Term sheet
|
Term Sheet No. 1 to
Product Supplement No. 89-I Registration Statement No. 333-130051 Dated July 19, 2007; Rule 433 |
![]() |
Structured |
JPMorgan Chase & Co. |
General
Key Terms
Underlying Index: |
The S&P 500® Index (the Underlying Index). |
|
Underlying Basket: |
A weighted basket consisting of the AMEX Hong Kong 30 Index (HKX), the FTSE/Xinhua China 25 Index (XINOI), the Korea Stock Price Index 200 (KOSPI2), the MSCI Singapore Index (SGY) and the MSCI Taiwan Index (TWY) (each a Basket Component, and together, the Basket Components). |
|
Underlying(s): |
We refer to each of the Underlying Index and the Underlying Basket as an Underlying, and together, the Underlyings. |
|
Component Weightings: |
The AMEX Hong Kong Weighting is 16.50%, the FTSE/Xinhua Weighting is 22.00%, the KOSPI 200 Weighting is 29.65%, the MSCI Singapore Weighting is 10.10% and the MSCI Taiwan Weighting is 21.75% (each a Component Weighting, and collectively, the Component Weightings). |
|
Payment at Maturity: |
At maturity, you will receive a cash payment, for each $1,000 principal amount note, of $1,000 plus the Additional Amount, which may be zero but will not be more than the Maximum Return. |
|
Additional Amount: |
The Additional Amount per $1,000 principal amount note paid at maturity will equal $1,000 x the Lesser Underlying Return x the Participation Rate; provided that the Additional Amount will not be less than zero or greater than the Maximum Return. For example, if the Lesser Underlying Return is greater than 2.70% and the Participation Rate is 300%, you will receive the Maximum Return on the notes of 8.10%, which entitles you to a payment at maturity of $1,081 for every $1,000 principal amount note. |
|
Maximum Return: |
The Maximum Return will be determined on the pricing date and will not be less than $81.00 for each $1,000 principal amount note (or 8.10% x $1,000). |
|
Participation Rate: |
At least 300%. The actual Participation Rate will be determined on the pricing date and will not be less than 300%. |
|
Underlying Index Return: |
The Performance of the Underlying Index from the Initial Underlying Index Level to the Ending Underlying Index Level calculated as: |
|
Ending
Underlying Index Level Initial Underlying Index Level |
||
|
||
Initial Underlying Index Level: |
The closing level of the Underlying Index on the pricing date. |
|
Ending Underlying Index Level: |
The arithmetic average of the closing levels of the Underlying Index on each of the five Ending Averaging Dates. |
|
Underlying Basket Return: |
The performance of the Underlying Basket from the Starting Underlying Basket Level to the Ending Underlying Basket Level, calculated as follows: |
|
|
Ending Underlying Basket Level
Starting Underlying Basket Level |
|
|
||
Starting Underlying Basket Level: |
Set equal to 100 on the pricing date. |
|
Ending Underlying Basket Level: |
The arithmetic average of the Underlying Basket Closing Levels on each of the five Ending Averaging Dates. |
|
Underlying Basket Closing Level: |
The Underlying Basket Closing Level on each Ending Averaging Date will be calculated as follows: |
|
|
100 x [1 + (AMEX Hong Kong Return * AMEX Hong Kong Weighting) + (FTSE/Xinhua Return * FTSE/Xinhua Weighting) + (KOSPI 200 Return * KOSPI 200 Weighting) + (MSCI Singapore Return * MSCI Singapore Weighting) + (MSCI Taiwan Return * MSCI Taiwan Weighting)] |
|
|
The Basket Component returns set forth in the formula above reflect the performance of each Basket Component, expressed as a percentage, from its closing level on the pricing date to its closing level on the relevant Ending Averaging Date. For additional information, see Description of Notes Payment at Maturity in the accompanying product supplement no. 89-I. |
|
Lesser Underlying Return: |
The lesser of the Underlying Index Return and the Underlying Basket Return. |
|
Lesser Performing Underlying: |
The Underlying with the Lesser Underlying Return |
|
Ending Averaging Dates: |
April 2, 2008, April 3, 2008, April 4, 2008, April 7, 2008 and April 8, 2008 (the final Ending Averaging Date) |
|
Maturity Date: |
April 11, 2008 |
|
CUSIP: |
|
| Subject to postponement in the event of a market disruption event and as described under Description of Notes Payment at Maturity in the accompanying product supplement 89-I. | ||
|
The pricing of the notes is subject to our special tax counsel delivering to us their opinion as described under Selected Purchase Considerations Taxed as Short Term Debt Instruments. |
Investing in the Lesser Underlying Principal Protected Notes involves a number of risks. See Risk Factors beginning on page PS-10 of the accompanying product supplement no. 89-I and Selected Risk Considerations beginning on page TS-3 of this term sheet.
JPMorgan Chase & Co. has filed a registration statement (including a prospectus) with the Securities and Exchange Commission, or SEC, for the offering to which this term sheet relates. Before you invest, you should read the prospectus in that registration statement and any other documents relating to this offering that JPMorgan Chase & Co. has filed with the SEC for more complete information about JPMorgan Chase & Co. and this offering. You may get these documents without cost by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, JPMorgan Chase & Co., any agent or any dealer participating in this offering will arrange to send you the prospectus, each prospectus supplement, product supplement no. 89-I and this term sheet if you so request by calling toll-free 866-535-9248.
You may revoke your offer to purchase the notes at any time prior to the time at which we accept such offer by notifying the applicable agent. We reserve the right to change the terms of, or reject any offer to purchase the notes prior to their issuance. In the event of any changes to the terms of the notes, we will notify you and you will be asked to accept such changes in connection with your purchase. You may also choose to reject such changes in which case we may reject your offer to purchase.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the notes or passed upon the accuracy or the adequacy of this term sheet or the accompanying prospectus supplements and prospectus. Any representation to the contrary is a criminal offense.
|
|||
|
Price to Public |
Fees and Commissions (1) |
Proceeds to Us |
|
|||
Per note |
$ |
$ |
$ |
|
|||
Total |
$ |
$ |
$ |
|
(1) |
Please see Supplemental Underwriting Information in this term sheet for information about fees and commissions. |
The notes are not bank deposits and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency, nor are they obligations of, or guaranteed by, a bank.
JPMorgan
July 19, 2007
ADDITIONAL TERMS SPECIFIC TO THE NOTES
You should read this term sheet together with the prospectus dated December 1, 2005, as supplemented by the prospectus supplement dated October 12, 2006 relating to our Series E medium-term notes of which these notes are a part, and the more detailed information contained in product supplement no. 89-I dated July 19, 2007. This term sheet, together with the documents listed below, contains the terms of the notes and supersedes all other prior or contemporaneous oral statements as well as any other written materials including preliminary or indicative pricing terms, correspondence, trade ideas, structures for implementation, sample structures, fact sheets, brochures or other educational materials of ours. You should carefully consider, among other things, the matters set forth in Risk Factors in the accompanying product supplement no. 89-I, as the notes involve risks not associated with conventional debt securities. We urge you to consult your investment, legal, tax, accounting and other advisers before you invest in the notes.
You may access these documents on the SEC website at www.sec.gov as follows (or if such address has changed, by reviewing our filings for the relevant date on the SEC website):
Our Central Index Key, or CIK, on the SEC website is 19617. As used in this term sheet, the Company, we, us or our refer to JPMorgan Chase & Co.
Sensitivity Analysis Hypothetical Payment at Maturity for Each $1,000 Principal Amount Note
The following table and graph illustrate the payment at maturity (including, where relevant, the payment of the Additional Amount) for a $1,000 principal amount note for a hypothetical range of performance for the Lesser Underlying Return from -100% to +80%. The following table assumes that the Lesser Performing Underlying will be the S&P 500® Index. We make no representation or warranty as to which of the Underlyings will be the Lesser Performing Underlying for the purposes of calculating your return on the notes at maturity. The following table and graph also assume a Participation Rate of 300%, a hypothetical Initial Underlying Index Level of 1550 for the Lesser Performing Underlying and a Maximum Return of 8.10%, or $81 per $1,000 principal amount note. The following results are based solely on the hypothetical example cited. You should consider carefully whether the notes are suitable to your investment goals. The numbers appearing in the following table and graph have been rounded for ease of analysis.
|
|||||||
Underlying |
Underlying |
Underlying |
Additional |
|
Principal |
|
Payment at |
|
|||||||
2790.00 |
80.00% |
8.10% |
$81.00 |
+ |
$1,000 |
= |
$1,081 |
2635.00 |
70.00% |
8.10% |
$81.00 |
+ |
$1,000 |
= |
$1,081 |
2480.00 |
60.00% |
8.10% |
$81.00 |
+ |
$1,000 |
= |
$1,081 |
2170.00 |
40.00% |
8.10% |
$81.00 |
+ |
$1,000 |
= |
$1,081 |
2015.00 |
30.00% |
8.10% |
$81.00 |
+ |
$1,000 |
= |
$1,081 |
1860.00 |
20.00% |
8.10% |
$81.00 |
+ |
$1,000 |
= |
$1,081 |
1650.00 |
10.00% |
8.10% |
$81.00 |
+ |
$1,000 |
= |
$1,081 |
1627.50 |
5.00% |
8.10% |
$81.00 |
+ |
$1,000 |
= |
$1,081 |
1591.85 |
2.70% |
8.10% |
$81.00 |
+ |
$1,000 |
= |
$1,081 |
1581.00 |
2.00% |
6.00% |
$60.00 |
+ |
$1,000 |
= |
$1,060 |
1565.50 |
1.00% |
3.00% |
$30.00 |
+ |
$1,000 |
= |
$1,030 |
1550.00 |
0.00% |
0.00% |
$0.00 |
+ |
$1,000 |
= |
$1,000 |
1395.00 |
-10.00% |
0.00% |
$0.00 |
+ |
$1,000 |
= |
$1,000 |
1240.00 |
-20.00% |
0.00% |
$0.00 |
+ |
$1,000 |
= |
$1,000 |
1085.00 |
-30.00% |
0.00% |
$0.00 |
+ |
$1,000 |
= |
$1,000 |
930.00 |
-40.00% |
0.00% |
$0.00 |
+ |
$1,000 |
= |
$1,000 |
775.00 |
-50.00% |
0.00% |
$0.00 |
+ |
$1,000 |
= |
$1,000 |
620.00 |
-60.00% |
0.00% |
$0.00 |
+ |
$1,000 |
= |
$1,000 |
465.00 |
-70.00% |
0.00% |
$0.00 |
+ |
$1,000 |
= |
$1,000 |
310.00 |
-80.00% |
0.00% |
$0.00 |
+ |
$1,000 |
= |
$1,000 |
155.00 |
-90.00% |
0.00% |
$0.00 |
+ |
$1,000 |
= |
$1,000 |
0 |
-100.00% |
0.00% |
$0.00 |
+ |
$1,000 |
= |
$1,000 |
|
|
|
JPMorgan
Structured Investments |
TS-1 |
Hypothetical Examples of Amounts Payable at Maturity
The following examples illustrate how the total returns set forth in the table above are calculated.
Example 1: The level of the Lesser Performing Underlying increases from the Initial Underlying Index Level of 1550 to an Ending Underlying Index Level of 1581. Because the Ending Underlying Index Level of 1581 is greater than the Initial Underlying Index Level of 1550 and the Lesser Underlying Return of 2% multiplied by the hypothetical Participation Rate of 300% does not exceed the hypothetical Maximum Return of 8.10%, the Additional Amount is equal to $60 and the final payment at maturity is equal to $1,060 per $1,000 principal amount note, calculated as follows:
$1,000 + ($1,000 x [(1581-1550)/1550] x 300%) = $1,060
Example 2: The level of the Lesser Performing Underlying decreases from the Initial Underlying Index Level of 1550 to an Ending Underlying Index Level of 1240. Because the Ending Underlying Index Level of 1240 is lower than the Initial Underlying Index Level of 1550, the final payment per $1,000 principal amount note at maturity is the principal amount of $1,000.
Example 3: The level of the Lesser Performing Underlying increases from the Initial Underlying Index Level of 1550 to an Ending Underlying Index Level of 1860. Because the Ending Underlying Index Level of 1860 is greater than the Initial Underlying Index Level of 1550 and the Lesser Underlying Return of 20% multiplied by the hypothetical Participation Rate of 300% is greater than the hypothetical Maximum Return of 8.10%, the Additional Amount is equal to the hypothetical Maximum Return of $81.00 and the final payment at maturity is equal to $1,081 per $1,000 principal amount note.
Selected Purchase Considerations
|
|
JPMorgan
Structured Investments |
TS-2 |
Selected Risk Considerations
An investment in the notes involves significant risks. Investing in the notes is not equivalent to investing directly in the Underlying Index, the Underlying Basket, the Basket Components or any of the component stocks of the Underlying Index or any Basket Component. These risks are explained in more detail in the Risk Factors section of the accompanying product supplement no. 89-I dated July 19, 2007.
|
|
JPMorgan
Structured Investments |
TS-3 |
Historical Information
The following graphs set forth the historical weekly performance of the S&P 500® Index, each Basket Component and the Underlying Basket as a whole from January 4, 2002 through July 13, 2007. The graph of the historical performance of the Underlying Basket assumes the level of the Underlying Basket on January 4, 2002 was 100 and the Component Weightings specified on the cover of this term sheet on that date. The closing level of the S&P 500® Index on July 18, 2007 was 1546.17. The closing level of the AMEX Hong Kong 30 Index on July 18, 2007 was 1114.11. The closing level of the FTSE/Xinhua China 25 Index on July 18, 2007 was 20344.41. The closing level of the Korea Stock Price Index 200 on July 18, 2007 was 244.92. The closing level of the MSCI Singapore Index on July 18, 2007 was 440.92. The closing level of the MSCI Taiwan Index on July 18, 2007 was 368.33.
We obtained the various closing levels of the Underlying Index and each of the Basket Components below from Bloomberg Financial Markets. We make no representation or warranty as to the accuracy or completeness of information obtained from Bloomberg Financial Markets. The historical levels of each Underlying and each Basket Component should not be taken as an indication of future performance, and no assurance can be given as to the closing level of either Underlying or any of the Basket Components on any Ending Averaging Date. We cannot give you assurance that the performance of the Underlyings will result in a payment at maturity of more than the principal amount of your notes.
|
|
JPMorgan
Structured Investments |
TS-4 |
Supplemental Underwriting Information
JPMSI, acting as agent for JPMorgan Chase & Co., will receive a commission that will depend on market conditions on the pricing date. In no event will that commission, which includes structuring and development fees, exceed $12.50 per $1,000 principal amount note. See Underwriting beginning on page PS-[ ] of the accompanying product supplement no. 89-I.
For a different portion of the notes to be sold in this offering, an affiliated bank will receive a fee and another affiliate will receive a structuring and development fee. In no event will the total amount of these fees exceed $12.50 per $1,000 principal amount note.
|
|
JPMorgan
Structured Investments |
TS-5 |