Term sheet
|
Term Sheet No. 10 to Product Supplement 25-I Registration Statement No. 333-130051 Dated May 11, 2007; Rule 433 |
Structured |
JPMorgan Chase & Co. |
General
Key Terms
Indices: |
The Dow Jones EURO STOXX 50® Index and the Nikkei 225 Index (each an Index, and collectively the Indices). |
Automatic Call: |
On any Review Date, if the Index closing level for each Index is greater than or equal to its respective Call Level, the notes will be automatically called for a cash payment per note that will vary depending on the applicable Review Date and call premium. |
Call Level: |
First Review Date 90% of the Initial Index Level for each Index |
Payment if Called: |
For every $1,000 principal amount note, you will receive $1,000 plus a call premium calculated as follows:
*The actual percentage applicable to the first, second and final Review Dates will be determined on the pricing date but will not be less than 14.85%, 29.70% and 44.55%, respectively. |
Payment at Maturity: |
If the notes are not called and a mandatory redemption is not triggered, your principal is protected at maturity against up to a 10% decline of either Index or both Indices. If neither Ending Index Level has declined by more than 10% from its respective Initial Index Level, you will receive the principal amount of your notes at maturity. If the Ending Index Level of either Index declines by more than 10% from its respective Initial Index Level, you will lose 1.1111% of the principal amount of your notes for every 1% that the Lesser Performing Index declines beyond 10% and your payment per $1,000 principal amount note will be calculated as follows: $1,000 + [$1,000 x (the Lesser Index Return + 10%) x 1.1111] where the Lesser Index Return is the lower of the Index Return for the Dow Jones EURO STOXX 50® Index and the Index Return for the Nikkei 225 Index. Assuming the notes are not called, you will lose some or all of your investment at maturity if the Lesser Index Return reflects a decline of more than 10%. |
Buffer: |
10% |
Index Return: |
For each Index, the performance of the Index from the Initial Index Level to the Ending Index Level calculated as follows: |
Ending Index Level Initial Index Level |
|
Initial Index Level: | For each Index, the Index closing level on the pricing date. |
Ending Index Level: |
For each Index, the Index closing level on the final Review Date. |
Lesser Performing Index: |
The Index with the Lesser Index Return. |
Review Dates: |
May 26, 2008 (first Review Date), May 26, 2009 (second Review Date) and May 26, 2010 (final Review Date) |
Maturity Date: |
June 1, 2010 |
CUSIP: |
| Subject to postponement in the event of a market disruption event and as described under Description of Notes Payment at Maturity or Description of Notes Automatic Call, as applicable, in the accompanying product supplement no. 25-I. | ||
|
The pricing of the notes is subject to our special tax counsel delivering to us their opinion as described under Selected Purchase Considerations Capital Gains Tax Treatment. |
Investing in the Lesser Index Annual Review Notes involves a number of risks. See Risk Factors beginning on page PS-5 of the accompanying product supplement no. 25-I and Selected Risk Considerations beginning on page TS-3 of this term sheet.
JPMorgan Chase & Co. has filed a registration statement (including a prospectus) with the Securities and Exchange Commission, or SEC, for the offering to which this term sheet relates. Before you invest, you should read the prospectus in that registration statement and the other documents relating to this offering that JPMorgan Chase & Co. has filed with the SEC for more complete information about JPMorgan Chase & Co. and this offering. You may get these documents without cost by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, JPMorgan Chase & Co., any agent or any dealer participating in this offering will arrange to send you the prospectus, each prospectus supplement, product supplement no. 25-I and this term sheet if you so request by calling toll-free 866-535-9248.
You may revoke your offer to purchase the notes at any time prior to the time at which we accept such offer by notifying the applicable agent. We reserve the right to change the terms of, or reject, any offer to purchase the notes prior to their issuance. In the event of any changes to the terms of the notes, we will notify you and you will be asked to accept such changes in connection with your purchase. You may also choose to reject such changes, in which case we may reject your offer to purchase.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the notes or passed upon the accuracy or the adequacy of this term sheet or the accompanying prospectus supplements and prospectus. Any representation to the contrary is a criminal offense.
|
|||
|
Price to Public |
Fees and Commissions (1) |
Proceeds to Us |
|
|||
Per note |
$ | $ | $ |
|
|||
Total |
$ | $ | $ |
|
(1) |
Please see Supplemental Underwriting Information in this term sheet for information about fees and commissions. |
The notes are not bank deposits and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency, nor are they obligations of, or guaranteed by, a bank.
JPMorgan
May 11, 2007
ADDITIONAL TERMS SPECIFIC TO THE NOTES
You should read this term sheet together with the prospectus dated December 1, 2005, as supplemented by the prospectus supplement dated December 1, 2005 relating to our Series E medium-term notes of which these notes are a part, and the more detailed information contained in product supplement no. 25-I dated March 23, 2006. This term sheet, together with the documents listed below, contains the terms of the notes and supersedes all other prior or contemporaneous oral statements as well as any other written materials including preliminary or indicative pricing terms, correspondence, trade ideas, structures for implementation, sample structures, fact sheets, brochures or other educational materials of ours. You should carefully consider, among other things, the matters set forth in Risk Factors in the accompanying product supplement no. 25-I, as the notes involve risks not associated with conventional debt securities. We urge you to consult your investment, legal, tax, accounting and other advisers before you invest in the notes.
You may access these documents on the SEC website at www.sec.gov as follows (or if such address has changed, by reviewing our filings for the relevant date on the SEC website):
Our Central Index Key, or CIK, on the SEC website is 19617. As used in this term sheet, the Company, we, us, or our refers to JPMorgan Chase & Co.
Hypothetical Examples of Amounts Payable upon an Automatic Call or at Maturity
The following table illustrates the hypothetical simple total return (i.e., not compounded) on the notes that could be realized on the applicable Review Date for a range of movements in the Indices as shown under the column Level of Index with Lesser Return Appreciation/Depreciation at Review Date. The following table assumes that the Index with the lesser return for the entire term of the notes will be the Dow Jones EURO STOXX 50® Index. We make no representation or warranty as to which of the Indices will be the Index with the lesser return for purposes of calculating your return on the notes on any Review Date or at maturity. The following table assumes a Call Level of 3960 for the Index with the lesser return on the first Review Date and a Call Level equal to a hypothetical Initial Index Level of 4400 for the Index with the lesser return on the second and final Review Dates. The table assumes that the percentages used to calculate the call price applicable to the first, second and final Review Dates are 14.85%, 29.70% and 44.55%, respectively, regardless of the appreciation of the Index with the lesser return, which may be significant; the actual percentages will be determined on the pricing date. There will be only one payment on the notes, whether called or at maturity. An entry of N/A indicates that the notes would not be called on the applicable Review Date and no payment would be made for such date. The hypothetical returns set forth below are for illustrative purposes only and may not be the actual total returns applicable to a purchaser of the notes. For an automatic call to be triggered, the closing level of both Indices must be greater than or equal to their respective Call Levels on one of the Review Dates.
|
||||
Level of Index with Lesser Return at Review Date |
Level of Index with Lesser Return Appreciation/ Depreciation at Review Date |
Total Return if called at First Review Date |
Total Return if called at Second Review Date |
Total Return at Final Review Date |
|
||||
7920.00 |
80.00% |
14.85% |
29.70% |
44.55% |
7480.00 |
70.00% |
14.85% |
29.70% |
44.55% |
7040.00 |
60.00% |
14.85% |
29.70% |
44.55% |
6600.00 |
50.00% |
14.85% |
29.70% |
44.55% |
6160.00 |
40.00% |
14.85% |
29.70% |
44.55% |
5720.00 |
30.00% |
14.85% |
29.70% |
44.55% |
5280.00 |
20.00% |
14.85% |
29.70% |
44.55% |
5060.00 |
15.00% |
14.85% |
29.70% |
44.55% |
4840.00 |
10.00% |
14.85% |
29.70% |
44.55% |
4620.00 |
5.00% |
14.85% |
29.70% |
44.55% |
4400.00 |
0.00% |
14.85% |
29.70% |
44.55% |
4395.60 |
-0.10% |
14.85% |
N/A |
0.00% |
4180.00 |
-5.00% |
14.85% |
N/A |
0.00% |
3960.00 |
-10.00% |
14.85% |
N/A |
0.00% |
3740.00 |
-15.00% |
N/A |
N/A |
-5.56% |
3520.00 |
-20.00% |
N/A |
N/A |
-11.11% |
3080.00 |
-30.00% |
N/A |
N/A |
-22.22% |
2640.00 |
-40.00% |
N/A |
N/A |
-33.33% |
2200.00 |
-50.00% |
N/A |
N/A |
-44.44% |
1760.00 |
-60.00% |
N/A |
N/A |
-55.56% |
1320.00 |
-70.00% |
N/A |
N/A |
-66.67% |
880.00 |
-80.00% |
N/A |
N/A |
-77.78% |
440.00 |
-90.00% |
N/A |
N/A |
-88.89% |
0.00 |
-100.00% |
N/A |
N/A |
-100.00% |
|
|
JPMorgan
Structured Investments |
TS-1 |
The following examples illustrate how the total returns set forth in the table on the previous page are calculated.
Example 1: The level of the Index with the lesser return on the first Review Date decreases from the Initial Index Level of 4400 to an Index Closing Level of 4180 on the first Review Date. Because the Index Closing Level of the Index with the lesser return on the first Review Date of 4180 is greater than the corresponding Call Level of 3960, the notes are automatically called, and the investor receives a single payment of $1,148.50 per $1,000 principal amount note.
Example 2: The level of the Index with the lesser return decreases from the Initial Index Level of 4400 to an Index Closing Level of 3740 on the first Review Date, 4180 on the second Review Date, and 3960 on the final Review Date. Because (a) the Index Closing Level of the Index with the lesser return on the first Review Date (3740) is less than the corresponding Call Level of 3960, (b) the Index Closing Level of the Index with the lesser return on each of the other Review Dates (4180 and 3960) is less than the corresponding Call Level of 4400, and (c) the Ending Index Level of the Lesser Performing Index has not declined by more than 10% from the Initial Index Level, the notes are not called and the payment at maturity is the principal amount of $1,000 per $1,000 principal amount note.
Example 3: The level of the Index with the lesser return decreases from the Initial Index Level of 4400 to an Index Closing Level of 3740 on the first Review Date, 3960 on the second Review Date, and 3520 on the final Review Date. Because (a) the Index Closing Level of the Index with the lesser return on the first Review Date (3740) is less than the corresponding Call Level of 3960, (b) the Index Closing Level of the Index with the lesser return on each of the other Review Dates (3960 and 3520) is less than the corresponding Call Level of 4400, and (c) the Ending Index Level of the Lesser Performing Index is more than 10% below the Initial Index Level, the notes are not called and the investor receives a payment at maturity that is less than the principal amount of each $1,000 principal amount note calculated as follows:
$1,000 + [$1,000 x (-20% + 10%) x 1.1111] = $888.89
Selected Purchase Considerations
|
|
JPMorgan
Structured Investments |
TS-2 |
Selected Risk Considerations
An investment in the notes involves significant risks. Investing in the notes is not equivalent to investing directly in the Indices or any of the component stocks of the Indices. These risks are explained in more detail in the Risk Factors section of the accompanying product supplement no. 25-I dated March 23, 2006.
THE OFFERING OF THE NOTES MAY BE TERMINATED BEFORE PRICING This term sheet has not been reviewed by our special tax counsel, Davis Polk & Wardwell, and the pricing of the offering of the notes is subject to delivery by them of an opinion regarding the tax treatment of the notes as described under Selected Purchase Considerations Capital Gains Tax Treatment above. If our special tax counsel does not deliver this opinion prior to pricing, the offering of the notes will be terminated.
|
|
JPMorgan
Structured Investments |
TS-3 |
Historical Information
The following graphs set forth the historical performance of the Dow Jones EURO STOXX 50® Index based on the weekly Dow Jones EURO STOXX 50® Index closing level from January 4, 2002 through May 4, 2007, and the historical performance of the Nikkei 225 Index based on the weekly Nikkei 225 Index closing level from January 4, 2002 through May 2, 2007. The Index closing level of the Dow Jones EURO STOXX 50® Index on May 10, 2007 was 4391.87. The Index closing level of the Nikkei 225 on May 10, 2007 was 17736.96.
We obtained the various Index closing levels below from Bloomberg Financial Markets. We make no representation or warranty as to the accuracy or completeness of information obtained from Bloomberg Financial Markets. The historical levels of each Index should not be taken as an indication of future performance, and no assurance can be given as to the closing level of either Index on any Review Date. We cannot give you assurance that the performance of the Indices will result in the return of any of your initial investment.
Supplemental Underwriting Information
JPMSI, acting as agent for JPMorgan Chase & Co., will receive a commission that will depend on market conditions on the pricing date. In no event will that commission, which includes structuring and development fees, exceed $32.50 per $1,000 principal amount note. See Underwriting beginning on page PS-24 of the accompanying product supplement no. 25-I.
For a different portion of the notes to be sold in this offering, an affiliated bank will receive a fee and another affiliate will receive a structuring and development fee. In no event will the total amount of these fees exceed $32.50 per $1,000 principal amount note.
|
|
JPMorgan
Structured Investments |
TS-4 |