||||||||||
(a) | Included debit valuation adjustments (“DVA”) on structured notes and derivative liabilities measured at fair value. DVA gains/(losses) were $126 million, ($567) million, ($211) million, $755 million and ($907) million for the three months ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
(b) | Included tax-equivalent adjustments, predominantly due to income tax credits related to affordable housing and alternative energy investments, as well as tax-exempt income from municipal bond investments of $529 million, $533 million, $492 million, $494 million and $509 million for the three months ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
(c) | Return on equity excluding DVA, a non-GAAP financial measure, was 18%, 20%, 18%, 16% and 22% for the three months ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. For additional information on this measure, see non-GAAP financial measures on page 42. |
(d) | Compensation expense as a percentage of total net revenue excluding DVA, a non-GAAP financial measure, was 34%, 27%, 32%, 33% and 35% for the three months ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. For additional information on this measure, see non-GAAP financial measures on page 42. |
(e) | Includes results of the synthetic credit portfolio that was transferred from the Chief Investment Office effective July 2, 2012. |
(f) | Primarily includes credit portfolio credit valuation adjustments (“CVA”) net of associated hedging activities; DVA on structured notes and derivative liabilities; and nonperforming derivative receivable results. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CORPORATE & INVESTMENT BANK | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except ratio and headcount data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | |||||||||||||||||||||||||||
Assets | $ | 872,259 | $ | 876,107 | $ | 904,090 | $ | 897,413 | $ | 879,691 | - | % | (1 | ) | % | ||||||||||||
Loans: | |||||||||||||||||||||||||||
Loans retained (a) | 112,005 | 109,501 | 107,903 | 114,620 | 108,287 | 2 | 3 | ||||||||||||||||||||
Loans held-for-sale and loans at fair value | 5,506 | 5,749 | 3,899 | 2,375 | 5,550 | (4 | ) | (1 | ) | ||||||||||||||||||
Total loans | 117,511 | 115,250 | 111,802 | 116,995 | 113,837 | 2 | 3 | ||||||||||||||||||||
Equity | 56,500 | 47,500 | 47,500 | 47,500 | 47,500 | 19 | 19 | ||||||||||||||||||||
SELECTED BALANCE SHEET DATA (average) | |||||||||||||||||||||||||||
Assets | $ | 870,467 | $ | 863,890 | $ | 841,678 | $ | 859,026 | $ | 854,128 | 1 | 2 | |||||||||||||||
Trading assets - debt and equity instruments | 342,323 | 333,764 | 296,811 | 305,972 | 315,176 | 3 | 9 | ||||||||||||||||||||
Trading assets - derivative receivables | 71,111 | 73,519 | 74,812 | 74,960 | 76,220 | (3 | ) | (7 | ) | ||||||||||||||||||
Loans: | |||||||||||||||||||||||||||
Loans retained (a) | 106,793 | 109,037 | 111,263 | 112,952 | 107,148 | (2 | ) | - | |||||||||||||||||||
Loans held-for-sale and loans at fair value | 5,254 | 5,065 | 2,809 | 3,256 | 2,867 | 4 | 83 | ||||||||||||||||||||
Total loans | 112,047 | 114,102 | 114,072 | 116,208 | 110,015 | (2 | ) | 2 | |||||||||||||||||||
Equity | 56,500 | 47,500 | 47,500 | 47,500 | 47,500 | 19 | 19 | ||||||||||||||||||||
Headcount | 51,634 | 52,022 | 52,226 | 52,336 | 53,039 | (1 | ) | (3 | ) | ||||||||||||||||||
CREDIT DATA AND QUALITY STATISTICS | |||||||||||||||||||||||||||
Net charge-offs/(recoveries) | $ | 19 | $ | (217 | ) | $ | (22 | ) | $ | (10 | ) | $ | (35 | ) | NM | NM | |||||||||||
Nonperforming assets: | |||||||||||||||||||||||||||
Nonaccrual loans: | |||||||||||||||||||||||||||
Nonaccrual loans retained (a)(b) | 340 | 535 | 588 | 661 | 700 | (36 | ) | (51 | ) | ||||||||||||||||||
Nonaccrual loans held-for-sale and loans at fair value | 104 | 82 | 213 | 158 | 182 | 27 | (43 | ) | |||||||||||||||||||
Total nonaccrual loans | 444 | 617 | 801 | 819 | 882 | (28 | ) | (50 | ) | ||||||||||||||||||
Derivative receivables | 412 | 239 | 282 | 451 | 317 | 72 | 30 | ||||||||||||||||||||
Assets acquired in loan satisfactions | 55 | 64 | 77 | 68 | 79 | (14 | ) | (30 | ) | ||||||||||||||||||
Total nonperforming assets | 911 | 920 | 1,160 | 1,338 | 1,278 | (1 | ) | (29 | ) | ||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||||||||
Allowance for loan losses | 1,246 | 1,300 | 1,459 | 1,498 | 1,455 | (4 | ) | (14 | ) | ||||||||||||||||||
Allowance for lending-related commitments | 521 | 473 | 544 | 542 | 544 | 10 | (4 | ) | |||||||||||||||||||
Total allowance for credit losses | 1,767 | 1,773 | 2,003 | 2,040 | 1,999 | - | (12 | ) | |||||||||||||||||||
Net charge-off/(recovery) rate (a) | 0.07 | % | (0.79 | ) | % | (0.08 | ) | % | (0.04 | ) | % | (0.13 | ) | % | |||||||||||||
Allowance for loan losses to period-end loans retained (a) | 1.11 | 1.19 | 1.35 | 1.31 | 1.34 | ||||||||||||||||||||||
Allowance for loan losses to period-end loans retained, | |||||||||||||||||||||||||||
excluding trade finance and conduits (c) | 2.17 | 2.52 | 2.92 | 2.75 | 2.93 | ||||||||||||||||||||||
Allowance for loan losses to nonaccrual loans retained (a)(b) | 366 | 243 | 248 | 227 | 208 | ||||||||||||||||||||||
Nonaccrual loans to total period-end loans | 0.38 | 0.54 | 0.72 | 0.70 | 0.77 | ||||||||||||||||||||||
(a) | Loans retained includes credit portfolio loans, trade finance loans, other held-for-investment loans and overdrafts. |
(b) | Allowance for loan losses of $73 million, $153 million, $178 million, $202 million and $226 million were held against these nonaccrual loans at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
(c) | Management uses allowance for loan losses to period-end loans retained, excluding trade finance and conduits, a non-GAAP financial measure, as a more relevant metric to reflect the allowance coverage of the retained lending portfolio. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CORPORATE & INVESTMENT BANK | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except rankings data and where otherwise noted) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
BUSINESS METRICS | |||||||||||||||||||||||||||
Assets under custody ("AUC") by asset class (period-end) | |||||||||||||||||||||||||||
(in billions): | |||||||||||||||||||||||||||
Fixed Income | $ | 11,730 | $ | 11,745 | $ | 11,545 | $ | 11,302 | $ | 11,332 | - | % | 4 | % | |||||||||||||
Equity | 6,007 | 5,637 | 5,328 | 5,025 | 5,365 | 7 | 12 | ||||||||||||||||||||
Other (a) | 1,557 | 1,453 | 1,346 | 1,338 | 1,171 | 7 | 33 | ||||||||||||||||||||
Total AUC | $ | 19,294 | $ | 18,835 | $ | 18,219 | $ | 17,665 | $ | 17,868 | 2 | 8 | |||||||||||||||
Client deposits and other third-party liabilities (average) | 357,262 | 366,544 | 351,383 | 348,102 | 356,964 | (3 | ) | - | |||||||||||||||||||
Trade finance loans (period-end) | 38,985 | 35,783 | 35,142 | 35,291 | 35,692 | 9 | 9 | ||||||||||||||||||||
THREE MONTHS ENDED | |||||||||||||||||||||||||||
MARCH 31, 2013 | FULL YEAR 2012 | ||||||||||||||||||||||||||
MARKET SHARES AND RANKINGS (b) | Market Share | Rankings | Market Share | Rankings | |||||||||||||||||||||||
Global investment banking fees (c) | 8.0 | % | #1 | 7.5 | % | #1 | |||||||||||||||||||||
Debt, equity and equity-related | |||||||||||||||||||||||||||
Global | 7.6 | 1 | 7.2 | 1 | |||||||||||||||||||||||
U.S. | 11.4 | 1 | 11.5 | 1 | |||||||||||||||||||||||
Syndicated loans | |||||||||||||||||||||||||||
Global | 9.8 | 1 | 9.6 | 1 | |||||||||||||||||||||||
U.S. | 17.4 | 1 | 17.6 | 1 | |||||||||||||||||||||||
Long-term debt (d) | |||||||||||||||||||||||||||
Global | 7.7 | 1 | 7.1 | 1 | |||||||||||||||||||||||
U.S. | 12.3 | 1 | 11.6 | 1 | |||||||||||||||||||||||
Equity and equity-related | |||||||||||||||||||||||||||
Global (e) | 6.1 | 6 | 7.8 | 4 | |||||||||||||||||||||||
U.S. | 9.1 | 6 | 10.4 | 5 | |||||||||||||||||||||||
Announced M&A (f) | |||||||||||||||||||||||||||
Global | 30.3 | 1 | 18.5 | 2 | |||||||||||||||||||||||
U.S. | 43.8 | 1 | 21.6 | 2 | |||||||||||||||||||||||
(a) | Consists of mutual funds, unit investment trusts, currencies, annuities, insurance contracts, options and nonsecurities contracts.. |
(b) | Source: Dealogic. Global investment banking fees reflects the ranking of fees and market share. The remaining rankings reflects transaction volume and market share. Global announced M&A is based on transaction value at announcement; because of joint M&A assignments, M&A market share of all participants will add up to more than 100%. All other transaction volume-based rankings are based on proceeds, with full credit to each book manager/equal if joint. |
(c) | Global investment banking fees rankings exclude money market, short-term debt and shelf deals. |
(d) | Long-term debt rankings include investment-grade, high-yield, supranationals, sovereigns, agencies, covered bonds, asset-backed securities and mortgage-backed securities; and exclude money market, short-term debt, and U.S. municipal securities. |
(e) | Global equity and equity-related ranking includes rights offerings and Chinese A-Shares. |
(f) | Announced M&A reflects the removal of any withdrawn transactions. U.S. announced M&A represents any U.S. involvement ranking. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CORPORATE & INVESTMENT BANK | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except where otherwise noted) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
INTERNATIONAL METRICS | 1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | ||||||||||||||||||||
Total net revenue (a) | |||||||||||||||||||||||||||
Europe/Middle East/Africa | $ | 3,383 | $ | 2,261 | $ | 2,443 | $ | 2,885 | $ | 3,050 | 50 | % | 11 | % | |||||||||||||
Asia/Pacific | 1,165 | 939 | 1,031 | 1,020 | 1,110 | 24 | 5 | ||||||||||||||||||||
Latin America/Caribbean | 400 | 337 | 392 | 375 | 420 | 19 | (5 | ) | |||||||||||||||||||
Total international net revenue | 4,948 | 3,537 | 3,866 | 4,280 | 4,580 | 40 | 8 | ||||||||||||||||||||
North America | 5,192 | 4,105 | 4,494 | 4,706 | 4,758 | 26 | 9 | ||||||||||||||||||||
Total net revenue | $ | 10,140 | $ | 7,642 | $ | 8,360 | $ | 8,986 | $ | 9,338 | 33 | 9 | |||||||||||||||
Loans (period-end) (a) | |||||||||||||||||||||||||||
Europe/Middle East/Africa | $ | 33,674 | $ | 30,266 | $ | 27,866 | $ | 33,041 | $ | 29,337 | 11 | 15 | |||||||||||||||
Asia/Pacific | 29,908 | 27,193 | 27,215 | 27,058 | 26,637 | 10 | 12 | ||||||||||||||||||||
Latin America/Caribbean | 10,308 | 10,220 | 9,730 | 9,982 | 9,936 | 1 | 4 | ||||||||||||||||||||
Total international loans | 73,890 | 67,679 | 64,811 | 70,081 | 65,910 | 9 | 12 | ||||||||||||||||||||
North America | 38,115 | 41,822 | 43,092 | 44,539 | 42,377 | (9 | ) | (10 | ) | ||||||||||||||||||
Total loans | $ | 112,005 | $ | 109,501 | $ | 107,903 | $ | 114,620 | $ | 108,287 | 2 | 3 | |||||||||||||||
Client deposits and other third-party liabilities (average) (a) | |||||||||||||||||||||||||||
Europe/Middle East/Africa | $ | 134,339 | $ | 128,620 | $ | 125,720 | $ | 127,173 | $ | 127,794 | 4 | 5 | |||||||||||||||
Asia/Pacific | 51,996 | 53,309 | 50,862 | 50,331 | 50,197 | (2 | ) | 4 | |||||||||||||||||||
Latin America/Caribbean | 12,180 | 11,766 | 10,141 | 10,453 | 11,852 | 4 | 3 | ||||||||||||||||||||
Total international | 198,515 | 193,695 | 186,723 | 187,957 | 189,843 | 2 | 5 | ||||||||||||||||||||
North America | 158,747 | 172,849 | 164,660 | 160,145 | 167,121 | (8 | ) | (5 | ) | ||||||||||||||||||
Total client deposits and other third-party liabilities | $ | 357,262 | $ | 366,544 | $ | 351,383 | $ | 348,102 | $ | 356,964 | (3 | ) | - | ||||||||||||||
AUC (period-end) (in billions) (a) | |||||||||||||||||||||||||||
North America | $ | 10,788 | $ | 10,504 | $ | 10,206 | $ | 10,048 | $ | 9,998 | 3 | 8 | |||||||||||||||
All other regions | 8,506 | 8,331 | 8,013 | 7,617 | 7,870 | 2 | 8 | ||||||||||||||||||||
Total AUC | $ | 19,294 | $ | 18,835 | $ | 18,219 | $ | 17,665 | $ | 17,868 | 2 | 8 | |||||||||||||||
(a) | Total net revenue is based primarily on the domicile of the client or location of the trading desk, as applicable. Loans outstanding (excluding loans held-for-sale and loans carried at fair value), client deposits and other third-party liabilities, and AUC are based predominantly on the domicile of the client. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
COMMERCIAL BANKING | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS | |||||||||||||||||||||||||||
(in millions, except ratio data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
INCOME STATEMENT | |||||||||||||||||||||||||||
REVENUE | |||||||||||||||||||||||||||
Lending- and deposit-related fees | $ | 259 | $ | 269 | $ | 263 | $ | 264 | $ | 276 | (4 | ) | % | (6 | ) | % | |||||||||||
Asset management, administration and commissions | 32 | 30 | 30 | 34 | 36 | 7 | (11 | ) | |||||||||||||||||||
All other income (a) | 244 | 279 | 293 | 264 | 245 | (13 | ) | - | |||||||||||||||||||
Noninterest revenue | 535 | 578 | 586 | 562 | 557 | (7 | ) | (4 | ) | ||||||||||||||||||
Net interest income | 1,138 | 1,167 | 1,146 | 1,129 | 1,100 | (2 | ) | 3 | |||||||||||||||||||
TOTAL NET REVENUE (b) | 1,673 | 1,745 | 1,732 | 1,691 | 1,657 | (4 | ) | 1 | |||||||||||||||||||
Provision for credit losses | 39 | (3 | ) | (16 | ) | (17 | ) | 77 | NM | (49 | ) | ||||||||||||||||
NONINTEREST EXPENSE | |||||||||||||||||||||||||||
Compensation expense (c) | 289 | 250 | 263 | 245 | 256 | 16 | 13 | ||||||||||||||||||||
Noncompensation expense (c) | 348 | 342 | 332 | 339 | 335 | 2 | 4 | ||||||||||||||||||||
Amortization of intangibles | 7 | 7 | 6 | 7 | 7 | - | - | ||||||||||||||||||||
TOTAL NONINTEREST EXPENSE | 644 | 599 | 601 | 591 | 598 | 8 | 8 | ||||||||||||||||||||
Income before income tax expense | 990 | 1,149 | 1,147 | 1,117 | 982 | (14 | ) | 1 | |||||||||||||||||||
Income tax expense | 394 | 457 | 457 | 444 | 391 | (14 | ) | 1 | |||||||||||||||||||
NET INCOME | $ | 596 | $ | 692 | $ | 690 | $ | 673 | $ | 591 | (14 | ) | 1 | ||||||||||||||
Revenue by product: | |||||||||||||||||||||||||||
Lending | $ | 924 | $ | 947 | $ | 916 | $ | 920 | $ | 892 | (2 | ) | 4 | ||||||||||||||
Treasury services | 605 | 614 | 609 | 603 | 602 | (1 | ) | - | |||||||||||||||||||
Investment banking | 118 | 157 | 139 | 129 | 120 | (25 | ) | (2 | ) | ||||||||||||||||||
Other (d) | 26 | 27 | 68 | 39 | 43 | (4 | ) | (40 | ) | ||||||||||||||||||
Total Commercial Banking revenue | $ | 1,673 | $ | 1,745 | $ | 1,732 | $ | 1,691 | $ | 1,657 | (4 | ) | 1 | ||||||||||||||
Investment banking revenue, gross (e) | $ | 341 | $ | 443 | $ | 431 | $ | 384 | $ | 339 | (23 | ) | 1 | ||||||||||||||
Revenue by client segment: | |||||||||||||||||||||||||||
Middle Market Banking (f) | $ | 753 | $ | 752 | $ | 748 | $ | 740 | $ | 731 | - | 3 | |||||||||||||||
Corporate Client Banking (f) | 433 | 492 | 460 | 436 | 431 | (12 | ) | - | |||||||||||||||||||
Commercial Term Lending | 291 | 312 | 298 | 291 | 293 | (7 | ) | (1 | ) | ||||||||||||||||||
Real Estate Banking | 112 | 113 | 106 | 114 | 105 | (1 | ) | 7 | |||||||||||||||||||
Other | 84 | 76 | 120 | 110 | 97 | 11 | (13 | ) | |||||||||||||||||||
Total Commercial Banking revenue | $ | 1,673 | $ | 1,745 | $ | 1,732 | $ | 1,691 | $ | 1,657 | (4 | ) | 1 | ||||||||||||||
FINANCIAL RATIOS | |||||||||||||||||||||||||||
ROE | 18 | % | 29 | % | 29 | % | 28 | % | 25 | % | |||||||||||||||||
Overhead ratio | 38 | 34 | 35 | 35 | 36 | ||||||||||||||||||||||
(a) | Commercial Banking (“CB”) client revenue from investment banking products and commercial card transactions is included in all other income. |
(b) | Total net revenue included tax-equivalent adjustments, from income tax credits related to equity investments in designated community development entities that provide loans to qualified businesses in low-income communities, as well as tax-exempt income from municipal bond activity of $93 million, $73 million, $115 million, $99 million and $94 million for the three months ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
(c) | Effective July 1, 2012, certain Treasury Services product sales staff supporting CB were transferred from CIB to CB. As a result, compensation expense for these sales staff is now reflected in CB's compensation expense rather than as an allocation from CIB in noncompensation expense. CB's and CIB's previously reported headcount, compensation expense and noncompensation expense have been revised to reflect this transfer. |
(d) | Other revenue in the fourth quarter of 2012 included a $49 million year-to-date reclassification of tax equivalent revenue to Corporate/Private Equity. |
(e) | Represents the total revenue related to investment banking products sold to CB clients. |
(f) | Effective January 1, 2013, the financial results of financial institution clients were transferred to Corporate Client Banking from Middle Market Banking. Prior periods were revised to conform with this presentation. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
COMMERCIAL BANKING | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except headcount and ratio data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | |||||||||||||||||||||||||||
Total assets | $ | 184,689 | $ | 181,502 | $ | 168,124 | $ | 163,698 | $ | 161,741 | 2 | % | 14 | % | |||||||||||||
Loans: | |||||||||||||||||||||||||||
Loans retained (a) | 129,534 | 126,996 | 123,173 | 119,946 | 114,969 | 2 | 13 | ||||||||||||||||||||
Loans held-for-sale and loans at fair value | 851 | 1,212 | 549 | 547 | 878 | (30 | ) | (3 | ) | ||||||||||||||||||
Total loans | $ | 130,385 | $ | 128,208 | $ | 123,722 | $ | 120,493 | $ | 115,847 | 2 | 13 | |||||||||||||||
Equity | 13,500 | 9,500 | 9,500 | 9,500 | 9,500 | 42 | 42 | ||||||||||||||||||||
Period-end loans by client segment: | |||||||||||||||||||||||||||
Middle Market Banking (b) | $ | 52,296 | $ | 50,552 | $ | 48,616 | $ | 47,472 | $ | 45,826 | 3 | 14 | |||||||||||||||
Corporate Client Banking (b) | 20,962 | 21,707 | 19,963 | 19,005 | 17,884 | (3 | ) | 17 | |||||||||||||||||||
Commercial Term Lending | 44,374 | 43,512 | 42,304 | 40,972 | 39,314 | 2 | 13 | ||||||||||||||||||||
Real Estate Banking | 9,003 | 8,552 | 8,563 | 8,819 | 8,763 | 5 | 3 | ||||||||||||||||||||
Other | 3,750 | 3,885 | 4,276 | 4,225 | 4,060 | (3 | ) | (8 | ) | ||||||||||||||||||
Total Commercial Banking loans | $ | 130,385 | $ | 128,208 | $ | 123,722 | $ | 120,493 | $ | 115,847 | 2 | 13 | |||||||||||||||
SELECTED BALANCE SHEET DATA (average) | |||||||||||||||||||||||||||
Total assets | $ | 182,620 | $ | 171,184 | $ | 164,702 | $ | 163,423 | $ | 161,074 | 7 | 13 | |||||||||||||||
Loans: | |||||||||||||||||||||||||||
Loans retained (a) | 128,490 | 124,507 | 121,566 | 117,835 | 112,879 | 3 | 14 | ||||||||||||||||||||
Loans held-for-sale and loans at fair value | 800 | 1,491 | 552 | 599 | 881 | (46 | ) | (9 | ) | ||||||||||||||||||
Total loans | $ | 129,290 | $ | 125,998 | $ | 122,118 | $ | 118,434 | $ | 113,760 | 3 | 14 | |||||||||||||||
Client deposits and other third-party liabilities | 195,968 | 199,297 | 190,910 | 193,280 | 200,178 | (2 | ) | (2 | ) | ||||||||||||||||||
Equity | 13,500 | 9,500 | 9,500 | 9,500 | 9,500 | 42 | 42 | ||||||||||||||||||||
Average loans by client segment: | |||||||||||||||||||||||||||
Middle Market Banking (b) | $ | 52,013 | $ | 48,953 | $ | 47,547 | $ | 46,679 | $ | 44,831 | 6 | 16 | |||||||||||||||
Corporate Client Banking (b) | 21,061 | 21,755 | 19,985 | 18,789 | 17,730 | (3 | ) | 19 | |||||||||||||||||||
Commercial Term Lending | 43,845 | 42,890 | 41,658 | 40,060 | 38,848 | 2 | 13 | ||||||||||||||||||||
Real Estate Banking | 8,677 | 8,450 | 8,651 | 8,808 | 8,341 | 3 | 4 | ||||||||||||||||||||
Other | 3,694 | 3,950 | 4,277 | 4,098 | 4,010 | (6 | ) | (8 | ) | ||||||||||||||||||
Total Commercial Banking loans | $ | 129,290 | $ | 125,998 | $ | 122,118 | $ | 118,434 | $ | 113,760 | 3 | 14 | |||||||||||||||
Headcount (c)(d) | 6,511 | 6,117 | 6,092 | 6,042 | 5,866 | 6 | 11 | ||||||||||||||||||||
CREDIT DATA AND QUALITY STATISTICS | |||||||||||||||||||||||||||
Net charge-offs/(recoveries) | $ | (7 | ) | $ | 50 | $ | (18 | ) | $ | (9 | ) | $ | 12 | NM | NM | ||||||||||||
Nonperforming assets: | |||||||||||||||||||||||||||
Nonaccrual loans: | |||||||||||||||||||||||||||
Nonaccrual loans retained (e) | 643 | 644 | 843 | 881 | 972 | - | (34 | ) | |||||||||||||||||||
Nonaccrual loans held-for-sale and loans | |||||||||||||||||||||||||||
at fair value | 26 | 29 | 33 | 36 | 32 | (10 | ) | (19 | ) | ||||||||||||||||||
Total nonaccrual loans | 669 | 673 | 876 | 917 | 1,004 | (1 | ) | (33 | ) | ||||||||||||||||||
Assets acquired in loan satisfactions | 12 | 14 | 32 | 36 | 60 | (14 | ) | (80 | ) | ||||||||||||||||||
Total nonperforming assets | 681 | 687 | 908 | 953 | 1,064 | (1 | ) | (36 | ) | ||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||||||||
Allowance for loan losses | 2,656 | 2,610 | 2,653 | 2,638 | 2,662 | 2 | - | ||||||||||||||||||||
Allowance for lending-related commitments | 183 | 183 | 196 | 209 | 194 | - | (6 | ) | |||||||||||||||||||
Total allowance for credit losses | 2,839 | 2,793 | 2,849 | 2,847 | 2,856 | 2 | (1 | ) | |||||||||||||||||||
Net charge-off/(recovery) rate (f) | (0.02 | ) | % | 0.16 | % | (0.06 | ) | % | (0.03 | ) | % | 0.04 | % | ||||||||||||||
Allowance for loan losses to period-end loans retained | 2.05 | 2.06 | 2.15 | 2.20 | 2.32 | ||||||||||||||||||||||
Allowance for loan losses to nonaccrual loans retained (e) | 413 | 405 | 315 | 299 | 274 | ||||||||||||||||||||||
Nonaccrual loans to total period-end loans | 0.51 | 0.52 | 0.71 | 0.76 | 0.87 | ||||||||||||||||||||||
(a) | Effective January 1, 2013, whole loan financing agreements, previously reported as other assets, were reclassified as loans. For the quarter ended March 31, 2013, the impact on period-end loans and average loans was $1.7 billion and $1.6 billion, respectively. |
(b) | Effective January 1, 2013, the financial results of financial institution clients were transferred to Corporate Client Banking from Middle Market Banking. Prior periods were revised to conform with this presentation. |
(c) | Effective July 1, 2012, certain Treasury Services product sales staff supporting CB were transferred from CIB to CB. As a result, compensation expense for these sales staff is now reflected in CB's compensation expense rather than as an allocation from CIB in noncompensation expense. CB's and CIB's previously reported headcount, compensation expense and noncompensation expense have been revised to reflect this transfer. |
(d) | Effective January 1, 2013, headcount includes transfers from other business segments largely related to operations, technology and other support staff. |
(e) | Allowance for loan losses of $99 million, $107 million, $148 million, $143 million and $163 million was held against nonaccrual loans retained at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
(f) | Loans held-for-sale and loans at fair value were excluded when calculating the net charge-off/(recovery) rate. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
ASSET MANAGEMENT | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS | |||||||||||||||||||||||||||
(in millions, except ratio and headcount data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
INCOME STATEMENT | |||||||||||||||||||||||||||
REVENUE | |||||||||||||||||||||||||||
Asset management, administration and commissions | $ | 1,883 | $ | 2,011 | $ | 1,708 | $ | 1,701 | $ | 1,621 | (6 | ) | % | 16 | % | ||||||||||||
All other income | 211 | 190 | 199 | 151 | 266 | 11 | (21 | ) | |||||||||||||||||||
Noninterest revenue | 2,094 | 2,201 | 1,907 | 1,852 | 1,887 | (5 | ) | 11 | |||||||||||||||||||
Net interest income | 559 | 552 | 552 | 512 | 483 | 1 | 16 | ||||||||||||||||||||
TOTAL NET REVENUE | 2,653 | 2,753 | 2,459 | 2,364 | 2,370 | (4 | ) | 12 | |||||||||||||||||||
Provision for credit losses | 21 | 19 | 14 | 34 | 19 | 11 | 11 | ||||||||||||||||||||
NONINTEREST EXPENSE | |||||||||||||||||||||||||||
Compensation expense | 1,170 | 1,178 | 1,083 | 1,024 | 1,120 | (1 | ) | 4 | |||||||||||||||||||
Noncompensation expense | 684 | 742 | 625 | 655 | 586 | (8 | ) | 17 | |||||||||||||||||||
Amortization of intangibles | 22 | 23 | 23 | 22 | 23 | (4 | ) | (4 | ) | ||||||||||||||||||
TOTAL NONINTEREST EXPENSE | 1,876 | 1,943 | 1,731 | 1,701 | 1,729 | (3 | ) | 9 | |||||||||||||||||||
Income before income tax expense | 756 | 791 | 714 | 629 | 622 | (4 | ) | 22 | |||||||||||||||||||
Income tax expense | 269 | 308 | 271 | 238 | 236 | (13 | ) | 14 | |||||||||||||||||||
NET INCOME | $ | 487 | $ | 483 | $ | 443 | $ | 391 | $ | 386 | 1 | 26 | |||||||||||||||
REVENUE BY CLIENT SEGMENT | |||||||||||||||||||||||||||
Private Banking | $ | 1,446 | $ | 1,441 | $ | 1,365 | $ | 1,341 | $ | 1,279 | - | 13 | |||||||||||||||
Institutional | 589 | 729 | 563 | 537 | 557 | (19 | ) | 6 | |||||||||||||||||||
Retail | 618 | 583 | 531 | 486 | 534 | 6 | 16 | ||||||||||||||||||||
TOTAL NET REVENUE | $ | 2,653 | $ | 2,753 | $ | 2,459 | $ | 2,364 | $ | 2,370 | (4 | ) | 12 | ||||||||||||||
FINANCIAL RATIOS | |||||||||||||||||||||||||||
ROE | 22 | % | 27 | % | 25 | % | 22 | % | 22 | % | |||||||||||||||||
Overhead ratio | 71 | 71 | 70 | 72 | 73 | ||||||||||||||||||||||
Pretax margin ratio | 29 | 29 | 29 | 27 | 26 | ||||||||||||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | |||||||||||||||||||||||||||
Total assets | $ | 109,734 | $ | 108,999 | $ | 103,608 | $ | 98,704 | $ | 96,385 | 1 | 14 | |||||||||||||||
Loans (a) | 81,403 | 80,216 | 74,924 | 70,470 | 64,335 | 1 | 27 | ||||||||||||||||||||
Equity | 9,000 | 7,000 | 7,000 | 7,000 | 7,000 | 29 | 29 | ||||||||||||||||||||
SELECTED BALANCE SHEET DATA (average) | |||||||||||||||||||||||||||
Total assets | $ | 107,911 | $ | 104,232 | $ | 99,209 | $ | 96,670 | $ | 89,582 | 4 | 20 | |||||||||||||||
Loans | 80,002 | 76,528 | 71,824 | 67,093 | 59,311 | 5 | 35 | ||||||||||||||||||||
Deposits | 139,441 | 133,693 | 127,487 | 128,087 | 127,534 | 4 | 9 | ||||||||||||||||||||
Equity | 9,000 | 7,000 | 7,000 | 7,000 | 7,000 | 29 | 29 | ||||||||||||||||||||
Headcount | 18,604 | 18,465 | 18,070 | 17,660 | 17,822 | 1 | 4 | ||||||||||||||||||||
(a) | Included $12.7 billion, $10.9 billion, $8.9 billion, $6.7 billion and $4.5 billion of prime mortgage loans reported in the Consumer, excluding credit card, loan portfolio at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
ASSET MANAGEMENT | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions, except ratio data and where otherwise noted) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
BUSINESS METRICS | |||||||||||||||||||||||||||
Number of: | |||||||||||||||||||||||||||
Client advisors | 2,797 | 2,821 | 2,826 | 2,739 | 2,832 | (1 | ) | % | (1 | ) | % | ||||||||||||||||
Retirement planning services participants (in thousands) | 2,008 | 1,961 | 1,951 | 1,960 | 1,926 | 2 | 4 | ||||||||||||||||||||
% of customer assets in 4 & 5 Star Funds (a) | 51 | % | 47 | % | 45 | % | 43 | % | 42 | % | |||||||||||||||||
% of AUM in 1st and 2nd quartiles: (b) | |||||||||||||||||||||||||||
1 year | 70 | 67 | 69 | 65 | 64 | ||||||||||||||||||||||
3 years | 74 | 74 | 78 | 72 | 74 | ||||||||||||||||||||||
5 years | 75 | 76 | 77 | 74 | 76 | ||||||||||||||||||||||
CREDIT DATA AND QUALITY STATISTICS | |||||||||||||||||||||||||||
Net charge-offs | $ | 23 | $ | 3 | $ | 6 | $ | 28 | $ | 27 | NM | (15 | ) | ||||||||||||||
Nonaccrual loans | 259 | 250 | 227 | 256 | 263 | 4 | (2 | ) | |||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||||||||
Allowance for loan losses | 249 | 248 | 229 | 220 | 209 | - | 19 | ||||||||||||||||||||
Allowance for lending-related commitments | 5 | 5 | 5 | 6 | 5 | - | - | ||||||||||||||||||||
Total allowance for credit losses | 254 | 253 | 234 | 226 | 214 | - | 19 | ||||||||||||||||||||
Net charge-off rate | 0.12 | % | 0.02 | % | 0.03 | % | 0.17 | % | 0.18 | % | |||||||||||||||||
Allowance for loan losses to period-end loans | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | ||||||||||||||||||||||
Allowance for loan losses to nonaccrual loans | 96 | 99 | 101 | 86 | 79 | ||||||||||||||||||||||
Nonaccrual loans to period-end loans | 0.32 | 0.31 | 0.30 | 0.36 | 0.41 | ||||||||||||||||||||||
(a) | Derived from Morningstar for the U.S., the U.K., Luxembourg, France, Hong Kong and Taiwan; and Nomura for Japan. |
(b) | Quartile ranking sourced from: Lipper for the U.S. and Taiwan; Morningstar for the U.K., Luxembourg, France and Hong Kong; and Nomura for Japan. |
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||
ASSET MANAGEMENT | ||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | ||||||||||||||||||||||||||
(in billions) | ||||||||||||||||||||||||||
Mar 31, 2013 | ||||||||||||||||||||||||||
Change | ||||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Mar 31, | ||||||||||||||||||||
ASSETS UNDER SUPERVISION | 2013 | 2012 | 2012 | 2012 | 2012 | 2012 | 2012 | |||||||||||||||||||
Assets by asset class | ||||||||||||||||||||||||||
Liquidity | $ | 470 | $ | 475 | $ | 451 | $ | 466 | $ | 492 | (1 | ) | % | (4 | ) | % | ||||||||||
Fixed income | 390 | 386 | 380 | 359 | 355 | 1 | 10 | |||||||||||||||||||
Equity and multi-asset | 504 | 447 | 432 | 401 | 417 | 13 | 21 | |||||||||||||||||||
Alternatives | 119 | 118 | 118 | 121 | 118 | 1 | 1 | |||||||||||||||||||
TOTAL ASSETS UNDER MANAGEMENT | 1,483 | 1,426 | 1,381 | 1,347 | 1,382 | 4 | 7 | |||||||||||||||||||
Custody/brokerage/administration/deposits | 688 | 669 | 650 | 621 | 631 | 3 | 9 | |||||||||||||||||||
TOTAL ASSETS UNDER SUPERVISION | $ | 2,171 | $ | 2,095 | $ | 2,031 | $ | 1,968 | $ | 2,013 | 4 | 8 | ||||||||||||||
Assets by client segment | ||||||||||||||||||||||||||
Private Banking | $ | 339 | $ | 318 | $ | 311 | $ | 297 | $ | 303 | 7 | 12 | ||||||||||||||
Institutional | 749 | 741 | 710 | 702 | 732 | 1 | 2 | |||||||||||||||||||
Retail | 395 | 367 | 360 | 348 | 347 | 8 | 14 | |||||||||||||||||||
TOTAL ASSETS UNDER MANAGEMENT | $ | 1,483 | $ | 1,426 | $ | 1,381 | $ | 1,347 | $ | 1,382 | 4 | 7 | ||||||||||||||
Private Banking | $ | 909 | $ | 877 | $ | 852 | $ | 816 | $ | 830 | 4 | 10 | ||||||||||||||
Institutional | 749 | 741 | 710 | 702 | 732 | 1 | 2 | |||||||||||||||||||
Retail | 513 | 477 | 469 | 450 | 451 | 8 | 14 | |||||||||||||||||||
TOTAL ASSETS UNDER SUPERVISION | $ | 2,171 | $ | 2,095 | $ | 2,031 | $ | 1,968 | $ | 2,013 | 4 | 8 | ||||||||||||||
Mutual fund assets by asset class | ||||||||||||||||||||||||||
Liquidity | $ | 400 | $ | 410 | $ | 390 | $ | 408 | $ | 434 | (2 | ) | (8 | ) | ||||||||||||
Fixed income | 142 | 136 | 128 | 119 | 116 | 4 | 22 | |||||||||||||||||||
Equity and multi-asset | 207 | 180 | 174 | 160 | 167 | 15 | 24 | |||||||||||||||||||
Alternatives | 5 | 5 | 6 | 7 | 8 | - | (38 | ) | ||||||||||||||||||
TOTAL MUTUAL FUND ASSETS | $ | 754 | $ | 731 | $ | 698 | $ | 694 | $ | 725 | 3 | 4 | ||||||||||||||
JPMORGAN CHASE & CO. | ||||||||||||||||||||
ASSET MANAGEMENT | ||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | ||||||||||||||||||||
(in billions) | ||||||||||||||||||||
QUARTERLY TRENDS | ||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | ||||||||||||||||
ASSETS UNDER SUPERVISION (continued) | ||||||||||||||||||||
Assets under management rollforward | ||||||||||||||||||||
Beginning balance | $ | 1,426 | $ | 1,381 | $ | 1,347 | $ | 1,382 | $ | 1,336 | ||||||||||
Net asset flows: | ||||||||||||||||||||
Liquidity | (3 | ) | 24 | (17 | ) | (25 | ) | (25 | ) | |||||||||||
Fixed income | 6 | 1 | 13 | 5 | 11 | |||||||||||||||
Equity, multi-asset and alternatives | 25 | 7 | 8 | 9 | 6 | |||||||||||||||
Market/performance/other impacts | 29 | 13 | 30 | (24 | ) | 54 | ||||||||||||||
Ending balance | $ | 1,483 | $ | 1,426 | $ | 1,381 | $ | 1,347 | $ | 1,382 | ||||||||||
Assets under supervision rollforward | ||||||||||||||||||||
Beginning balance | $ | 2,095 | $ | 2,031 | $ | 1,968 | $ | 2,013 | $ | 1,921 | ||||||||||
Net asset flows | 20 | 48 | 10 | (6 | ) | 8 | ||||||||||||||
Market/performance/other impacts | 56 | 16 | 53 | (39 | ) | 84 | ||||||||||||||
Ending balance | $ | 2,171 | $ | 2,095 | $ | 2,031 | $ | 1,968 | $ | 2,013 | ||||||||||
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
ASSET MANAGEMENT | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in billions, except where otherwise noted) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
INTERNATIONAL METRICS | 1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | ||||||||||||||||||||
Total net revenue: (in millions) (a) | |||||||||||||||||||||||||||
Europe/Middle East/Africa | $ | 437 | $ | 471 | $ | 386 | $ | 379 | $ | 405 | (7 | ) | % | 8 | % | ||||||||||||
Asia/Pacific | 277 | 256 | 245 | 230 | 236 | 8 | 17 | ||||||||||||||||||||
Latin America/Caribbean | 206 | 240 | 191 | 166 | 175 | (14 | ) | 18 | |||||||||||||||||||
North America | 1,733 | 1,786 | 1,637 | 1,589 | 1,554 | (3 | ) | 12 | |||||||||||||||||||
Total net revenue | $ | 2,653 | $ | 2,753 | $ | 2,459 | $ | 2,364 | $ | 2,370 | (4 | ) | 12 | ||||||||||||||
Assets under management: | |||||||||||||||||||||||||||
Europe/Middle East/Africa | $ | 270 | $ | 258 | $ | 267 | $ | 261 | $ | 282 | 5 | (4 | ) | ||||||||||||||
Asia/Pacific | 123 | 114 | 112 | 103 | 112 | 8 | 10 | ||||||||||||||||||||
Latin America/Caribbean | 39 | 45 | 42 | 41 | 41 | (13 | ) | (5 | ) | ||||||||||||||||||
North America | 1,051 | 1,009 | 960 | 942 | 947 | 4 | 11 | ||||||||||||||||||||
Total assets under management | $ | 1,483 | $ | 1,426 | $ | 1,381 | $ | 1,347 | $ | 1,382 | 4 | 7 | |||||||||||||||
Assets under supervision: | |||||||||||||||||||||||||||
Europe/Middle East/Africa | $ | 328 | $ | 317 | $ | 325 | $ | 315 | $ | 339 | 3 | (3 | ) | ||||||||||||||
Asia/Pacific | 170 | 160 | 155 | 144 | 152 | 6 | 12 | ||||||||||||||||||||
Latin America/Caribbean | 106 | 110 | 106 | 101 | 101 | (4 | ) | 5 | |||||||||||||||||||
North America | 1,567 | 1,508 | 1,445 | 1,408 | 1,421 | 4 | 10 | ||||||||||||||||||||
Total assets under supervision | $ | 2,171 | $ | 2,095 | $ | 2,031 | $ | 1,968 | $ | 2,013 | 4 | 8 | |||||||||||||||
(a) | Regional revenue is based on the domicile of the client. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CORPORATE/PRIVATE EQUITY | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS | |||||||||||||||||||||||||||
(in millions, except headcount data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
INCOME STATEMENT | |||||||||||||||||||||||||||
REVENUE | |||||||||||||||||||||||||||
Principal transactions (a) | $ | (262 | ) | $ | 159 | $ | (304 | ) | $ | (3,576 | ) | (f) | $ | (547 | ) | NM | % | 52 | % | ||||||||
Securities gains | 509 | 103 | 459 | 1,013 | 449 | 394 | 13 | ||||||||||||||||||||
All other income | 114 | 144 | 1,044 | (e) | 153 | 1,111 | (g) | (21 | ) | (90 | ) | ||||||||||||||||
Noninterest revenue | 361 | 406 | 1,199 | (2,410 | ) | 1,013 | (11 | ) | (64 | ) | |||||||||||||||||
Net interest income | (594 | ) | (546 | ) | (625 | ) | (205 | ) | 16 | (9 | ) | NM | |||||||||||||||
TOTAL NET REVENUE (b) | (233 | ) | (140 | ) | 574 | (2,615 | ) | 1,029 | (66 | ) | NM | ||||||||||||||||
Provision for credit losses | (3 | ) | (6 | ) | (11 | ) | (11 | ) | (9 | ) | 50 | 67 | |||||||||||||||
NONINTEREST EXPENSE | |||||||||||||||||||||||||||
Compensation expense (c) | 573 | 649 | 555 | 623 | 795 | (12 | ) | (28 | ) | ||||||||||||||||||
Noncompensation expense (c)(d) | 642 | 1,255 | 1,550 | 1,264 | 3,284 | (49 | ) | (80 | ) | ||||||||||||||||||
Subtotal | 1,215 | 1,904 | 2,105 | 1,887 | 4,079 | (36 | ) | (70 | ) | ||||||||||||||||||
Net expense allocated to other businesses (c) | (1,213 | ) | (1,361 | ) | (1,370 | ) | (1,338 | ) | (1,310 | ) | 11 | 7 | |||||||||||||||
TOTAL NONINTEREST EXPENSE | 2 | 543 | 735 | 549 | 2,769 | (100 | ) | (100 | ) | ||||||||||||||||||
Income/(loss) before income tax expense/(benefit) | (232 | ) | (677 | ) | (150 | ) | (3,153 | ) | (1,731 | ) | 66 | 87 | |||||||||||||||
Income tax expense/(benefit) | (482 | ) | (1,175 | ) | (367 | ) | (1,378 | ) | (709 | ) | 59 | 32 | |||||||||||||||
NET INCOME/(LOSS) | $ | 250 | $ | 498 | $ | 217 | $ | (1,775 | ) | $ | (1,022 | ) | (50 | ) | NM | ||||||||||||
MEMO: | |||||||||||||||||||||||||||
TOTAL NET REVENUE | |||||||||||||||||||||||||||
Private equity | $ | (276 | ) | $ | 72 | $ | (135 | ) | $ | 410 | $ | 254 | NM | NM | |||||||||||||
Treasury and Chief Investment Office ("CIO") | 113 | (110 | ) | 713 | (3,434 | ) | (233 | ) | NM | NM | |||||||||||||||||
Other Corporate | (70 | ) | (102 | ) | (4 | ) | 409 | 1,008 | 31 | NM | |||||||||||||||||
TOTAL NET REVENUE | $ | (233 | ) | $ | (140 | ) | $ | 574 | $ | (2,615 | ) | $ | 1,029 | (66 | ) | NM | |||||||||||
NET INCOME/(LOSS) | |||||||||||||||||||||||||||
Private equity | $ | (182 | ) | $ | 50 | $ | (89 | ) | $ | 197 | $ | 134 | NM | NM | |||||||||||||
Treasury and CIO | 24 | (157 | ) | 369 | (2,078 | ) | (227 | ) | NM | NM | |||||||||||||||||
Other Corporate | 408 | 605 | (63 | ) | 106 | (929 | ) | (33 | ) | NM | |||||||||||||||||
TOTAL NET INCOME/(LOSS) | $ | 250 | $ | 498 | $ | 217 | $ | (1,775 | ) | $ | (1,022 | ) | (50 | ) | NM | ||||||||||||
TOTAL ASSETS (period-end) | $ | 763,765 | $ | 728,925 | $ | 685,338 | $ | 667,133 | $ | 713,263 | 5 | 7 | |||||||||||||||
Headcount (c) | 18,026 | 22,711 | 22,452 | 21,707 | 21,472 | (21 | ) | (16 | ) | ||||||||||||||||||
(a) | During the third quarter of 2012, CIO effectively closed out the index credit derivative positions that were retained following the transfer of the synthetic credit portfolio to the CIB on July 2, 2012. Principal transactions revenue included losses in CIO on this portfolio of $449 million for the three months ended September 30, 2012. Also included losses in CIO of $4.4 billion and $1.4 billion on the synthetic credit portfolio for the three months ended June 30, 2012 and March 31, 2012, respectively. Results of the portfolio that was transferred to CIB are not included herein. |
(b) | Included tax-equivalent adjustments, predominantly due to tax-exempt income from municipal bond investments of $103 million, $117 million, $109 million, $118 million and $99 million for the three months ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012. |
(c) | Effective January 1, 2013, certain technology and operations functions and staff were transferred to CCB; this transfer reduced compensation expense, noncompensation expense and headcount, and correspondingly, reduced the expense allocated to other businesses. |
(d) | Included litigation expense of $0.2 billion, $0.7 billion, $0.3 billion and $2.5 billion for the three months ended December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012; litigation expense for the three months ended March, 31, 2013 was not material. |
(e) | Included an extinguishment gain of $888 million related to the redemption of trust preferred securities ("TruPS") for the three months ended September 30, 2012; the gain related to adjustments applied to the cost basis of these securities during the period they were in a qualifying hedge accounting relationship. |
(f) | Included a gain of $545 million, reflecting the recovery on a Bear Stearns-related subordinated loan. |
(g) | Included a $1.1 billion benefit from the Washington Mutual bankruptcy settlement. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CORPORATE/PRIVATE EQUITY | |||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | |||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
SUPPLEMENTAL INFORMATION | |||||||||||||||||||||||||||
TREASURY and CHIEF INVESTMENT OFFICE ("CIO") | |||||||||||||||||||||||||||
Securities gains | $ | 503 | $ | 103 | $ | 459 | $ | 1,013 | $ | 453 | 388 | % | 11 | % | |||||||||||||
Investment securities portfolio (average) | 365,639 | 362,867 | 348,571 | 359,130 | 361,601 | 1 | 1 | ||||||||||||||||||||
Investment securities portfolio (period-end) | 360,230 | 365,421 | 360,268 | 348,610 | 374,588 | (1 | ) | (4 | ) | ||||||||||||||||||
Mortgage loans (average) | 6,516 | 7,882 | 9,469 | 11,012 | 12,636 | (17 | ) | (48 | ) | ||||||||||||||||||
Mortgage loans (period-end) | 5,914 | 7,037 | 8,574 | 10,332 | 11,819 | (16 | ) | (50 | ) | ||||||||||||||||||
PRIVATE EQUITY | |||||||||||||||||||||||||||
Private equity gains/(losses) | |||||||||||||||||||||||||||
Direct investments | |||||||||||||||||||||||||||
Realized gains/(losses) | $ | 48 | $ | (8 | ) | $ | 75 | $ | (116 | ) | $ | 66 | NM | (27 | ) | ||||||||||||
Unrealized gains/(losses) (a) | (327 | ) | 11 | (140 | ) | 589 | 179 | NM | NM | ||||||||||||||||||
Total direct investments | (279 | ) | 3 | (65 | ) | 473 | 245 | NM | NM | ||||||||||||||||||
Third-party fund investments | 20 | 87 | (27 | ) | (9 | ) | 83 | (77 | ) | (76 | ) | ||||||||||||||||
Total private equity gains/(losses) (b) | $ | (259 | ) | $ | 90 | $ | (92 | ) | $ | 464 | $ | 328 | NM | NM | |||||||||||||
Private equity portfolio information | |||||||||||||||||||||||||||
Direct investments | |||||||||||||||||||||||||||
Publicly-held securities | |||||||||||||||||||||||||||
Carrying value | $ | 578 | $ | 578 | $ | 637 | $ | 863 | $ | 889 | - | (35 | ) | ||||||||||||||
Cost | 350 | 350 | 384 | 436 | 549 | - | (36 | ) | |||||||||||||||||||
Quoted public value | 578 | 578 | 673 | 909 | 931 | - | (38 | ) | |||||||||||||||||||
Privately-held direct securities | |||||||||||||||||||||||||||
Carrying value | 5,088 | 5,379 | 5,313 | 4,931 | 4,944 | (5 | ) | 3 | |||||||||||||||||||
Cost | 6,816 | 6,584 | 6,662 | 6,362 | 6,819 | 4 | - | ||||||||||||||||||||
Third-party fund investments (c) | |||||||||||||||||||||||||||
Carrying value | 2,047 | 2,117 | 2,119 | 2,113 | 2,131 | (3 | ) | (4 | ) | ||||||||||||||||||
Cost | 1,967 | 1,963 | 2,018 | 1,952 | 2,162 | - | (9 | ) | |||||||||||||||||||
Total private equity portfolio | |||||||||||||||||||||||||||
Carrying value | $ | 7,713 | $ | 8,074 | $ | 8,069 | $ | 7,907 | $ | 7,964 | (4 | ) | (3 | ) | |||||||||||||
Cost | 9,133 | 8,897 | 9,064 | 8,750 | 9,530 | 3 | (4 | ) | |||||||||||||||||||
(a) | Unrealized gains/(losses) contain reversals of unrealized gains and losses that were recognized in prior periods and have now been realized. |
(b) | Included in principal transactions revenue in the Consolidated Statements of Income. |
(c) | Unfunded commitments to third-party private equity funds were $323 million, $370 million, $398 million, $524 million and $571 million at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||
CREDIT-RELATED INFORMATION | ||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Mar 31, 2013 | ||||||||||||||||||||||||||
Change | ||||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Mar 31, | ||||||||||||||||||||
2013 | 2012 | 2012 | 2012 | 2012 | 2012 | 2012 | ||||||||||||||||||||
CREDIT EXPOSURE | ||||||||||||||||||||||||||
Consumer, excluding credit card loans (a) | ||||||||||||||||||||||||||
Loans retained, excluding PCI loans | ||||||||||||||||||||||||||
Home equity | $ | 64,798 | $ | 67,385 | $ | 69,686 | $ | 72,833 | $ | 75,207 | (4 | ) | % | (14 | ) | % | ||||||||||
Prime mortgage, including option ARMs | 77,626 | 76,256 | 75,636 | 76,064 | 76,292 | 2 | 2 | |||||||||||||||||||
Subprime mortgage | 8,003 | 8,255 | 8,552 | 8,945 | 9,289 | (3 | ) | (14 | ) | |||||||||||||||||
Auto | 50,552 | 49,913 | 48,920 | 48,468 | 48,245 | 1 | 5 | |||||||||||||||||||
Business banking | 18,739 | 18,883 | 18,568 | 18,218 | 17,822 | (1 | ) | 5 | ||||||||||||||||||
Student and other | 11,927 | 12,191 | 12,521 | 12,907 | 13,854 | (2 | ) | (14 | ) | |||||||||||||||||
Total loans retained, excluding PCI loans | 231,645 | 232,883 | 233,883 | 237,435 | 240,709 | (1 | ) | (4 | ) | |||||||||||||||||
Loans - PCI | ||||||||||||||||||||||||||
Home equity | 20,525 | 20,971 | 21,432 | 21,867 | 22,305 | (2 | ) | (8 | ) | |||||||||||||||||
Prime mortgage | 13,366 | 13,674 | 14,038 | 14,395 | 14,781 | (2 | ) | (10 | ) | |||||||||||||||||
Subprime mortgage | 4,561 | 4,626 | 4,702 | 4,784 | 4,870 | (1 | ) | (6 | ) | |||||||||||||||||
Option ARMs | 19,985 | 20,466 | 21,024 | 21,565 | 22,105 | (2 | ) | (10 | ) | |||||||||||||||||
Total loans - PCI | 58,437 | 59,737 | 61,196 | 62,611 | 64,061 | (2 | ) | (9 | ) | |||||||||||||||||
Total consumer, excluding credit card loans | 290,082 | 292,620 | 295,079 | 300,046 | 304,770 | (1 | ) | (5 | ) | |||||||||||||||||
Credit card loans | ||||||||||||||||||||||||||
Loans retained (b) | 121,865 | 127,993 | 124,431 | 124,593 | 124,475 | (5 | ) | (2 | ) | |||||||||||||||||
Loans held-for-sale | — | — | 106 | 112 | 856 | - | NM | |||||||||||||||||||
Total credit card loans | 121,865 | 127,993 | 124,537 | 124,705 | 125,331 | (5 | ) | (3 | ) | |||||||||||||||||
Total consumer loans | 411,947 | 420,613 | 419,616 | 424,751 | 430,101 | (2 | ) | (4 | ) | |||||||||||||||||
Wholesale loans (c) | ||||||||||||||||||||||||||
Loans retained | 310,582 | 306,222 | 297,576 | 298,888 | 283,653 | 1 | 9 | |||||||||||||||||||
Loans held-for-sale and loans at fair value | 6,357 | 6,961 | 4,755 | 3,932 | 7,213 | (9 | ) | (12 | ) | |||||||||||||||||
Total wholesale loans | 316,939 | 313,183 | 302,331 | 302,820 | 290,866 | 1 | 9 | |||||||||||||||||||
Total loans | 728,886 | 733,796 | 721,947 | 727,571 | 720,967 | (1 | ) | 1 | ||||||||||||||||||
Derivative receivables | 70,609 | 74,983 | 79,963 | 85,543 | 85,010 | (6 | ) | (17 | ) | |||||||||||||||||
Receivables from customers and other (d) | 30,111 | 23,761 | 18,946 | 20,131 | 21,235 | 27 | 42 | |||||||||||||||||||
Total credit-related assets | 100,720 | 98,744 | 98,909 | 105,674 | 106,245 | 2 | (5 | ) | ||||||||||||||||||
Lending-related commitments | ||||||||||||||||||||||||||
Consumer, excluding credit card | 60,874 | 60,156 | 62,183 | 62,438 | 63,121 | 1 | (4 | ) | ||||||||||||||||||
Credit card | 537,455 | 533,018 | 534,333 | 534,267 | 533,318 | 1 | 1 | |||||||||||||||||||
Wholesale | 435,281 | 434,814 | 422,557 | 419,641 | 401,064 | - | 9 | |||||||||||||||||||
Total lending-related commitments | 1,033,610 | 1,027,988 | 1,019,073 | 1,016,346 | 997,503 | 1 | 4 | |||||||||||||||||||
Total credit exposure | $ | 1,863,216 | $ | 1,860,528 | $ | 1,839,929 | $ | 1,849,591 | $ | 1,824,715 | - | 2 | ||||||||||||||
Memo: Total by category | ||||||||||||||||||||||||||
Consumer exposure (e) | $ | 1,010,399 | $ | 1,013,900 | $ | 1,016,241 | $ | 1,021,563 | $ | 1,026,644 | - | (2 | ) | |||||||||||||
Wholesale exposures (f) | 852,817 | 846,628 | 823,688 | 828,028 | 798,071 | 1 | 7 | |||||||||||||||||||
Total credit exposure | $ | 1,863,216 | $ | 1,860,528 | $ | 1,839,929 | $ | 1,849,591 | $ | 1,824,715 | - | 2 | ||||||||||||||
(a) | Includes loans reported in CCB, and residential real estate loans reported in the AM business segment and in Corporate/Private Equity. |
(b) | Includes accrued interest and fees net of an allowance for the uncollectible portion of accrued interest and fee income. |
(c) | Includes loans reported in CIB, CB and AM business segments and Corporate/Private Equity. |
(d) | Predominantly includes receivables from customers, which represent margin loans to prime and retail brokerage customers; these are classified in accrued interest and accounts receivable on the Consolidated Balance Sheets. |
(e) | Represents total consumer loans and consumer lending-related commitments. |
(f) | Represents total wholesale loans, wholesale lending-related commitments, derivative receivables and receivables from customers. |
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||
CREDIT-RELATED INFORMATION, CONTINUED | ||||||||||||||||||||||||||
(in millions, except ratio data) | ||||||||||||||||||||||||||
Mar 31, 2013 | ||||||||||||||||||||||||||
Change | ||||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Mar 31, | ||||||||||||||||||||
2013 | 2012 | 2012 | 2012 | 2012 | 2012 | 2012 | ||||||||||||||||||||
NONPERFORMING ASSETS AND RATIOS | ||||||||||||||||||||||||||
Consumer, excluding credit card loans | ||||||||||||||||||||||||||
Home equity (a) | $ | 3,104 | $ | 3,208 | $ | 3,254 | $ | 2,615 | $ | 2,766 | (3 | ) | % | 12 | % | |||||||||||
Prime mortgage, including option ARMs (a) | 3,479 | 3,445 | 3,570 | 3,139 | 3,258 | 1 | 7 | |||||||||||||||||||
Subprime mortgage (a) | 1,792 | 1,807 | 1,868 | 1,544 | 1,569 | (1 | ) | 14 | ||||||||||||||||||
Auto (a) | 135 | 163 | 172 | 101 | 102 | (17 | ) | 32 | ||||||||||||||||||
Business banking | 458 | 481 | 521 | 587 | 649 | (5 | ) | (29 | ) | |||||||||||||||||
Student and other | 80 | 70 | 75 | 83 | 105 | 14 | (24 | ) | ||||||||||||||||||
Total consumer, excluding credit card loans | 9,048 | 9,174 | 9,460 | 8,069 | 8,449 | (1 | ) | 7 | ||||||||||||||||||
Total credit card loans | 1 | 1 | 1 | 1 | 1 | - | - | |||||||||||||||||||
Total consumer nonaccrual loans (b) | 9,049 | 9,175 | 9,461 | 8,070 | 8,450 | (1 | ) | 7 | ||||||||||||||||||
Wholesale loans | ||||||||||||||||||||||||||
Loans retained | 1,247 | 1,434 | 1,663 | 1,804 | 1,941 | (13 | ) | (36 | ) | |||||||||||||||||
Loans held-for-sale and loans at fair value | 130 | 111 | 246 | 194 | 214 | 17 | (39 | ) | ||||||||||||||||||
Total wholesale loans | 1,377 | 1,545 | 1,909 | 1,998 | 2,155 | (11 | ) | (36 | ) | |||||||||||||||||
Total nonaccrual loans | 10,426 | 10,720 | 11,370 | 10,068 | 10,605 | (3 | ) | (2 | ) | |||||||||||||||||
Derivative receivables | 412 | 239 | 282 | 451 | 317 | 72 | 30 | |||||||||||||||||||
Assets acquired in loan satisfactions | 746 | 775 | 829 | 878 | 1,031 | (4 | ) | (28 | ) | |||||||||||||||||
Total nonperforming assets (c) | 11,584 | 11,734 | 12,481 | 11,397 | 11,953 | (1 | ) | (3 | ) | |||||||||||||||||
Wholesale lending-related commitments (d) | 244 | 355 | 586 | 565 | 756 | (31 | ) | (68 | ) | |||||||||||||||||
Total nonperforming exposure (c) | $ | 11,828 | $ | 12,089 | $ | 13,067 | $ | 11,962 | $ | 12,709 | (2 | ) | (7 | ) | ||||||||||||
Total nonaccrual loans to total loans | 1.43 | % | 1.46 | % | 1.57 | % | 1.38 | % | 1.47 | % | ||||||||||||||||
Total consumer, excluding credit card nonaccrual loans to | ||||||||||||||||||||||||||
total consumer, excluding credit card loans | 3.12 | 3.14 | 3.21 | 2.69 | 2.77 | |||||||||||||||||||||
Total wholesale nonaccrual loans to total | ||||||||||||||||||||||||||
wholesale loans | 0.43 | 0.49 | 0.63 | 0.66 | 0.74 | |||||||||||||||||||||
NONPERFORMING ASSETS BY LOB | ||||||||||||||||||||||||||
Consumer & Community Banking (a)(b) | $ | 9,666 | $ | 9,791 | $ | 10,096 | $ | 8,766 | $ | 9,250 | (1 | ) | 4 | |||||||||||||
Corporate & Investment Bank | 911 | 920 | 1,160 | 1,338 | 1,278 | (1 | ) | (29 | ) | |||||||||||||||||
Commercial Banking | 681 | 687 | 908 | 953 | 1,064 | (1 | ) | (36 | ) | |||||||||||||||||
Asset Management | 263 | 263 | 242 | 271 | 286 | - | (8 | ) | ||||||||||||||||||
Corporate/Private Equity (e) | 63 | 73 | 75 | 69 | 75 | (14 | ) | (16 | ) | |||||||||||||||||
TOTAL | $ | 11,584 | $ | 11,734 | $ | 12,481 | $ | 11,397 | $ | 11,953 | (1 | ) | (3 | ) | ||||||||||||
(a) | Included $1.9 billion, $1.8 billion and $1.7 billion of Chapter 7 loans at March 31, 2013, December 31, 2012 and September 30, 2012, respectively, consisting of $947 million, $890 million and $820 million of home equity loans, $510 million, $500 million and $481 million of prime mortgage, including option ARM loans, $358 million, $357 million and $356 million of subprime mortgage loans, and $45 million, $51 million and $65 million of auto loans, respectively. |
(b) | Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing. |
(c) | At March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $10.9 billion, $10.6 billion, $11.0 billion, $11.9 billion and $11.8 billion, respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of $1.7 billion, $1.6 billion, $1.5 billion, $1.3 billion and $1.2 billion, respectively; and (3) student loans insured by U.S. government agencies under the FFELP $523 million, $525 million, $536 million, $547 million and $586 million, respectively, that are 90 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally. In addition, the Firm's policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance issued by the Federal Financial Institutions Examination Council (“FFIEC”). Credit card loans are charged off by the end of the month in which the account becomes 180 days past due or within 60 days from receiving notification about a specified event (e.g., bankruptcy of the borrower), whichever is earlier. |
(d) | Represents commitments that are risk rated as nonaccrual. |
(e) | Predominantly relates to retained prime mortgage loans. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CREDIT-RELATED INFORMATION, CONTINUED | |||||||||||||||||||||||||||
(in millions, except ratio data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
GROSS CHARGE-OFFS | |||||||||||||||||||||||||||
Consumer, excluding credit card loans (a) | $ | 720 | $ | 804 | $ | 1,813 | $ | 1,054 | $ | 1,134 | (10 | ) | % | (37 | ) | % | |||||||||||
Credit card loans | 1,248 | 1,261 | 1,284 | 1,583 | 1,627 | (1 | ) | (23 | ) | ||||||||||||||||||
Total consumer loans | 1,968 | 2,065 | 3,097 | 2,637 | 2,761 | (5 | ) | (29 | ) | ||||||||||||||||||
Wholesale loans | 66 | 133 | 48 | 73 | 92 | (50 | ) | (28 | ) | ||||||||||||||||||
Total loans | $ | 2,034 | $ | 2,198 | $ | 3,145 | $ | 2,710 | $ | 2,853 | (7 | ) | (29 | ) | |||||||||||||
GROSS RECOVERIES | |||||||||||||||||||||||||||
Consumer, excluding credit card loans | $ | 112 | $ | 115 | $ | 125 | $ | 130 | $ | 138 | (3 | ) | (19 | ) | |||||||||||||
Credit card loans | 166 | 164 | 168 | 238 | 241 | 1 | (31 | ) | |||||||||||||||||||
Total consumer loans | 278 | 279 | 293 | 368 | 379 | - | (27 | ) | |||||||||||||||||||
Wholesale loans | 31 | 291 | 82 | 64 | 87 | (89 | ) | (64 | ) | ||||||||||||||||||
Total loans | $ | 309 | $ | 570 | $ | 375 | $ | 432 | $ | 466 | (46 | ) | (34 | ) | |||||||||||||
NET CHARGE-OFFS/(RECOVERIES) | |||||||||||||||||||||||||||
Consumer, excluding credit card loans (a) | $ | 608 | $ | 689 | $ | 1,688 | $ | 924 | $ | 996 | (12 | ) | (39 | ) | |||||||||||||
Credit card loans | 1,082 | 1,097 | 1,116 | 1,345 | 1,386 | (1 | ) | (22 | ) | ||||||||||||||||||
Total consumer loans | 1,690 | 1,786 | 2,804 | 2,269 | 2,382 | (5 | ) | (29 | ) | ||||||||||||||||||
Wholesale loans | 35 | (158 | ) | (34 | ) | 9 | 5 | NM | NM | ||||||||||||||||||
Total loans | $ | 1,725 | $ | 1,628 | $ | 2,770 | $ | 2,278 | $ | 2,387 | 6 | (28 | ) | ||||||||||||||
NET CHARGE-OFF/(RECOVERY) RATES | |||||||||||||||||||||||||||
Consumer retained, excluding credit card loans (a) | 0.85 | % | 0.93 | % | 2.26 | % | 1.23 | % | 1.31 | % | |||||||||||||||||
Credit card retained loans | 3.55 | 3.50 | 3.57 | 4.35 | 4.40 | ||||||||||||||||||||||
Wholesale retained loans | 0.05 | (0.21 | ) | (0.05 | ) | 0.01 | 0.01 | ||||||||||||||||||||
Total retained loans | 0.97 | 0.90 | 1.53 | 1.27 | 1.35 | ||||||||||||||||||||||
Consumer retained loans, excluding credit card and | |||||||||||||||||||||||||||
PCI loans (a) | 1.06 | 1.18 | 2.85 | 1.55 | 1.66 | ||||||||||||||||||||||
Consumer retained loans, excluding PCI loans (a) | 1.92 | 1.99 | 3.10 | 2.51 | 2.60 | ||||||||||||||||||||||
Total retained, excluding PCI loans | 1.06 | 0.98 | 1.68 | 1.40 | 1.49 | ||||||||||||||||||||||
Memo: Average retained loans | |||||||||||||||||||||||||||
Consumer retained, excluding credit card loans | $ | 291,588 | $ | 293,544 | $ | 297,472 | $ | 302,523 | $ | 306,657 | (1 | ) | (5 | ) | |||||||||||||
Credit card retained loans | 123,564 | 124,701 | 124,230 | 124,413 | 126,795 | (1 | ) | (3 | ) | ||||||||||||||||||
Total average retained consumer loans | 415,152 | 418,245 | 421,702 | 426,936 | 433,452 | (1 | ) | (4 | ) | ||||||||||||||||||
Wholesale retained loans | 303,919 | 300,690 | 297,369 | 292,942 | 276,764 | 1 | 10 | ||||||||||||||||||||
Total average retained loans | $ | 719,071 | $ | 718,935 | $ | 719,071 | $ | 719,878 | $ | 710,216 | - | 1 | |||||||||||||||
Consumer retained, excluding credit card and | |||||||||||||||||||||||||||
PCI loans | $ | 232,503 | $ | 233,108 | $ | 235,713 | $ | 239,210 | $ | 241,885 | - | (4 | ) | ||||||||||||||
Consumer retained, excluding PCI loans | 356,067 | 357,809 | 359,943 | 363,623 | 368,679 | - | (3 | ) | |||||||||||||||||||
Total retained, excluding PCI loans | 659,972 | 658,479 | 657,293 | 656,547 | 645,423 | - | 2 | ||||||||||||||||||||
(a) | Net charge-offs and net charge-off rates for the three months ended September 30, 2012 included $825 million and $55 million of Chapter 7 loans related to residential real estate and auto loans, respectively. Excluding these charge-offs, consumer retained loans, excluding credit card, consumer retained loans, excluding credit card and PCI loans, and consumer retained loans, excluding PCI loans net charge-off rates would have been 1.08%, 1.36% and 2.13%, respectively, for the three months ended September 30, 2012. For further information, see Consumer Credit Portfolio on pages 138-149 of JPMorgan Chase's 2012 Annual Report. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CREDIT-RELATED INFORMATION, CONTINUED | |||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
SUMMARY OF CHANGES IN THE ALLOWANCES | |||||||||||||||||||||||||||
ALLOWANCE FOR LOAN LOSSES | |||||||||||||||||||||||||||
Beginning balance | $ | 21,936 | $ | 22,824 | $ | 23,791 | $ | 25,871 | $ | 27,609 | (4 | ) | % | (21 | ) | % | |||||||||||
Net charge-offs | 1,725 | 1,628 | 2,770 | 2,278 | 2,387 | 6 | (28 | ) | |||||||||||||||||||
Provision for loan losses | 569 | 740 | 1,801 | 200 | 646 | (23 | ) | (12 | ) | ||||||||||||||||||
Other | — | — | 2 | (2 | ) | 3 | - | NM | |||||||||||||||||||
Ending balance | $ | 20,780 | $ | 21,936 | $ | 22,824 | $ | 23,791 | $ | 25,871 | (5 | ) | (20 | ) | |||||||||||||
ALLOWANCE FOR LENDING-RELATED COMMITMENTS | |||||||||||||||||||||||||||
Beginning balance | $ | 668 | $ | 752 | $ | 764 | $ | 750 | $ | 673 | (11 | ) | (1 | ) | |||||||||||||
Provision for lending-related commitments | 48 | (84 | ) | (12 | ) | 14 | 80 | NM | (40 | ) | |||||||||||||||||
Other | — | — | — | — | (3 | ) | - | NM | |||||||||||||||||||
Ending balance | $ | 716 | $ | 668 | $ | 752 | $ | 764 | $ | 750 | 7 | (5 | ) | ||||||||||||||
ALLOWANCE FOR LOAN LOSSES BY LOB | |||||||||||||||||||||||||||
Consumer & Community Banking | $ | 16,599 | $ | 17,752 | $ | 18,454 | $ | 19,405 | $ | 21,508 | (6 | ) | (23 | ) | |||||||||||||
Corporate & Investment Bank | 1,246 | 1,300 | 1,459 | 1,498 | 1,455 | (4 | ) | (14 | ) | ||||||||||||||||||
Commercial Banking | 2,656 | 2,610 | 2,653 | 2,638 | 2,662 | 2 | - | ||||||||||||||||||||
Asset Management | 249 | 248 | 229 | 220 | 209 | - | 19 | ||||||||||||||||||||
Corporate/Private Equity | 30 | 26 | 29 | 30 | 37 | 15 | (19 | ) | |||||||||||||||||||
Total | $ | 20,780 | $ | 21,936 | $ | 22,824 | $ | 23,791 | $ | 25,871 | (5 | ) | (20 | ) | |||||||||||||
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||
CREDIT-RELATED INFORMATION, CONTINUED | ||||||||||||||||||||||||||
(in millions, except ratio data) | ||||||||||||||||||||||||||
Mar 31, 2013 | ||||||||||||||||||||||||||
Change | ||||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Mar 31, | ||||||||||||||||||||
2013 | 2012 | 2012 | 2012 | 2012 | 2012 | 2012 | ||||||||||||||||||||
ALLOWANCE COMPONENTS AND RATIOS | ||||||||||||||||||||||||||
ALLOWANCE FOR LOAN LOSSES | ||||||||||||||||||||||||||
Consumer, excluding credit card | ||||||||||||||||||||||||||
Asset-specific (a) | $ | 771 | $ | 729 | $ | 918 | $ | 1,004 | $ | 760 | 6 | % | 1 | % | ||||||||||||
Formula-based | 5,163 | 5,852 | 6,359 | 7,228 | 8,826 | (12 | ) | (42 | ) | |||||||||||||||||
PCI | 5,711 | 5,711 | 5,711 | 5,711 | 5,711 | - | - | |||||||||||||||||||
Total consumer, excluding credit card | 11,645 | 12,292 | 12,988 | 13,943 | 15,297 | (5 | ) | (24 | ) | |||||||||||||||||
Credit card | ||||||||||||||||||||||||||
Asset-specific (a) | 1,434 | 1,681 | 1,909 | 1,977 | 2,402 | (15 | ) | (40 | ) | |||||||||||||||||
Formula-based | 3,564 | 3,820 | 3,594 | 3,522 | 3,849 | (7 | ) | (7 | ) | |||||||||||||||||
Total credit card | 4,998 | 5,501 | 5,503 | 5,499 | 6,251 | (9 | ) | (20 | ) | |||||||||||||||||
Total consumer | 16,643 | 17,793 | 18,491 | 19,442 | 21,548 | (6 | ) | (23 | ) | |||||||||||||||||
Wholesale | ||||||||||||||||||||||||||
Asset-specific (a) | 228 | 319 | 388 | 407 | 448 | (29 | ) | (49 | ) | |||||||||||||||||
Formula-based | 3,909 | 3,824 | 3,945 | 3,942 | 3,875 | 2 | 1 | |||||||||||||||||||
Total wholesale | 4,137 | 4,143 | 4,333 | 4,349 | 4,323 | - | (4 | ) | ||||||||||||||||||
Total allowance for loan losses | 20,780 | 21,936 | 22,824 | 23,791 | 25,871 | (5 | ) | (20 | ) | |||||||||||||||||
Allowance for lending-related commitments | 716 | 668 | 752 | 764 | 750 | 7 | (5 | ) | ||||||||||||||||||
Total allowance for credit losses | $ | 21,496 | $ | 22,604 | $ | 23,576 | $ | 24,555 | $ | 26,621 | (5 | ) | (19 | ) | ||||||||||||
CREDIT RATIOS | ||||||||||||||||||||||||||
Consumer, excluding credit card allowance, to total | ||||||||||||||||||||||||||
consumer, excluding credit card retained loans | 4.01 | % | 4.20 | % | 4.40 | % | 4.65 | % | 5.02 | % | ||||||||||||||||
Credit card allowance to total credit card retained loans | 4.10 | 4.30 | 4.42 | 4.41 | 5.02 | |||||||||||||||||||||
Wholesale allowance to total wholesale retained loans | 1.33 | 1.35 | 1.46 | 1.46 | 1.52 | |||||||||||||||||||||
Wholesale allowance to total wholesale retained loans, | ||||||||||||||||||||||||||
excluding trade finance and conduits (b) | 1.61 | 1.66 | 1.80 | 1.81 | 1.90 | |||||||||||||||||||||
Total allowance to total retained loans | 2.88 | 3.02 | 3.18 | 3.29 | 3.63 | |||||||||||||||||||||
Consumer, excluding credit card allowance, to consumer, | ||||||||||||||||||||||||||
excluding credit card retained nonaccrual loans (c)(d) | 129 | 134 | 137 | 173 | 181 | |||||||||||||||||||||
Allowance, excluding credit card allowance, to retained non- | ||||||||||||||||||||||||||
accrual loans, excluding credit card nonaccrual loans (c)(d) | 153 | 155 | 156 | 185 | 189 | |||||||||||||||||||||
Wholesale allowance to wholesale retained nonaccrual loans | 332 | 289 | 261 | 241 | 223 | |||||||||||||||||||||
Total allowance to total retained nonaccrual loans (d) | 202 | 207 | 205 | 241 | 249 | |||||||||||||||||||||
CREDIT RATIOS, excluding PCI loans | ||||||||||||||||||||||||||
Consumer, excluding credit card allowance, to total | ||||||||||||||||||||||||||
consumer, excluding credit card retained loans | 2.56 | 2.83 | 3.11 | 3.47 | 3.98 | |||||||||||||||||||||
Total allowance to total retained loans | 2.27 | 2.43 | 2.61 | 2.74 | 3.11 | |||||||||||||||||||||
Consumer, excluding credit card allowance, to consumer, | ||||||||||||||||||||||||||
excluding credit card retained nonaccrual loans (c)(d) | 66 | 72 | 77 | 102 | 113 | |||||||||||||||||||||
Allowance, excluding credit card allowance, to retained non- | ||||||||||||||||||||||||||
accrual loans, excluding credit card nonaccrual loans (c)(d) | 98 | 101 | 104 | 127 | 134 | |||||||||||||||||||||
Total allowance to total retained nonaccrual loans (d) | 146 | 153 | 154 | 183 | 194 | |||||||||||||||||||||
(a) | Includes risk-rated loans that have been placed on nonaccrual status and loans that have been modified in a troubled debt restructuring (“TDR”). |
(b) | Management believes the allowance for loan losses to period-end loans retained, excluding CIB's trade finance and conduits, a non-GAAP financial measure, is a more relevant metric to reflect the allowance coverage of the retained lending portfolio. |
(c) | The Firm's policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance. Under guidance issued by the FFIEC, credit card loans are charged off by the end of the month in which the account becomes 180 days past due or within 60 days from receiving notification about a specified event (e.g., bankruptcy of the borrower), whichever is earlier. |
(d) | Nonaccrual loans included $1.9 billion, $1.8 billion and $1.7 billion of Chapter 7 loans at March 31, 2013, December 31, 2012 and September 30, 2012, respectively. Excluding these Chapter 7 loans, the total allowance to total retained nonaccrual loans ratio at March 31, 2013, December 31, 2012, September 30, 2012, would have been 246%, 249% and 243%, respectively, and the total allowance to total retained nonaccrual loans excluding PCI loans ratio would have been 179%, 184% and 182%, respectively. For further information, see Consumer Credit Portfolio on pages 138-149 of JPMorgan Chase's 2012 Annual Report. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CREDIT-RELATED INFORMATION, CONTINUED | |||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
PROVISION FOR CREDIT LOSSES BY LINE OF BUSINESS | |||||||||||||||||||||||||||
Provision for loan losses | |||||||||||||||||||||||||||
Consumer & Community Banking | $ | 549 | $ | 1,091 | $ | 1,862 | $ | 179 | $ | 642 | (50 | ) | % | (14 | ) | % | |||||||||||
Corporate & Investment Bank | (37 | ) | (373 | ) | (62 | ) | 31 | (81 | ) | 90 | 54 | ||||||||||||||||
Commercial Banking | 40 | 10 | (4 | ) | (31 | ) | 72 | 300 | (44 | ) | |||||||||||||||||
Asset Management | 20 | 19 | 15 | 33 | 21 | 5 | (5 | ) | |||||||||||||||||||
Corporate/Private Equity | (3 | ) | (7 | ) | (10 | ) | (12 | ) | (8 | ) | 57 | 63 | |||||||||||||||
Total provision for loan losses | $ | 569 | $ | 740 | $ | 1,801 | $ | 200 | $ | 646 | (23 | ) | (12 | ) | |||||||||||||
Provision for lending-related commitments | |||||||||||||||||||||||||||
Consumer & Community Banking | $ | — | $ | — | $ | — | $ | — | $ | — | - | - | |||||||||||||||
Corporate & Investment Bank | 48 | (72 | ) | 2 | (2 | ) | 78 | NM | (38 | ) | |||||||||||||||||
Commercial Banking | (1 | ) | (13 | ) | (12 | ) | 14 | 5 | 92 | NM | |||||||||||||||||
Asset Management | 1 | — | (1 | ) | 1 | (2 | ) | NM | NM | ||||||||||||||||||
Corporate/Private Equity | — | 1 | (1 | ) | 1 | (1 | ) | NM | NM | ||||||||||||||||||
Total provision for lending-related commitments | $ | 48 | $ | (84 | ) | $ | (12 | ) | $ | 14 | $ | 80 | NM | (40 | ) | ||||||||||||
Provision for credit losses | |||||||||||||||||||||||||||
Consumer & Community Banking | $ | 549 | $ | 1,091 | $ | 1,862 | $ | 179 | $ | 642 | (50 | ) | (14 | ) | |||||||||||||
Corporate & Investment Bank | 11 | (445 | ) | (60 | ) | 29 | (3 | ) | NM | NM | |||||||||||||||||
Commercial Banking | 39 | (3 | ) | (16 | ) | (17 | ) | 77 | NM | (49 | ) | ||||||||||||||||
Asset Management | 21 | 19 | 14 | 34 | 19 | 11 | 11 | ||||||||||||||||||||
Corporate/Private Equity | (3 | ) | (6 | ) | (11 | ) | (11 | ) | (9 | ) | 50 | 67 | |||||||||||||||
Total provision for credit losses | $ | 617 | $ | 656 | $ | 1,789 | $ | 214 | $ | 726 | (6 | ) | (15 | ) | |||||||||||||
PROVISION FOR CREDIT LOSSES BY PORTFOLIO SEGMENT | |||||||||||||||||||||||||||
Provision for loan losses | |||||||||||||||||||||||||||
Consumer, excluding credit card | $ | (37 | ) | $ | (12 | ) | $ | 737 | $ | (425 | ) | $ | 2 | (208 | ) | NM | |||||||||||
Credit card | 582 | 1,097 | 1,116 | 595 | 636 | (47 | ) | (8 | ) | ||||||||||||||||||
Total consumer | 545 | 1,085 | 1,853 | 170 | 638 | (50 | ) | (15 | ) | ||||||||||||||||||
Wholesale | 24 | (345 | ) | (52 | ) | 30 | 8 | NM | 200 | ||||||||||||||||||
Total provision for loan losses | $ | 569 | $ | 740 | $ | 1,801 | $ | 200 | $ | 646 | (23 | ) | (12 | ) | |||||||||||||
Provision for lending-related commitments | |||||||||||||||||||||||||||
Consumer, excluding credit card | $ | — | $ | 1 | $ | (1 | ) | $ | 1 | $ | (1 | ) | NM | NM | |||||||||||||
Credit card | — | — | — | — | — | - | - | ||||||||||||||||||||
Total consumer | — | 1 | (1 | ) | 1 | (1 | ) | NM | NM | ||||||||||||||||||
Wholesale | 48 | (85 | ) | (11 | ) | 13 | 81 | NM | (41 | ) | |||||||||||||||||
Total provision for lending-related commitments | $ | 48 | $ | (84 | ) | $ | (12 | ) | $ | 14 | $ | 80 | NM | (40 | ) | ||||||||||||
Provision for credit losses | |||||||||||||||||||||||||||
Consumer, excluding credit card | $ | (37 | ) | $ | (11 | ) | $ | 736 | $ | (424 | ) | $ | 1 | (236 | ) | NM | |||||||||||
Credit card | 582 | 1,097 | 1,116 | 595 | 636 | (47 | ) | (8 | ) | ||||||||||||||||||
Total consumer | 545 | 1,086 | 1,852 | 171 | 637 | (50 | ) | (14 | ) | ||||||||||||||||||
Wholesale | 72 | (430 | ) | (63 | ) | 43 | 89 | NM | (19 | ) | |||||||||||||||||
Total provision for credit losses | $ | 617 | $ | 656 | $ | 1,789 | $ | 214 | $ | 726 | (6 | ) | (15 | ) | |||||||||||||
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
MARKET RISK-RELATED INFORMATION | |||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
95% Confidence Level - Total VaR (average) | |||||||||||||||||||||||||||
CIB trading VaR by risk type: (a) | |||||||||||||||||||||||||||
Fixed income (b) | $ | 55 | $ | 86 | $ | 118 | $ | 66 | $ | 60 | (36 | ) | % | (8 | ) | % | |||||||||||
Foreign exchange | 7 | 8 | 10 | 10 | 11 | (13 | ) | (36 | ) | ||||||||||||||||||
Equities | 13 | 27 | 19 | 20 | 17 | (52 | ) | (24 | ) | ||||||||||||||||||
Commodities and other | 15 | 14 | 13 | 13 | 21 | 7 | (29 | ) | |||||||||||||||||||
Diversification benefit to CIB trading VaR (c) | (34 | ) | (38 | ) | (48 | ) | (44 | ) | (46 | ) | 11 | 26 | |||||||||||||||
CIB trading VaR (a) | 56 | 97 | 112 | 65 | 63 | (42 | ) | (11 | ) | ||||||||||||||||||
Credit portfolio VaR (d) | 15 | 19 | 22 | 25 | 32 | (21 | ) | (53 | ) | ||||||||||||||||||
Diversification benefit to CIB trading and credit | |||||||||||||||||||||||||||
portfolio VaR (c) | (9 | ) | (10 | ) | (12 | ) | (15 | ) | (14 | ) | 10 | 36 | |||||||||||||||
Total CIB trading and credit portfolio VaR (a)(b) | 62 | 106 | 122 | 75 | 81 | (42 | ) | (23 | ) | ||||||||||||||||||
Other VaR: | |||||||||||||||||||||||||||
Mortgage Production and Mortgage Servicing VaR (e) | 19 | 26 | 17 | 15 | 11 | (27 | ) | 73 | |||||||||||||||||||
Chief Investment Office VaR (b)(f) | 11 | 6 | 54 | 177 | 129 | (h) | 83 | (91 | ) | ||||||||||||||||||
Diversification benefit to total other VaR (c) | (9 | ) | (6 | ) | (10 | ) | (10 | ) | (4 | ) | (50 | ) | (125 | ) | |||||||||||||
Total other VaR | 21 | 26 | 61 | 182 | 136 | (19 | ) | (85 | ) | ||||||||||||||||||
Diversification benefit to total CIB and other VaR (c) | (10 | ) | (12 | ) | (68 | ) | (56 | ) | (47 | ) | 17 | 79 | |||||||||||||||
Total VaR (b)(g) | $ | 73 | $ | 120 | $ | 115 | $ | 201 | $ | 170 | (39 | ) | (57 | ) | |||||||||||||
(a) | CIB trading VaR includes substantially all market-making and client-driven activities, as well as certain risk management activities in CIB, including the credit spread sensitivities to CVA and syndicated lending facilities that the Firm intends to distribute; for further information, see VaR measurement on pages 165–166 of JPMorgan Chase's 2012 Annual Report. CIB trading VaR does not include the DVA on structured notes and derivative liabilities to reflect the credit quality of the Firm. CIB's VaR includes the VaR of the former reportable business segments, Investment Bank and Treasury & Securities Services (“TSS”), which were combined to form the CIB business segment, effective in the fourth quarter of 2012. TSS's VaR was previously classified within Other VaR. Prior period VaR results have not been revised to reflect the business segment reorganization. |
(b) | On July 2, 2012, CIO transferred its synthetic credit portfolio, other than a portion aggregating to approximately $12 billion notional, to the CIB; CIO's retained portfolio was effectively closed out during the three months ended September 30, 2012. Beginning in the third quarter of 2012, the Firm applied a new VaR model to calculate VaR (both for the portion of the synthetic credit portfolio held by CIB, as well as the portion that was retained by CIO). For the three months ended September 30, 2012, this new VaR model resulted in a reduction to average fixed income VaR of $26 million; average total CIB trading and credit portfolio VaR of $28 million; average CIO VaR of $17 million; and average total VaR of $36 million. For the three months ended December 31, 2012, this new VaR model resulted in a reduction to average fixed income VaR of $11 million; average total CIB trading and credit portfolio VaR of $8 million; and average total VaR of $7 million. In the first quarter of 2013, in order to achieve consistency among like products within CIB and consistent with the implementation of Basel 2.5 requirements, the Firm moved the synthetic credit portfolio to an existing VaR model within the CIB. This change had an insignificant impact to the average fixed income VaR and average total CIB trading and credit portfolio VaR, and it had no impact to the average total VaR compared with the model used in the third and fourth quarters of 2012. When compared with the model used prior to the model change in the third quarter of 2012, this VaR model resulted in a reduction to average fixed income VaR of $11 million, average total CIB trading and credit portfolio VaR of $10 million, and average total VaR of $8 million, for the three months ended March 31, 2013. |
(c) | Average portfolio VaR was less than the sum of the VaR of the components described above, due to portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated. |
(d) | Credit portfolio VaR includes the derivative CVA, hedges of the CVA and the fair value of hedges of the retained loan portfolio, which are all reported in principal transactions revenue. This VaR does not include the retained loan portfolio, which is not reported at fair value. |
(e) | Mortgage Production and Mortgage Servicing VaR includes the Firm's mortgage pipeline and warehouse loans, MSRs and all related hedges. |
(f) | CIO VaR includes positions, primarily in securities and derivatives that are measured at fair value through earnings. |
(g) | Total VaR does not include the retained Credit portfolio, which is not reported at fair value; however, it does include hedges of those positions. It also does not include DVA on structured notes and derivative liabilities to reflect the credit quality of the Firm, principal investments (mezzanine financing, tax-oriented investments, etc.), certain securities and investments held by Corporate/Private Equity, capital management positions and longer-term investments managed by CIO. |
(h) | On August 9, 2012, the Firm restated its 2012 first quarter financial statements. See the Firm's Form 10-Q/A for the quarter ended March 31, 2012 for further information on the restatement. The CIO VaR amount for the first quarter of 2012 has not been recalculated to reflect the restatement. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
CAPITAL AND OTHER SELECTED BALANCE SHEET ITEMS | |||||||||||||||||||||||||||
(in millions, except ratio data) | |||||||||||||||||||||||||||
Mar 31, 2013 | |||||||||||||||||||||||||||
Change | |||||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Mar 31, | |||||||||||||||||||||
2013 | 2012 | 2012 | 2012 | 2012 | 2012 | 2012 | |||||||||||||||||||||
CAPITAL (a) | |||||||||||||||||||||||||||
Tier 1 capital | $ | 163,806 | (f)(g) | $ | 160,002 | $ | 154,686 | $ | 148,425 | (i) | $ | 155,352 | 2 | % | 5 | % | |||||||||||
Total capital | 198,942 | (f) | 194,036 | 190,485 | (h) | 185,134 | 193,476 | 3 | 3 | ||||||||||||||||||
Tier 1 common capital (b) | 143,253 | (f) | 140,342 | 135,065 | 130,095 | 127,642 | 2 | 12 | |||||||||||||||||||
Risk-weighted assets | 1,407,640 | (f) | 1,270,378 | 1,296,512 | (h) | 1,318,734 | 1,300,185 | 11 | 8 | ||||||||||||||||||
Adjusted average assets (c) | 2,255,697 | (f) | 2,243,242 | 2,186,292 | 2,202,487 | 2,195,625 | 1 | 3 | |||||||||||||||||||
Tier 1 capital ratio | 11.6 | (f)(g) | % | 12.6 | % | 11.9 | % | 11.3 | % | 11.9 | % | ||||||||||||||||
Total capital ratio | 14.1 | (f) | 15.3 | 14.7 | 14.0 | 14.9 | |||||||||||||||||||||
Tier 1 leverage ratio | 7.3 | (f) | 7.1 | 7.1 | 6.7 | 7.1 | |||||||||||||||||||||
Tier 1 common capital ratio (b) | 10.2 | (f) | 11.0 | 10.4 | 9.9 | 9.8 | |||||||||||||||||||||
TANGIBLE COMMON EQUITY (period-end) (d) | |||||||||||||||||||||||||||
Common stockholders' equity | $ | 197,128 | $ | 195,011 | $ | 190,635 | $ | 183,772 | $ | 181,469 | 1 | 9 | |||||||||||||||
Less: Goodwill | 48,067 | 48,175 | 48,178 | 48,131 | 48,208 | - | - | ||||||||||||||||||||
Less: Other intangible assets | 2,082 | 2,235 | 2,641 | 2,813 | 3,029 | (7 | ) | (31 | ) | ||||||||||||||||||
Add: Deferred tax liabilities (e) | 2,852 | 2,803 | 2,780 | 2,749 | 2,719 | 2 | 5 | ||||||||||||||||||||
Total tangible common equity | $ | 149,831 | $ | 147,404 | $ | 142,596 | $ | 135,577 | $ | 132,951 | 2 | 13 | |||||||||||||||
TANGIBLE COMMON EQUITY (average) (d) | |||||||||||||||||||||||||||
Common stockholders' equity | $ | 194,733 | $ | 191,975 | $ | 186,590 | $ | 181,021 | $ | 177,711 | 1 | 10 | |||||||||||||||
Less: Goodwill | 48,168 | 48,172 | 48,158 | 48,157 | 48,218 | - | - | ||||||||||||||||||||
Less: Other intangible assets | 2,162 | 2,547 | 2,729 | 2,923 | 3,137 | (15 | ) | (31 | ) | ||||||||||||||||||
Add: Deferred tax liabilities (e) | 2,828 | 2,792 | 2,765 | 2,734 | 2,724 | 1 | 4 | ||||||||||||||||||||
Total tangible common equity | $ | 147,231 | $ | 144,048 | $ | 138,468 | $ | 132,675 | $ | 129,080 | 2 | 14 | |||||||||||||||
INTANGIBLE ASSETS (period-end) | |||||||||||||||||||||||||||
Goodwill | $ | 48,067 | $ | 48,175 | $ | 48,178 | $ | 48,131 | $ | 48,208 | - | - | |||||||||||||||
Mortgage servicing rights | 7,949 | 7,614 | 7,080 | 7,118 | 8,039 | 4 | (1 | ) | |||||||||||||||||||
Purchased credit card relationships | 242 | 295 | 409 | 466 | 535 | (18 | ) | (55 | ) | ||||||||||||||||||
All other intangibles | 1,840 | 1,940 | 2,232 | 2,347 | 2,494 | (5 | ) | (26 | ) | ||||||||||||||||||
Total intangibles | $ | 58,098 | $ | 58,024 | $ | 57,899 | $ | 58,062 | $ | 59,276 | - | (2 | ) | ||||||||||||||
DEPOSITS (period-end) | |||||||||||||||||||||||||||
U.S. offices: | |||||||||||||||||||||||||||
Noninterest-bearing | $ | 363,780 | $ | 380,320 | $ | 363,388 | $ | 348,510 | $ | 343,299 | (4 | ) | 6 | ||||||||||||||
Interest-bearing | 571,334 | 552,106 | 509,407 | 506,656 | 521,323 | 3 | 10 | ||||||||||||||||||||
Non-U.S. offices: | |||||||||||||||||||||||||||
Noninterest-bearing | 19,979 | 17,845 | 16,192 | 17,123 | 16,276 | 12 | 23 | ||||||||||||||||||||
Interest-bearing | 247,414 | 243,322 | 250,624 | 243,597 | 247,614 | 2 | - | ||||||||||||||||||||
Total deposits | $ | 1,202,507 | $ | 1,193,593 | $ | 1,139,611 | $ | 1,115,886 | $ | 1,128,512 | 1 | 7 | |||||||||||||||
(a) | In the first quarter of 2013, the Firm implemented Basel 2.5. For further information, see footnote (f) on page 2. |
(b) | The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. The Tier 1 common capital ratio, a non-GAAP financial measure, is Tier 1 common capital divided by risk-weighted assets. For further discussion of the Tier 1 common capital ratio, see page 42. |
(c) | Adjusted average assets, for purposes of calculating the leverage ratio, includes total quarterly average assets adjusted for unrealized gains/(losses) on securities, less deductions for disallowed goodwill and other intangible assets, investments in certain subsidiaries, and the total adjusted carrying value of certain equity investments that are subject to deductions from Tier 1 capital. |
(d) | For further discussion of TCE, see page 42. |
(e) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in non-taxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
(f) | Estimated. |
(g) | At March 31, 2013, TruPS included in Tier 1 capital were $10.2 billion. Had these securities been excluded from the calculation at March 31, 2013, Tier 1 capital would have been $153.6 billion and the Tier 1 capital ratio would have been 10.9%. |
(h) | These capital-related data were revised to agree with the final data as published in regulatory filings with the Federal Reserve. The previously reported capital ratios did not change. |
(i) | Approximately $9 billion of outstanding TruPS were excluded from Tier 1 capital as of June 30, 2012, since these securities were redeemed on July 12, 2012. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
MORTGAGE REPURCHASE LIABILITY | |||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
MORTGAGE REPURCHASE LIABILITY (a)(b) | |||||||||||||||||||||||||||
Summary of changes in mortgage repurchase liability: | |||||||||||||||||||||||||||
Repurchase liability at beginning of period | $ | 2,811 | $ | 3,099 | $ | 3,293 | $ | 3,516 | $ | 3,557 | (9 | ) | % | (21 | ) | % | |||||||||||
Realized losses (c) | (212 | ) | (267 | ) | (268 | ) | (259 | ) | (364 | ) | 21 | 42 | |||||||||||||||
Provision for repurchase losses (d) | 75 | (21 | ) | 74 | 36 | 323 | NM | (77 | ) | ||||||||||||||||||
Repurchase liability at end of period | $ | 2,674 | $ | 2,811 | $ | 3,099 | $ | 3,293 | $ | 3,516 | (5 | ) | (24 | ) | |||||||||||||
Outstanding repurchase demands and unresolved mortgage | |||||||||||||||||||||||||||
insurance rescission notices by counterparty type: (e) | |||||||||||||||||||||||||||
GSEs | $ | 1,022 | $ | 1,166 | $ | 1,533 | $ | 1,646 | $ | 1,868 | (12 | ) | (45 | ) | |||||||||||||
Mortgage insurers | 924 | 1,014 | 1,036 | 1,004 | 1,000 | (9 | ) | (8 | ) | ||||||||||||||||||
Other (f) | 992 | 887 | 1,697 | 981 | 756 | 12 | 31 | ||||||||||||||||||||
Overlapping population (g) | (64 | ) | (86 | ) | (150 | ) | (125 | ) | (116 | ) | 26 | 45 | |||||||||||||||
Total | $ | 2,874 | $ | 2,981 | $ | 4,116 | $ | 3,506 | $ | 3,508 | (4 | ) | (18 | ) | |||||||||||||
Quarterly mortgage repurchase demands received by loan | |||||||||||||||||||||||||||
origination vintage: (e) | |||||||||||||||||||||||||||
Pre-2005 | $ | 45 | $ | 42 | $ | 33 | $ | 28 | $ | 41 | 7 | 10 | |||||||||||||||
2005 | 217 | 42 | 103 | 65 | 95 | 417 | 128 | ||||||||||||||||||||
2006 | 287 | 292 | 963 | 506 | 375 | (2 | ) | (23 | ) | ||||||||||||||||||
2007 | 419 | 241 | 371 | 420 | 645 | 74 | (35 | ) | |||||||||||||||||||
2008 | 151 | 114 | 196 | 311 | 361 | 32 | (58 | ) | |||||||||||||||||||
Post-2008 | 62 | 87 | 124 | 191 | 124 | (29 | ) | (50 | ) | ||||||||||||||||||
Total | $ | 1,181 | $ | 818 | $ | 1,790 | $ | 1,521 | $ | 1,641 | 44 | (28 | ) | ||||||||||||||
(a) | For further details regarding the Firm's mortgage repurchase liability, see Mortgage repurchase liability on pages 111-115 and Note 29 on pages 308-315 of JPMorgan Chase's 2012 Annual Report. |
(b) | All mortgage repurchase demands associated with private-label securitizations are separately evaluated by the Firm in establishing its litigation reserves. |
(c) | Includes principal losses and accrued interest on repurchased loans, “make-whole” settlements, settlements with claimants, and certain related expense. Make-whole settlements were $121 million, $137 million, $94 million, $107 million and $186 million for the three months ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively. |
(d) | Included $8 million, $27 million, $30 million, $28 million and $27 million of provision related to new loan sales for the three months ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012. |
(e) | Excludes amounts related to Washington Mutual. |
(f) | Represents repurchase demands received from parties other than the GSEs that have been presented to the Firm by trustees who assert authority to present such claims under the terms of the underlying sale or securitization agreement, and excludes repurchase demands asserted in or in connection with pending repurchase litigation. |
(g) | Because the GSEs and others may make repurchase demands based on mortgage insurance rescission notices that remain unresolved, certain loans may be subject to both an unresolved mortgage insurance rescission notice and an outstanding repurchase demand. |
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||
PER SHARE-RELATED INFORMATION | |||||||||||||||||||||||||||
(in millions, except per share and ratio data) | |||||||||||||||||||||||||||
QUARTERLY TRENDS | |||||||||||||||||||||||||||
1Q13 Change | |||||||||||||||||||||||||||
1Q13 | 4Q12 | 3Q12 | 2Q12 | 1Q12 | 4Q12 | 1Q12 | |||||||||||||||||||||
EARNINGS PER SHARE DATA | |||||||||||||||||||||||||||
Basic earnings per share: | |||||||||||||||||||||||||||
Net income | $ | 6,529 | $ | 5,692 | $ | 5,708 | $ | 4,960 | $ | 4,924 | 15 | % | 33 | % | |||||||||||||
Less: Preferred stock dividends | 182 | 175 | 163 | 158 | 157 | 4 | 16 | ||||||||||||||||||||
Net income applicable to common equity | 6,347 | 5,517 | 5,545 | 4,802 | 4,767 | 15 | 33 | ||||||||||||||||||||
Less: Dividends and undistributed earnings allocated to | |||||||||||||||||||||||||||
participating securities | 216 | 195 | 199 | 168 | 190 | 11 | 14 | ||||||||||||||||||||
Net income applicable to common stockholders | $ | 6,131 | $ | 5,322 | $ | 5,346 | $ | 4,634 | $ | 4,577 | 15 | 34 | |||||||||||||||
Total weighted-average basic shares outstanding | 3,818.2 | 3,806.7 | 3,803.3 | 3,808.9 | 3,818.8 | - | - | ||||||||||||||||||||
Net income per share | $ | 1.61 | $ | 1.40 | $ | 1.41 | $ | 1.22 | $ | 1.20 | 15 | 34 | |||||||||||||||
Diluted earnings per share: | |||||||||||||||||||||||||||
Net income applicable to common stockholders | $ | 6,131 | $ | 5,322 | $ | 5,346 | $ | 4,634 | $ | 4,577 | 15 | 34 | |||||||||||||||
Total weighted-average basic shares outstanding | 3,818.2 | 3,806.7 | 3,803.3 | 3,808.9 | 3,818.8 | - | - | ||||||||||||||||||||
Add: Employee stock options, SARs and warrants (a) | 28.8 | 14.2 | 10.6 | 11.6 | 14.6 | 103 | 97 | ||||||||||||||||||||
Total weighted-average diluted shares outstanding (b) | 3,847.0 | 3,820.9 | 3,813.9 | 3,820.5 | 3,833.4 | 1 | - | ||||||||||||||||||||
Net income per share | $ | 1.59 | $ | 1.39 | $ | 1.40 | $ | 1.21 | $ | 1.19 | 14 | 34 | |||||||||||||||
COMMON SHARES OUTSTANDING | |||||||||||||||||||||||||||
Common shares - at period end | 3,789.8 | 3,804.0 | 3,799.6 | 3,796.8 | 3,822.0 | - | (1 | ) | |||||||||||||||||||
Cash dividends declared per share | $ | 0.30 | $ | 0.30 | $ | 0.30 | $ | 0.30 | $ | 0.30 | - | - | |||||||||||||||
Book value per share | 52.02 | 51.27 | 50.17 | 48.40 | 47.48 | 1 | 10 | ||||||||||||||||||||
Tangible book value per share (c) | 39.54 | 38.75 | 37.53 | 35.71 | 34.79 | 2 | 14 | ||||||||||||||||||||
Dividend payout ratio | 19 | % | 21 | % | 21 | % | 24 | % | 25 | % | |||||||||||||||||
SHARE PRICE (d) | |||||||||||||||||||||||||||
High | $ | 51.00 | $ | 44.54 | $ | 42.09 | $ | 46.35 | $ | 46.49 | 15 | 10 | |||||||||||||||
Low | 44.20 | 38.83 | 33.10 | 30.83 | 34.01 | 14 | 30 | ||||||||||||||||||||
Close | 47.46 | 43.97 | 40.48 | 35.73 | 45.98 | 8 | 3 | ||||||||||||||||||||
Market capitalization | 179,863 | 167,260 | 153,806 | 135,661 | 175,737 | 8 | 2 | ||||||||||||||||||||
COMMON EQUITY REPURCHASE PROGRAM (e) | |||||||||||||||||||||||||||
Aggregate common equity repurchased | $ | 2,578.3 | $ | — | $ | — | $ | 1,437.4 | (f) | $ | 216.1 | NM | NM | ||||||||||||||
Common equity repurchased | 53.5 | — | — | 46.5 | (f) | 5.5 | NM | NM | |||||||||||||||||||
Average purchase price | $ | 48.16 | $ | — | $ | — | $ | 30.88 | (f) | $ | 39.49 | NM | 22 | ||||||||||||||
(a) | Excluded from the computation of diluted EPS (due to the antidilutive effect) were options issued under employee benefit plans and the warrants originally issued in 2008 under the U.S. Treasury's Capital Purchase Program to purchase shares of the Firm's common stock. The aggregate number of shares issuable upon the exercise of such options and warrants was 13 million, 117 million, 147 million, 159 million and 169 million for the three months ended March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012. |
(b) | Participating securities were included in the calculation of diluted EPS using the two-class method, as this computation was more dilutive than the calculation using the treasury stock method. |
(c) | Tangible book value per share is a non-GAAP financial measure. Tangible book value per share represents the Firm's tangible common equity divided by period-end common shares. For further discussion of this measure, see page 42. |
(d) | For additional information on the listing and trading of JPMorgan Chase's common stock, see page 2. |
(e) | On March 14, 2013, the Firm announced that following the Board of Governors of the Federal Reserve System (“Federal Reserve”) release of the 2013 CCAR results, JPMorgan Chase & Co. is authorized to repurchase $6.0 billion of common equity between April 1, 2013 and March 31, 2014. Such repurchases will be done pursuant to the $15.0 billion common equity (i.e., common stock and warrants) repurchase program previously authorized by the Firm on March 13, 2012. The Federal Reserve has asked the Firm to submit an additional capital plan by the end of the third quarter of 2013, and following their review, the Federal Reserve may require the Firm to modify its capital distributions. |
(f) | Included the impact of aggregate repurchases of 18.5 million warrants during the three months ended June 30, 2012. |
JPMORGAN CHASE & CO. | ||||||
NON-GAAP FINANCIAL MEASURES | ||||||
(a) | In addition to analyzing the Firm's results on a reported basis, management reviews the Firm's results and the results of the lines of business on a “managed” basis. The Firm's definition of managed basis starts with the reported U.S. GAAP results and includes certain reclassifications to present total net revenue for the Firm (and each of the business segments) on a FTE basis. Accordingly, revenue from investments that receive tax credits and tax-exempt securities is presented in the managed results on a basis comparable to taxable investments and securities. This non-GAAP financial measure allows management to assess the comparability of revenue arising from both taxable and tax-exempt sources. The corresponding income tax impact related to tax-exempt items is recorded within income tax expense. These adjustments have no impact on net income as reported by the Firm as a whole or by the lines of business. |
(b) | The ratio of the allowance for loan losses to period-end loans excludes the following: loans accounted for at fair value and loans held-for-sale; purchased credit-impaired (“PCI”) loans; and the allowance for loan losses related to PCI loans. Additionally, Real Estate Portfolios net charge-off rates exclude the impact of PCI loans. The ratio of the wholesale allowance for loan losses to period-end loans retained, excluding trade finance and conduits, is calculated excluding loans accounted for at fair value, loans held-for-sale, CIB's trade finance loans and consolidated Firm-administered multi-seller conduits, as well as their related allowances, to provide a more meaningful assessment of the Firm's wholesale allowance coverage ratio. |
(c) | Tangible common equity (“TCE”), ROTCE, and Tier 1 common under Basel I rules. TCE represents the Firm's common stockholders' equity (i.e., total stockholders' equity less preferred stock) less goodwill and identifiable intangible assets (other than MSRs), net of related deferred tax liabilities. ROTCE measures the Firm's earnings as a percentage of TCE. Tier 1 common under Basel I rules are used by management, along with other capital measures, to assess and monitor the Firm's capital position. TCE and ROTCE are meaningful to the Firm, as well as analysts and investors, in assessing the Firm's use of equity. For additional information on Tier 1 common under Basel I and III, see Regulatory capital on pages 117-120 of JPMorgan Chase's 2012 Annual Report. In addition, all of the aforementioned measures are useful to the Firm, as well as analysts and investors, in facilitating comparisons with competitors. |
(d) | Consumer & Business Banking (“CBB”) uses the overhead ratio (excluding the amortization of core deposit intangibles ("CDI")) to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years. This method would therefore result in an improving overhead ratio over time, all things remaining equal. The non-GAAP ratio excludes CBB's CDI amortization expense related to prior business combination transactions. |
(e) | Corporate & Investment Bank provides several non-GAAP financial measures which exclude the impact of DVA on: net revenue, net income, compensation ratio, and return on equity. These measures are used by management to assess the underlying performance of the business and for comparability with peers. The ratio of the allowance for loan losses to period-end loans retained is calculated excluding the impact of trade finance loans and consolidated Firm-administered multi-seller conduits, to provide a more meaningful assessment of CIB's allowance coverage ratio. |
JPMORGAN CHASE & CO. | ||||||
GLOSSARY OF TERMS | ||||||
JPMORGAN CHASE & CO. | ||||||
GLOSSARY OF TERMS | ||||||
JPMORGAN CHASE & CO. | ||||||
GLOSSARY OF TERMS | ||||||
a) | Operating revenue comprises: |
• | Gross income earned from servicing third-party mortgage loans including stated service fees, excess service fees and other ancillary fees; and |
• | Modeled MSR asset amortization (or time decay). |
b) | Risk management comprises: |
• | Changes in MSR asset fair value due to market-based inputs such as interest rates, as well as updates to assumptions used in the MSR valuation model; and |
• | Derivative valuation adjustments and other, which represents changes in the fair value of derivative instruments used to offset the impact of changes in interest rates to the MSR valuation model. |
JPMORGAN CHASE & CO. | ||||||
GLOSSARY OF TERMS | ||||||
JPMORGAN CHASE & CO. | ||||||
GLOSSARY OF TERMS | ||||||