J.P. MORGAN CHASE & CO.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of
Earliest Event Reported): March 1, 2004
J.P. MORGAN CHASE & CO.
(Exact Name of Registrant as Specified in its Charter)
|
|
|
|
|
Delaware
|
|
1-5805
|
|
13-2624428 |
|
|
|
|
|
(State or other
jurisdiction of
incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer
Identification
Number) |
270 Park Avenue, New York, NY 10017
(Address of principal executive offices) (zip code)
(212) 270-6000
(Registrants telephone number, including area code)
TABLE OF CONTENTS
Item 5. Other Events
As previously announced in the Current Report on Form 8-K of J.P. Morgan
Chase & Co., a Delaware corporation (JPMorgan Chase), filed with the
Securities and Exchange Commission on January 28, 2004 (the Prior Form 8-K),
JPMorgan Chase and Bank One Corporation, a Delaware corporation (Bank One),
entered into an Agreement and Plan of Merger, dated as of January 14, 2004 (the
Merger Agreement), whereby Bank One will merge with and into JPMorgan Chase
(the Merger) with JPMorgan Chase as the surviving entity. A copy of the
Merger Agreement is attached as an exhibit to, and described in, the Prior Form
8-K.
Certain financial information for Bank One and pro forma combined
financial information for the combined entity giving effect to the Merger is
set forth below.
Managements Discussion and Analysis of
the Financial Condition and Results of Operations for Bank One
Reproduced below is managements discussion and analysis of the financial
condition and results of operations for Bank One prepared by Bank One and
included in its Annual Report on Form 10-K for the year ended December 31,
2003.
FORWARD-LOOKING STATEMENTS
This discussion of financial results contains forward-looking statements about
Bank One Corporation (the Corporation), including descriptions of plans or objectives of its
management for future operations, products or services, and forecasts of its
revenues, earnings or other measures of economic performance. Forward-looking
statements can be identified by the fact that they do not relate strictly to
historical or current facts. They often include the words believe, expect,
anticipate, intend, plan, estimate or words of similar meaning, or
future or conditional verbs such as will, would, should, could or
may.
Forward-looking statements, by their nature, are subject to risks and
uncertainties. A number of factors many of which are beyond the Corporations
control could cause actual conditions, events or results to differ
significantly from those described in the forward-looking statements. Some of
these factors include certain credit, market, operational, liquidity and
interest rate risks associated with the Corporations business and operations.
Other factors described in the Corporations Form 10-K include changes in
business and economic conditions, competition, fiscal and monetary policies,
legislation and geopolitical environment.
Forward-looking statements speak only as of the date they are made. The
Corporation does not undertake to update forward-looking statements to reflect
circumstances or events that occur after the date the forward-looking
statements are made or to reflect the occurrence of unanticipated events, such
as market deterioration that adversely affects credit quality and asset values.
OVERVIEW OF MANAGEMENTS DISCUSSION AND ANALYSIS
This overview of management's discussion and analysis highlights selected
information in this document and may not contain all of the
information that is important to you. For a more complete
understanding of trends, events, commitments, uncertainties,
liquidity, capital resources and critical accounting estimates, you
should carefully read this entire document. These have an impact on
the Corporations financial condition and results of
operations.
Net income for 2003 was $3.5 billion, or $3.11 per diluted share, an increase
of $240 million, or 7%, compared to $3.3 billion, or $2.80 per diluted share.
The Corporation experienced growth across many of its operating businesses with
growth in deposit accounts, core deposits, consumer lending, capital markets,
credit card activity and assets under management. In addition, the Corporation
benefited from improvements in Commercial Banking credit quality.
Income from continuing operations, net of taxes, was $3.1 billion, or $2.75 per
diluted share, compared to $3.3 billion, or $2.77 per diluted share. The
current year included several significant after-tax items including a $268
million benefit related to the release of Commercial Banking reserves and $78
million of net securities gains, offset by a $264 million net charge related to
the transfer of $4.1 billion of non-core home equity loans to held for sale, a
$180 million loss on mark-to-market adjustments on the credit derivatives
portfolio, and a $103 million charge related to the termination of debt and
related hedges.
Income from discontinued operations, net of taxes, was $410 million, or $0.36
per diluted share, compared to $39 million, or $0.03 per diluted share. The
current year included a $380 million after-tax gain related to the sale of the
corporate trust services business.
The Corporation continued to reinvest by expanding and upgrading its branch and
ATM networks, rationalizing its technology infrastructure, and growing
customer-facing staff. Systems consolidation efforts continued, which reduced
multiple platforms in many lines of business and created a national banking
platform while driving significant cost savings. In 2004, a new teller system
will be installed across the branch network. Overall headcount was down 3%,
despite an expanded Retail sales force, added expertise in capital markets, and
the addition of the staff related to the Zurich Life acquisition. Overall
noninterest expense was up less than 2%.
The Corporation grew consumer loans, especially home equity and credit card
balances, however, it faced challenges in growing the Commercial Banking loan
portfolio due to both weak market demand and tightened credit process. Overall
funded loans declined $10 billion, or 7%. Despite the decline in funded
commercial and industrial loans, new commitments increased in the latter part
of 2003 for both corporate banking and middle market, which should drive
increased balances in 2004. While loan demand remained weak for commercial and
industrial loans, strong capital markets performance and improvement in credit
quality drove higher returns in Commercial Banking.
The Corporation ceased origination of wholesale first mortgage and broker
home equity loans to focus on direct lending.
BANK ONE 2003 ANNUAL REPORT 27
1
Home equity loans of $4.1 billion
were subsequently transferred to held for sale, resulting in a $415 million
pretax charge ($264 million after-tax) comprised of a $652 million charge-off,
of which $237 million was absorbed by existing reserves. The non-core
portfolios are liquidating at a steady pace, down 44% to $8.6 billion. The
Corporation does not anticipate that the non-core portfolios will have a
negative impact on net income in the future.
The improvement in credit quality is evidenced by the decline in Commercial
Banking net charge-offs and nonperforming loans of 60% and 45%, respectively.
During the year, $420 million of the corporate banking allowance for credit
losses was released, partially offset by mark-to-market adjustments on credit
derivatives used to hedge risk in the commercial loan portfolios, negatively
impacting trading income by $283 million. The Corporation remains cautious
given the influence of the competitive credit market on recent originations and
the continued uncertainty existing in the economic and geopolitical
environment.
Prior to 2003, the Corporation positioned its balance sheet for a rising rate
environment. In 2003, actions were taken to reduce asset sensitivity although a
defensive posture against rising rates was maintained and margin was negatively
impacted. In addition, the Corporation repaid certain floating rate debt and
unwound related hedges leading to a $162 million loss, which improved funding
costs beginning in the fourth quarter of 2003. While a rising rate environment
will generally be beneficial given the Corporations asset sensitive position,
the Corporation continuously reviews its asset and liability position to adjust
for changes in the outlook.
Card Services continues to operate in a competitive pricing environment that
has resulted in margin pressure. As Card Services became more successful at
pricing its portfolio for the underlying risks, margin began to improve during
the second half of 2003. In a rising rate environment, margin could be
compressed.
The Corporation continued to rationalize existing businesses and fill product
gaps. Corporate trust services, an extremely volume driven business, was sold
given the Corporations market position. The Corporation expanded its market
presence in credit cards as the Sony portfolio was purchased and several
significant partnerships were established with brands such as Disney,
Starbucks, and AARP. Additional product capabilities were also added to
Investment Management Group, as the Corporation acquired Zurich Life, a
significant underwriter of term life and variable annuity products, and
Security Capital Research & Management Incorporated (Security Capital), a
recognized expert in developing and providing real estate investment products,
with approximately $3.9 billion in assets under management as of
year-end 2003.
Both Zurich Life and Security Capital bring strong market presence and
distribution capabilities. As their products begin to be sold through the
Corporations existing distribution channels, earnings should benefit.
The private equity investments held by the Corporation increased by
approximately $1 billion as additional direct investments were made through One
Equity Partners, a consolidated wholly-owned subsidiary. Overall market
improvements drove an increase in the portfolios performance in
2003.
The
Corporations capital and reserve ratios are among the strongest of any bank,
with Tier 1 Capital of 10% and allowance for loan losses to period end loans of
2.75%. Strong capital position and sound liquidity management remain important
factors in maintaining the Corporations credit ratings. Effective December 31,
2003, the Corporation consolidated $39.6 billion of assets and liabilities
related to its asset-backed conduit business as a result of the adoption of
FASB Interpretation No. 46 (FIN No. 46). These assets and liabilities are
included in the Commercial Banking line of business. This action did not have a
material impact on earnings, Tier 1 or Total Capital.
Subsequent Events
On January 14, 2004, the Corporation announced an agreement to merge with J.P.
Morgan Chase & Co. (JPMorgan Chase) in a strategic business combination
establishing the second largest banking franchise in the United States, based
on core deposits. The combined entity will have assets of approximately $1.1
trillion. The agreement provides for a stock-for-stock merger in which each
share of the Corporations common stock will be exchanged, on a tax-free basis,
for 1.32 shares of JPMorgan Chase common stock. This transaction is expected to
close in mid-2004 pending regulatory and shareholder approvals.
On January 20, 2004, the Corporation announced an agreement to buy Circuit
Citys private-label credit card operation, including both its private-label
credit card accounts and its co-branded Circuit City Plus Visa credit card
accounts. This strategic acquisition provides Card Services with the platform
to provide a more complete product offering.
APPLICATION OF CRITICAL ACCOUNTING POLICIES
Generally accepted accounting principles are complex and require management to
apply significant judgment to various accounting, reporting and disclosure
matters. Management must use assumptions and estimates to apply these
principles where actual measurement is not possible or practical.
For a complete discussion of the Corporations significant accounting policies,
see the footnotes to the Consolidated Financial Statements (pages 82-111) and
discussion throughout this financial review document. Below is a plain-English
discussion of the Corporations critical accounting policies. These policies
are critical because they are highly dependent upon subjective or complex
judgments, assumptions and estimates. Changes in such estimates may have a
significant impact on the financial statements. The impact of changes in key
assumptions may not be linear. Management has reviewed the application of these
policies with the Audit and Risk Management Committee of the Corporations
Board of Directors.
Allowance for Credit Losses
The allowance for credit losses represents managements estimate of probable
losses inherent in the Corporations credit portfolios. In determining an
adequate allowance, management makes numerous assumptions, estimates and
assessments. At the end of 2003, the allowance for loan losses was $3.5
billion, representing
28 BANK ONE 2003 ANNUAL REPORT
2
2.75% of loans at year-end. The allowance for credit
losses was $4.0 billion and included the allowance for loan losses and the
reserve for unfunded lending commitments and standby letters of credit,
representing 3.14% of loans at year-end.
The Corporations allowance for credit losses consists of three components:
asset-specific reserves, reserves based on expected loss estimates,
and reserves based on stress test analysis. The Corporations
methodology for determining each component is more fully described on pages
55-56 and 70-71.
The asset-specific component applies to loans evaluated
individually for impairment and is based on managements best estimate of
discounted cash repayments and proceeds from liquidating collateral. The actual
timing and amount of repayments and the ultimate realizable value of the
collateral may differ from managements estimates.
The expected loss component
for commercial credits utilizes internal risk ratings that are applied to
individual credits based on the probability and amount of loss in the event of
a default. These expected loss estimates are sensitive to changes in the risk
profile of a customer, realizable value of collateral, other risk factors and
actual loss experience.
The expected loss component for consumer credits is
generally determined by applying statistical loss factors and other risk
indicators to pools of loans by asset type. These expected loss estimates are
sensitive to changes in delinquency status, credit bureau scores, the
realizable value of collateral, and other risk factors.
The stress component
represents the effect of probable economic deterioration above and beyond what
is reflected in the asset-specific and expected loss components. This amount is
determined based on the results of a series of tests that stress the credit
portfolios. The Corporations stress testing methodology is more fully
described on pages 70-71.
The underlying assumptions, estimates and assessments used by management to
determine these components are continually evaluated and updated to reflect
managements current view of overall economic conditions and relevant factors
impacting credit quality and inherent losses. Changes in such estimates could
significantly impact the allowance and provision for credit losses in each
business segment. The Corporation could experience credit losses that are
different from the current estimates made by management.
Reserves related to unfunded lending commitments and standby letters of credit
were reclassified from the allowance for loan losses to other liabilities
during the fourth quarter. Prior period amounts have been reclassified to
conform to the current presentation.
Securitizations
Through the process of securitization, the Corporation packages loans,
primarily credit card loans, into securities that are sold to investors or
retained on the balance sheet. By applying detailed accounting guidelines, the
Corporation determines if a securitization transaction results in a sale or a
secured borrowing, the amount of any gain or loss on such sale, and the value
of retained interests in the securitized assets. During 2003, Card Services
recognized $79 million in gains from the securitization of $11.5 billion in
credit card receivables.
Management utilizes certain estimates and assumptions to determine the value of
retained interests. These estimates and assumptions are generally based on
projections of finance charges and fees related to the securitized assets, net
credit losses, average life, the contractual fee to service the loans, a discount rate commensurate with the risk and contractual interest paid to third
party investors. See page 93 for a pretax sensitivity analysis of the
assumptions used to determine the fair values assigned to the Corporations
retained interests.
Changes in the estimates and assumptions used may have a
significant impact on Card Services valuation of retained interests and the
initial gain or loss on sale. See Loan Securitizations and Off-Balance Sheet
Activities beginning on page 73 and Note 11 Credit Card Securitizations
beginning on page 92 for further information on the Corporations
securitization activities.
Valuation of Certain Financial Instruments
The majority of the Corporations financial instruments that require fair value
measurements are determined based on quoted market prices. The fair value of a
publicly traded investment is determined using quoted market prices when the
investment is unrestricted, otherwise fair value is estimated using quoted
market prices adjusted for market liquidity, position size and sales
restrictions other than time. The Corporation must, however, estimate the fair
value of certain financial instruments, such as some principal investments,
which are not publicly traded or are traded in limited markets. While the fair
value of a publicly-traded investment is determined using quoted market prices,
the fair value of some investments must be estimated based on the investees
financial results, conditions and prospects, values of comparable public
companies, market liquidity and sale restrictions. For credit derivatives,
amounts represent the estimated values at which financial instruments could be
currently exchanged or settled between willing parties.
Other investments require the use of a discounted cash flow model or other
modeling techniques utilizing observable market information to the extent
available to estimate fair value. These fair value estimates are most sensitive
to the timing and amount of actual cash flows and market liquidity.
Changes in
these estimates may have a significant impact on the carrying amount and the
related valuation gains and losses on these financial instruments in the
Commercial Banking and Corporate lines of business.
Insurance Policy and Claims Reserves
Insurance policy and claims reserves for the insurance business acquired were
initially recognized in purchase accounting at fair value. Fair value was
calculated using managements judgment of mortality, morbidity, expenses,
persistency and interest rates. The carrying value of the liabilities is
adjusted for actual experience, and changes are reflected in current period
earnings.
Liabilities for future policy benefits for new annuity, universal life and
other deposit type contracts are generally based on account value. The
liability for new traditional life insurance poli-
BANK ONE 2003 ANNUAL REPORT 29
3
cies is calculated using
managements judgment of mortality, morbidity, expenses, persistency and
interest rates, including a provision for unfavorable deviation. See (q)
Insurance Policy and Claims Reserves in Note 1,
Summary of Significant
Accounting Policies for specific assumptions used.
If the Corporation experiences either a 10% increase in the mortality rate or
910 basis point (bp) decrease in interest spread, the negative impact on
pretax income would be approximately $5 million.
Stock Option Compensation
Prior to 2002, the Corporation did not record compensation expense for stock
option awards. In 2002, the Corporation began recognizing the expense
associated with stock options granted during 2002 using the fair value method.
Compensation cost is calculated based on the fair value of the award at the
grant date, and is recognized as an expense over the vesting period of the
grant. The Corporation uses the Black-Scholes option pricing model to estimate
the value of granted options. This model takes into account the option exercise
price, the expected life, expected forfeitures, the current price of the
underlying stock, the expected volatility of the Corporations stock, expected
dividends on the stock and a discount rate.
Since compensation cost is measured at the grant date, the only variable, whose
change would impact expected compensation expense recognized in future periods
for 2002 and 2003 grants, is actual forfeitures (except for the accelerated
vesting of certain stock options as a result of the pending merger see Note
20 Stock-Based Compensation, beginning on page 101 for more information). For
example, if the Corporation experiences a 50% lower forfeiture rate than
estimated, compensation expense in the period of change would increase by $7
million. See Note 20 Stock-Based Compensation beginning on page 101 for the
specific assumptions used to calculate the fair value of options granted.
Pension
The Corporation provides pension benefits to its employees. At the end of 2003,
the fair value of the qualified pension plan assets was $3.2 billion and the
plan was overfunded. In accordance with applicable accounting rules, the
Corporation does not consolidate the assets and liabilities associated with the
pension plan. Instead, the Corporation recognizes a prepaid asset for
contributions the Corporation has made to the pension plan in excess of pension
expense. The measurement of the prepaid asset and the annual pension expense
involves actuarial and economic assumptions.
The assumptions used in pension
accounting relate to the expected rate of return on plan assets, the rate of
increase in salaries, the interest-crediting rate, the discount rate and other
assumptions. See Note 19 Employee Benefits beginning on page 99 for the
specific assumptions used by the Corporation.
The annual pension expense for
the Corporation is currently most sensitive to the return on asset assumption.
For example, each 25 bp reduction in the 2004 expected rate of return of 7.5%
would increase the Corporations 2004 pension expense by approximately $8
million. In addition, each 25 bp reduction in the 2004 discount rate of 6.0%
would increase the Corporations 2004 pension expense by approximately $3
million.
Financial Accounting Standards Board Interpretation No. 46
Effective
December 31, 2003, the Corporation adopted FIN No. 46. FIN No. 46
prescribes a new consolidation model for entities that exercise control in ways
other than through voting interests. The Corporation conducted a comprehensive
review of its interests to assess whether consolidation was required. The
review included the assessment of qualitative and quantitative factors to
determine whether a variable interest or voting interest entity exists. FIN No.
46 requires significant judgment to be used when evaluating each entity
(excluding entities exempted from FIN No. 46 such as qualifying special
purpose entities (QSPE) or investment companies governed by specialized
industry accounting) in making the determination of whether that entity is a
variable interest entity or a voting interest entity. A variable interest
entity exists either when the entity does not have sufficient equity at risk or
lacks any one of three characteristics normally associated with a controlling
financial interest. If an entity is considered a variable interest entity,
significant judgment and quantitative analysis typically is required to assess
whether the Corporation should consolidate the entity as the primary
beneficiary. The Corporation is considered the primary beneficiary when it has
a variable interest that will absorb a majority of an entitys expected losses,
receive a majority of an entitys expected residual returns, or both.
Calculating the majority of expected losses or expected residual returns is
highly subjective. As discussed beginning on page 74, as of December 31, 2003,
the Corporation consolidated $39.6 billion of assets and liabilities associated
with its asset-backed conduit business. This consolidation did not have a
material impact on earnings, Tier 1 or Total Capital. The consolidation will
negatively impact the Leverage Ratio in the first quarter of 2004 by
approximately 108 basis points (bps).
The Corporation is involved in Special Purpose Entities (SPEs) as the
transferor. In such cases, the SPE must represent a qualifying SPE (QSPE) or
the Corporation consolidates the transferred financial assets. QSPE status is
achieved when all conditions specified in SFAS No. 140, Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities
(SFAS No. 140) are met. Those conditions focus on whether the SPE is
demonstrably distinct from the Corporation, limited to only permitted
activities, limited on what assets the QSPE may hold, and limited on sales or
other disposition of assets. The Corporation has determined that its credit
card trusts are QSPEs and has obtained supporting legal opinions as applicable.
SUMMARY OF CONSOLIDATED RESULTS
(All comparisons are to the prior year unless otherwise specified. Factors that
are primarily related to a single business segment are discussed in more detail
within that business segment than this consolidated section.)
30 BANK ONE 2003 ANNUAL REPORT
4
Net Income
Net income was $3.5 billion, or $3.11 per diluted share, compared to $3.3
billion, or $2.80 per diluted share. Income from continuing operations was $3.1
billion, or $2.75 per diluted share, compared to $3.3 billion, or $2.77 per
diluted share. Income from discontinued operations was $410 million, or $0.36
per diluted share, compared to $39 million or $0.03 per diluted share.
The current year income from discontinued operations included a $380 million
after-tax gain related to the sale of the corporate trust services business.
Net Interest Income
Net interest income represents the spread on interest-earning assets over
interest-bearing liabilities as well as items such as loan fees, cash interest
collections on problem loans, dividend income, interest reversals, and income
or expense on derivatives used to manage interest rate risk.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent Change
|
|
For the Year Ended December 31, |
|
|
2003 |
(2) |
|
|
2002 |
(2) |
|
|
2001 |
|
|
|
2003-2002 |
|
|
|
2002-2001 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income-FTE basis (1) |
|
$ |
8,311 |
|
|
$ |
8,700 |
|
|
$ |
8,736 |
|
|
|
(4 |
)% |
|
|
|
% |
Average earning assets |
|
|
241,487 |
|
|
|
231,401 |
|
|
|
237,869 |
|
|
|
4 |
|
|
|
(3 |
) |
Net interest margin |
|
|
3.44 |
% |
|
|
3.76 |
% |
|
|
3.67 |
% |
|
|
|
|
|
|
|
|
|
(1) |
|
Net interest income-FTE includes taxable equivalent adjustments of $162
million, $145 million and $131 million for the years ended December 31, 2003,
2002 and 2001, respectively. Net interest income is presented rather than gross
interest income and gross interest expense because the Corporation relies
primarily on net interest income to assess performance. |
|
(2) |
|
Results include the effects of the consolidation of Paymentech, Inc. and
Anexsys, LLC. |
2003
compared to 2002
Net interest income on a FTE basis decreased $389 million and net interest
margin decreased to 3.44% from 3.76%. In 2002, the Corporation took actions to
more defensively position against the possibility of rising rates, by extending
the duration of liabilities and repositioning the treasury investment
portfolio. Given the continued low rate environment during 2003, net interest
income and net interest margin were negatively impacted. Also contributing to
the decline was a $7.1 billion reduction in average loan balances and an
overall decline in the spread on earning assets of 32 basis points.
2002 compared to 2001
While the net interest margin increased to 3.76% from 3.67%, net interest
income on a FTE basis declined $36 million. This decrease was primarily a
result of intentionally reducing earning assets such as certain corporate
banking lending relationships, vehicle leases and broker home equity loans.
In addition, the Corporation took actions on both the asset and liability sides
of the balance sheet to defensively position itself for a higher-rate
environment.
Noninterest Income
The components of noninterest income for the periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent Change
|
|
For the Year Ended December 31, |
|
|
2003 |
(1) |
|
|
2002 |
(1) |
|
|
2001 |
|
|
|
2003-2002 |
|
|
|
2002-2001 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking fees and commissions |
|
$ |
1,795 |
|
|
$ |
1,794 |
|
|
$ |
1,736 |
|
|
|
|
% |
|
|
3 |
% |
Credit card revenue |
|
|
3,764 |
|
|
|
3,836 |
|
|
|
2,775 |
|
|
|
(2 |
) |
|
|
38 |
|
Service charges on deposits |
|
|
1,661 |
|
|
|
1,577 |
|
|
|
1,449 |
|
|
|
5 |
|
|
|
9 |
|
Fiduciary and investment management fees |
|
|
656 |
|
|
|
645 |
|
|
|
671 |
|
|
|
2 |
|
|
|
(4 |
) |
Investment securities gains (losses) |
|
|
122 |
|
|
|
165 |
|
|
|
(66 |
) |
|
|
(26 |
) |
|
|
N/M |
|
Trading (losses) gains |
|
|
(26 |
) |
|
|
224 |
|
|
|
220 |
|
|
|
N/M |
|
|
|
2 |
|
Other income (loss) |
|
|
91 |
|
|
|
(61 |
) |
|
|
358 |
|
|
|
N/M |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
$ |
8,063 |
|
|
$ |
8,180 |
|
|
$ |
7,143 |
|
|
|
(1 |
) |
|
|
15 |
|
Noninterest income to total revenue |
|
|
49.7 |
% |
|
|
48.9 |
% |
|
|
45.4 |
% |
|
|
|
|
|
|
|
|
|
N/M |
|
Not meaningful. |
|
(1) |
|
Results include the effects of the consolidation of Paymentech, Inc. and
Anexsys, LLC. |
2003
compared to 2002
Banking fees and commissions of $1.8 billion were unchanged. The benefit of the
Zurich Life acquisition, increased capital markets revenues, and higher
investment sales were offset by lower fees in global treasury services and the
elimination of various service fees.
Credit card revenue of $3.8 billion decreased by $72 million, or 2%, as margin
compression on securitized loans and the impact of the Visa settlement was
partially offset by higher average securitized balances. In addition, the
benefit of higher charge volume was offset by increased payments to Card
Services co-branding partners.
BANK ONE 2003 ANNUAL REPORT 31
5
Service charges on deposits of $1.7 billion increased $84 million, or 5%,
primarily due to higher Retail and global treasury services (GTS) deposit
service charges.
Fiduciary and investment management fees of $656 million increased $11 million,
or 2%, as a result of improved market conditions and a continued shift towards
long-term assets under management.
Investment securities gains were $122 million, a decrease of $43 million. The
decline is primarily the result of net losses in the treasury portfolio
reflecting additional balance sheet positioning given the expectation for
future increases in interest rates. Offsetting these losses were net gains in
the principal investments portfolio primarily driven by the sale of Ability One
and an increase in fund investment valuations.
Trading losses of $26 million
reflect a decrease of $250 million from trading gains of $224 million. This
decrease was primarily the result of losses on the credit derivatives portfolio
used to hedge the commercial loan portfolio, partially offset by greater
interest rate derivatives trading revenue.
Other income of $91 million reflects an increase of $152 million from other
losses of $61 million, primarily the result of gains on loan sales, partially
offset by losses related to the termination of debt and related hedges.
2002 compared to 2001
Banking fees and commissions of $1.8 billion increased $58 million, or 3%. This
increase was primarily the result of increased
annuity and mutual fund sales,
as well as from growth in asset-backed finance and other underwriting fees in
capital markets, partially offset by lower mortgage-related revenue.
Credit card revenue of $3.8 billion increased $1.1 billion, or 38%. This
increase was due to the addition of the Wachovia credit card business,
consolidation of Paymentech, Inc., higher volume-related revenue and higher
income earned on securitized loans.
Service charges on deposits of $1.6 billion increased $128 million, or 9%. This
increase primarily reflected improvement in global treasury services as clients
shifted their payment method to fees due to the lower value of their
compensating deposit balances.
Investment gains were $165 million compared to losses of $66 million. Included
in 2002 results was the $261 million gain on sale of the GE Monogram joint
venture, partially offset by net losses in the investment portfolios.
Trading gains were $224 million, an increase of $4 million, or 2%. This slight
increase was primarily the result of an increase in the fair value of credit
derivatives used to hedge the commercial loan portfolio and limit exposures for
specific credits, partially offset by lower results across multiple trading
products.
Other income decreased $419 million. This decrease was primarily due
to higher losses on tax-oriented investments, mortgage-related losses,
valuation adjustments on other investments, various asset write-downs and the
consolidation of Paymentech, Inc. and Anexsys, LLC. Gains on the sale of
ownership interests in EquiServe Limited Partnership and Star Systems
recognized in the prior year also contributed to the decrease.
Noninterest Expense
The components of noninterest expense for the periods indicated were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent Change
|
|
For the Year Ended December 31, |
|
|
2003 |
(1) |
|
|
2002 |
(1) |
|
|
2001 |
|
|
|
2003-2002 |
|
|
|
2002-2001 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
$ |
4,085 |
|
|
$ |
3,788 |
|
|
$ |
3,602 |
|
|
|
8 |
% |
|
|
5 |
% |
Employee benefits |
|
|
680 |
|
|
|
636 |
|
|
|
554 |
|
|
|
7 |
|
|
|
15 |
|
|
Total salaries and employee benefits |
|
|
4,765 |
|
|
|
4,424 |
|
|
|
4,156 |
|
|
|
8 |
|
|
|
6 |
|
Occupancy |
|
|
679 |
|
|
|
643 |
|
|
|
683 |
|
|
|
6 |
|
|
|
(6 |
) |
Equipment |
|
|
473 |
|
|
|
423 |
|
|
|
451 |
|
|
|
12 |
|
|
|
(6 |
) |
Outside service fees and processing |
|
|
1,153 |
|
|
|
1,291 |
|
|
|
1,174 |
|
|
|
(11 |
) |
|
|
10 |
|
Marketing and development |
|
|
957 |
|
|
|
1,069 |
|
|
|
862 |
|
|
|
(10 |
) |
|
|
24 |
|
Telecommunication |
|
|
213 |
|
|
|
364 |
|
|
|
406 |
|
|
|
(41 |
) |
|
|
(10 |
) |
Goodwill amortization |
|
|
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
N/M |
|
Other intangible amortization |
|
|
137 |
|
|
|
125 |
|
|
|
97 |
|
|
|
10 |
|
|
|
29 |
|
Other expense |
|
|
1,400 |
|
|
|
1,270 |
|
|
|
1,241 |
|
|
|
10 |
|
|
|
2 |
|
|
Total noninterest expense before
restructuring-related charges (reversals) |
|
|
9,777 |
|
|
|
9,609 |
|
|
|
9,139 |
|
|
|
2 |
|
|
|
5 |
|
Restructuring-related charges (reversals) |
|
|
|
|
|
|
(63 |
) |
|
|
351 |
|
|
|
N/M |
|
|
|
N/M |
|
|
Total noninterest expense |
|
$ |
9,777 |
|
|
$ |
9,546 |
|
|
$ |
9,490 |
|
|
|
2 |
|
|
|
1 |
|
|
Headcount |
|
|
71,196 |
|
|
|
73,685 |
|
|
|
73,519 |
|
|
|
(3 |
) |
|
|
|
|
Efficiency ratio |
|
|
59.7 |
% |
|
|
56.6 |
% |
|
|
59.8 |
% |
|
|
|
|
|
|
|
|
|
N/M |
|
Not meaningful. |
|
(1) |
|
Results include the effects of the consolidation of Paymentech, Inc. and
Anexsys, LLC. |
32 BANK ONE 2003 ANNUAL REPORT
6
2003
compared to 2002
Salaries and employee benefits of $4.8 billion increased $341 million, or 8%.
Despite a reduction in overall headcount, base and incentive compensation and
benefits expense increased primarily as a result of a full year of salaries and
benefits related to technology insourcing, the acquisition of Zurich Life and
rising benefit costs. The expense related to the fair value method of
accounting for stock option and stock purchase plans for the year ended 2003
and 2002 amounted to $83 million and $45 million, respectively. The Corporation
adopted the fair value recognition provisions of SFAS No. 123, Accounting for
Stock-Based Compensation in 2002.
Occupancy expense of $679 million increased $36 million, or 6%, primarily due
to higher rent, operating costs and real estate taxes.
Equipment expense of $473 million increased $50 million, or 12%, as additional
depreciation expense was incurred on fixed assets acquired in the Corporations
system conversion efforts.
Outside service fees and processing expense of $1.2 billion decreased $138
million, or 11%. The Corporation experienced operational efficiencies resulting
from renegotiated vendor contracts, the Corporations system conversion efforts
and technology insourcing.
Marketing and development expense of $957 million decreased $112 million, or
10%. This decrease was primarily due to lower advertising expenditures for Card
Services, partially offset by an increase in Retails marketing spend.
Telecommunication expense of $213 million decreased $151 million, or 41%, as
the Corporation realized cost savings as a result of terminated and
renegotiated vendor contracts.
Other intangible amortization of $137 million increased $12 million, or 10%,
primarily due to portfolio acquisitions such as Sony.
Other expense of $1.4 billion increased by $130 million, or 10%. This was
primarily a result of insurance benefits and operational expenses for Zurich
Life, an addition of $100 million to litigation reserves for a variety of
pending legal matters, as well as the continued reinvestment in the
Corporations infrastructure. These increases were partially offset by reduced
fraud and other operating losses. Other expense includes freight and postage
expense of $246 million and $258 million for 2003 and 2002, respectively.
The prior year contained a benefit of $63 million for restructuring charge
reversals.
2002 compared to 2001
Salaries and employee benefits of $4.4 billion increased $268 million, or 6%.
This increase was due to insourcing activities previously performed by outside
vendors, increased incentive compensation, the consolidation of Paymentech,
Inc. and Anexsys, LLC, and also included $45 million related to the adoption of
the fair value method of accounting for stock option and stock purchase plans.
Outside service fees and processing expense of $1.3 billion increased $117
million, or 10%, due to the increase in contract programming charges related to
the Corporations systems conversion efforts and the one-time charge of $89
million related to termination and renegotiation of certain vendor contracts.
Marketing and development expense of $1.1 billion increased $207 million, or
24%, primarily due to increased advertising expenditures for Card Services and
certain Retail products.
Telecommunication expense of $364 million decreased $42 million, or 10%,
primarily due to lower servicing expenses resulting from the termination and
renegotiation of certain vendor contracts.
Other intangible amortization of $125 million increased $28 million, or 29%,
primarily due to the amortization of purchased credit card relationships
associated with the addition of the Wachovia credit card business. In
accordance with SFAS No. 142, Goodwill and Other Intangible Assets, the
Corporation no longer amortizes goodwill and thus did not incur any goodwill
amortization expense during 2002.
Other expense of $1.3 billion increased by $29 million primarily due to systems
conversion costs. The Corporation successfully completed the Michigan, Florida
and Illinois conversions during 2002.
Provision for Credit Losses
2003 compared to 2002
Provision for credit losses, which reflects provision for loan losses and
losses on unfunded commitments and standby letters of credit, was $2.0 billion
for the year ended December 31, 2003, a decrease of $442 million. The decrease
in provision is due to the reduction of the overall loan portfolio from $148.1
billion to $138.1 billion and the overall improvement in credit quality as
evidenced by the allowance release and the decline in net charge-offs.
The
allowance for credit losses was $4.0 billion as of December 31, 2003, down $563
million from December 31, 2002. As a percentage of period-end loans, the
allowance for credit losses decreased to 3.14% from 3.20%. The allowance for
loan losses was $3.5 billion as of December 31, 2003, down $451 million from
December 31, 2002. As a percentage of period-end loans, the allowance for loan
losses decreased to 2.75% from 2.78%.
2002 compared to 2001
Provision for credit losses was $2.5 billion for the year ended December 31,
2002, a decrease of $23 million. The allowance for credit losses was $4.5
billion as of December 31, 2002, unchanged from December 31, 2001. As a
percentage of period end loans, the allowance increased to 3.20% from 2.97%.
This is due to the reduction of the overall loan portfolio from $156.7 billion
to $148.1 billion.
BANK ONE 2003 ANNUAL REPORT 33
7
Applicable Income Taxes
The Corporations income before income taxes and cumulative effect of change in
accounting principle, as well as applicable income tax expense and effective
tax rate for each of the past three years follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations before
income taxes and
cumulative effect of change
in accounting principle |
|
$ |
4,390 |
|
|
$ |
4,702 |
|
|
$ |
3,748 |
|
Applicable income taxes |
|
|
1,265 |
|
|
|
1,446 |
|
|
|
1,099 |
|
Effective tax rate |
|
|
28.8 |
% |
|
|
30.8 |
% |
|
|
29.3 |
% |
|
Income from discontinued
operations before
income taxes |
|
$ |
643 |
|
|
$ |
61 |
|
|
$ |
52 |
|
Applicable income taxes |
|
|
233 |
|
|
|
22 |
|
|
|
19 |
|
Effective tax rate |
|
|
36.2 |
% |
|
|
36.1 |
% |
|
|
36.5 |
% |
|
Income before income taxes
and cumulative effect of
change in accounting
principle |
|
$ |
5,033 |
|
|
$ |
4,763 |
|
|
$ |
3,800 |
|
Applicable income taxes |
|
|
1,498 |
|
|
|
1,468 |
|
|
|
1,118 |
|
Effective tax rate |
|
|
29.8 |
% |
|
|
30.8 |
% |
|
|
29.4 |
% |
|
Applicable income tax expense for all three years included benefits for
tax-exempt income, tax-advantaged investments and general business tax credits
offset by the effect of nondeductible expenses. More detail on income taxes can
be found in Note 21, Income Taxes, on page 103.
BUSINESS SEGMENT RESULTS AND OTHER DATA
The Corporation is managed on a line of business basis. The business segments
financial results presented reflect the current organization of the
Corporation. The following table summarizes income from continuing operations
by line of business for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
(2) |
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
$ |
1,558 |
|
|
$ |
1,451 |
|
|
$ |
1,046 |
|
Commercial Banking |
|
|
1,197 |
|
|
|
617 |
|
|
|
700 |
|
Card Services |
|
|
1,159 |
|
|
|
1,166 |
|
|
|
907 |
|
Investment Management
Group |
|
|
345 |
|
|
|
324 |
|
|
|
293 |
|
Corporate |
|
|
(1,134 |
) |
|
|
(302 |
) |
|
|
(297 |
) |
|
Income from continuing
operations before
cumulative effect
of change
in accounting principle |
|
|
3,125 |
|
|
|
3,256 |
|
|
|
2,649 |
|
Cumulative effect
of change
in accounting principle,
net of taxes of ($25) |
|
|
|
|
|
|
|
|
|
|
(44 |
) |
Income from
continuing operations(1) |
|
$ |
3,125 |
|
|
$ |
3,256 |
|
|
$ |
2,605 |
|
|
(1) |
|
Income from continuing operations includes restructuring-related charges
(reversals) net of tax expense (benefit) of $(40) million and $222 million for
2002 and 2001, respectively. Prior periods have been reclassified to conform to
current period presentation. |
|
(2) |
|
During 2003, the non-core portfolios and the community development business
were transferred from Retail to Corporate, corporate trust services was
transferred from Investment Management Group to Corporate and retail brokerage
was transferred from Investment Management Group to Retail. |
Description of Methodology
The results of the business segments are intended to reflect each segment as if
it were a stand-alone business. The management reporting process that derives
these results allocates income and expenses using market-based methodologies.
Funds transfer pricing is used to allocate interest income and expense to each
line of business. A portion of the Corporations interest rate risk position is
currently included in Corporate. For each line of business, the amount of
equity reported is derived from an internal economic capital allocation model
which assigns capital based on the inherent risks of the business over a period
of time. See the Capital Management section on page 76 for a discussion of
the economic capital framework. However, unlike economic capital, reported
equity is intended to remain constant unless there is a significant change in
the risk profile of a business segment. Management may periodically adjust the
level of equity reported for a particular line of business to reflect a
significantly new business environment.
The costs of certain support units are allocated to the lines of business based
on actual cost or the lower of actual or market cost and usage of services
provided and is consistently applied to all lines of business.
The information provided in the line of business tables beginning with the
caption entitled Financial Performance is included herein for analytical
purposes only and is based on management information systems, assumptions and
methodologies that are under continual review by management.
The financial information and supplemental data presented in the tables below
for the respective lines of business are reported on an actual basis.
During 2003, the Corporation ceased origination of wholesale first mortgage and
broker home equity loans to focus on direct lending. In order to more clearly
report the results of the core Retail businesses separate from the non-core
businesses, these portfolios, along with the auto lease portfolio, were
transferred to the Corporate line of business. In addition, the Corporation
sold the corporate trust services business. The sale included corporate,
municipal, structured finance and escrow businesses as well as the document
custody and London corporate trust operations. In anticipation of the sale,
corporate trust services was transferred from the Investment Management Group
line of business to the Corporate line of business where it is reported as
discontinued operations. All prior period data for Retail, Investment
Management Group and Corporate lines of business has been adjusted to reflect
these transfers.
Retail
Retail provides a broad range of financial products and services, including
deposits, investments, loans, insurance and online banking to nearly 7 million
households.
34 BANK ONE 2003 ANNUAL REPORT
8
Products and services are delivered to customers through approximately 31,000
employees, 1,841 banking centers in 14 states, a network of over 4,300 ATMs,
bankone.com and 24-hour telephone banking. THE ONE® Card, issued by
Retail, is one of the countrys leading debit cards for individuals and small
businesses, with 5.2 million cards issued.
Retail originates consumer credit nationwide through its banking centers, the
Internet and the telephone. Retail offers real estate, education, tax refund
anticipation, consumer installment and vehicle loans to individuals. Retail is
also a leading lender to small businesses.
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
(8) |
|
|
2001 |
(8) |
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income-FTE (1) (2) |
|
$ |
4,422 |
|
|
$ |
4,286 |
|
|
$ |
4,116 |
|
Banking fees and commissions (3) |
|
|
692 |
|
|
|
729 |
|
|
|
713 |
|
Credit card revenue (4) |
|
|
217 |
|
|
|
197 |
|
|
|
164 |
|
Service charges on deposits (5) |
|
|
910 |
|
|
|
833 |
|
|
|
791 |
|
Other income |
|
|
62 |
|
|
|
28 |
|
|
|
53 |
|
|
Total noninterest income |
|
|
1,881 |
|
|
|
1,787 |
|
|
|
1,721 |
|
|
Total revenue, net of interest expense |
|
|
6,303 |
|
|
|
6,073 |
|
|
|
5,837 |
|
Provision for credit losses |
|
|
505 |
|
|
|
492 |
|
|
|
644 |
|
Salaries and employee benefits |
|
|
1,557 |
|
|
|
1,528 |
|
|
|
1,537 |
|
Other expense |
|
|
1,786 |
|
|
|
1,773 |
|
|
|
1,867 |
|
|
Total noninterest expense before restructuring-related charges (reversals) |
|
|
3,343 |
|
|
|
3,301 |
|
|
|
3,404 |
|
Restructuring-related charges (reversals) (6) |
|
|
|
|
|
|
(18 |
) |
|
|
104 |
|
|
Total noninterest expense |
|
|
3,343 |
|
|
|
3,283 |
|
|
|
3,508 |
|
|
Income before income taxes |
|
|
2,455 |
|
|
|
2,298 |
|
|
|
1,685 |
|
Applicable income taxes |
|
|
897 |
|
|
|
847 |
|
|
|
639 |
|
|
Net income |
|
$ |
1,558 |
|
|
$ |
1,451 |
|
|
$ |
1,046 |
|
|
Financial Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
Return on average common equity |
|
|
33 |
% |
|
|
30 |
% |
|
|
22 |
% |
Efficiency ratio |
|
|
53 |
|
|
|
54 |
|
|
|
60 |
|
|
Headcount |
|
|
31,264 |
|
|
|
32,931 |
|
|
|
33,423 |
|
|
Ending Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Small business commercial |
|
$ |
10,216 |
|
|
$ |
9,921 |
|
|
$ |
9,749 |
|
Home equity |
|
|
26,432 |
|
|
|
20,853 |
|
|
|
15,826 |
|
Vehicle |
|
|
13,571 |
|
|
|
14,661 |
|
|
|
14,278 |
|
Other personal loans |
|
|
6,016 |
|
|
|
6,869 |
|
|
|
8,069 |
|
|
Total loans (7) |
|
|
56,235 |
|
|
|
52,304 |
|
|
|
47,922 |
|
Assets |
|
|
58,772 |
|
|
|
56,007 |
|
|
|
51,939 |
|
Demand deposits |
|
|
30,587 |
|
|
|
27,711 |
|
|
|
25,438 |
|
Savings |
|
|
41,093 |
|
|
|
38,784 |
|
|
|
36,172 |
|
|
Core deposits |
|
|
71,680 |
|
|
|
66,495 |
|
|
|
61,610 |
|
Time |
|
|
17,881 |
|
|
|
21,777 |
|
|
|
25,561 |
|
|
Total deposits |
|
|
89,561 |
|
|
|
88,272 |
|
|
|
87,171 |
|
Equity |
|
|
4,774 |
|
|
|
4,774 |
|
|
|
4,774 |
|
|
Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Small business commercial |
|
$ |
10,059 |
|
|
$ |
9,854 |
|
|
$ |
9,650 |
|
Home equity |
|
|
23,589 |
|
|
|
17,630 |
|
|
|
14,549 |
|
Vehicle |
|
|
14,012 |
|
|
|
14,519 |
|
|
|
14,802 |
|
Other personal loans |
|
|
6,309 |
|
|
|
7,128 |
|
|
|
8,670 |
|
|
Total loans |
|
|
53,969 |
|
|
|
49,131 |
|
|
|
47,671 |
|
Assets |
|
|
56,901 |
|
|
|
52,806 |
|
|
|
51,774 |
|
Demand deposits |
|
|
29,048 |
|
|
|
26,066 |
|
|
|
23,968 |
|
Savings |
|
|
40,274 |
|
|
|
37,894 |
|
|
|
34,055 |
|
|
Core deposits |
|
|
69,322 |
|
|
|
63,960 |
|
|
|
58,023 |
|
Time |
|
|
19,621 |
|
|
|
24,077 |
|
|
|
29,360 |
|
|
Total deposits |
|
|
88,943 |
|
|
|
88,037 |
|
|
|
87,383 |
|
Equity |
|
|
4,774 |
|
|
|
4,774 |
|
|
|
4,774 |
|
|
BANK ONE 2003 ANNUAL REPORT 35
9
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
(8) |
|
|
2001 |
(8) |
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
Small business commercial |
|
$ |
58 |
|
|
$ |
73 |
|
|
$ |
70 |
|
Home equity |
|
|
124 |
|
|
|
89 |
|
|
|
54 |
|
Vehicle |
|
|
216 |
|
|
|
228 |
|
|
|
160 |
|
Other personal loans |
|
|
109 |
|
|
|
104 |
|
|
|
115 |
|
|
Total net charge-offs |
|
|
507 |
|
|
|
494 |
|
|
|
399 |
|
|
Net charge-off ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
Small business commercial |
|
|
0.58 |
% |
|
|
0.74 |
% |
|
|
0.73 |
% |
Home equity |
|
|
0.53 |
|
|
|
0.50 |
|
|
|
0.37 |
|
Vehicle |
|
|
1.54 |
|
|
|
1.57 |
|
|
|
1.08 |
|
Other personal loans |
|
|
1.73 |
|
|
|
1.46 |
|
|
|
1.33 |
|
|
Total net charge-off ratio |
|
|
0.94 |
|
|
|
1.01 |
|
|
|
0.84 |
|
|
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
250 |
|
|
$ |
236 |
|
|
$ |
268 |
|
Consumer (9) |
|
|
290 |
|
|
|
299 |
|
|
|
328 |
|
|
Total nonperforming loans (10) |
|
|
540 |
|
|
|
535 |
|
|
|
596 |
|
Other, including other real estate owned (OREO) |
|
|
77 |
|
|
|
223 |
|
|
|
104 |
|
|
Total nonperforming assets |
|
|
617 |
|
|
|
758 |
|
|
|
700 |
|
Allowance for loan losses |
|
|
677 |
|
|
|
679 |
|
|
|
681 |
|
Allowance for loan losses to period end loans (7) |
|
|
1.26 |
% |
|
|
1.37 |
% |
|
|
1.49 |
% |
Allowance for loan losses to nonperforming loans (10) |
|
|
126 |
|
|
|
128 |
|
|
|
114 |
|
Nonperforming assets to related assets (11) |
|
|
1.10 |
|
|
|
1.44 |
|
|
|
1.46 |
|
|
Distribution: |
|
|
|
|
|
|
|
|
|
|
|
|
Number of: |
|
|
|
|
|
|
|
|
|
|
|
|
Banking centers |
|
|
1,841 |
|
|
|
1,795 |
|
|
|
1,802 |
|
ATMs |
|
|
4,394 |
|
|
|
3,960 |
|
|
|
5,141 |
|
Relationship bankers |
|
|
3,600 |
|
|
|
2,839 |
|
|
|
2,295 |
|
Online
customers (in
thousands) |
|
|
2,436 |
|
|
|
1,404 |
|
|
|
1,083 |
|
Personal
demand
accounts (in
thousands) |
|
|
4,773 |
|
|
|
4,360 |
|
|
|
4,345 |
|
Business
demand
accounts (in
thousands) |
|
|
513 |
|
|
|
492 |
|
|
|
499 |
|
Debit cards
issued (in
thousands) |
|
|
5,216 |
|
|
|
4,647 |
|
|
|
4,414 |
|
|
Retail Brokerage: |
|
|
|
|
|
|
|
|
|
|
|
|
Mutual fund sales |
|
$ |
2,644 |
|
|
$ |
2,293 |
|
|
$ |
2,284 |
|
Annuity sales |
|
|
3,284 |
|
|
|
3,114 |
|
|
|
2,583 |
|
|
Total investment sales volume |
|
|
5,928 |
|
|
|
5,407 |
|
|
|
4,867 |
|
Market value
customer assets end of
period (in
billions) |
|
|
33.7 |
|
|
|
27.9 |
|
|
|
25.3 |
|
Number of
customers end of
period (in
thousands) |
|
|
721 |
|
|
|
681 |
|
|
|
646 |
|
Number of dedicated investment sales representatives |
|
|
973 |
|
|
|
845 |
|
|
|
724 |
|
|
(1) |
|
Net interest income-FTE includes tax equivalent adjustments of $22 million,
$22 million and $21 million for the years ended December 31, 2003, 2002 and
2001, respectively. |
|
(2) |
|
Net interest income is presented rather than gross interest income and
gross interest expense because the Corporation relies primarily on net interest
revenue to assess the performance of the segment and make resource allocations. |
|
(3) |
|
Banking fees and commissions include insurance fees, documentary fees,
certain commitment fees, mutual fund commissions, loan and lease fees, safe
deposit fees, official checks fees, ATM interchange, capital markets related
fees and miscellaneous other fee revenue. |
|
(4) |
|
Credit card revenue includes credit card fees, debit card fees, merchant
fees and interchange fees. |
|
(5) |
|
Service charges on deposits include deficient balance fees, non-sufficient
funds/overdraft fees and other service related fees. |
|
(6) |
|
Restructuring-related charges (reversals) are discussed in Note 5
Restructuring-Related Activity on page 88. Income before
restructuring-related charges (reversals) for Retail, net of $7 million and
$(38) million of income tax expense (benefit) was $1.4 billion and $1.1
billion, for the years ended December 31, 2002 and 2001, respectively. |
|
(7) |
|
Loans include loans held for sale of $2,496 million, $2,689 million and
$2,336 million at December 31, 2003, 2002 and 2001, respectively. These amounts
are not included in allowance coverage statistics. |
|
(8) |
|
Prior period data has been adjusted for the transfer of the non-core
portfolios and the community development business to the Corporate line of
business and the transfer of retail brokerage from the Investment Management
Group line of business. |
|
(9) |
|
Includes consumer balances that are placed on nonaccrual status when the
collection of contractual principal or interest becomes 90 days past due. |
|
(10) |
|
Nonperforming loans include loans held for sale of $2 million and $3
million at December 31, 2003 and 2002, respectively. There were no
nonperforming loans held for sale at December 31, 2001. These amounts are not
included in allowance coverage statistics. |
|
(11) |
|
Related assets consist of loans outstanding, including loans held for
sale, and other real estate owned. |
36 BANK ONE 2003 ANNUAL REPORT
10
2003 compared to 2002
Retail produced solid financial results in 2003. Net income increased 8% to
$1.6 billion (excluding the $11 million after-tax benefit from the
restructuring charge reversal in the prior year), and ROE was up 3% to 33%. The
growth in net income was a result of strong home equity loan originations of
$17 billion, resulting in a 34% increase in average home equity balances, as
well as 8% growth in average core deposits, higher deposit service charges and
stronger investment sales. These achievements, the result of a continued focus
on expanding core businesses, were partially offset by continued investments in
the franchise.
In 2003, as part of Retails efforts to improve the overall
customer experience, branch hours were extended, 58 new branches were opened,
over 250 banking center interiors were upgraded, 25% of the ATMs were replaced
with upgraded functionality and 434 new ATMs were added to the distribution
network. These investments contributed in part to the increase in expenses in
2003.
Retail also continued to strengthen the sales force by increasing the number of
relationship bankers by 761, investment sales representatives by 128 and branch
business bankers by 125. Despite these increases total headcount was reduced by
1,667.
Total revenue, net of interest expense, increased $230 million, or 4%,
to $6.3 billion. Net interest income increased to $4.4 billion for the year, up
$136 million, or 3%, primarily the result of growth in home equity loan
balances and core deposits. This increase was partially offset by spread
compression and lower time deposits.
Noninterest income was $1.9 billion, an
increase of $94 million, or 5%, driven by higher deposit service charges,
mortgage origination activity, investment sales and debit card revenue.
Partially offsetting these increases were the impact of the Visa interchange rate settlement and the elimination of various service fees
such as teller and online bill payment.
Noninterest expense was $3.3 billion, an increase of $42 million, or 1%
(excluding the $18 million pretax benefit from the restructuring charge
reversal in the prior year), primarily due to increased marketing expense,
benefits costs and continued investments in the sales force and branch network.
This increase was partially offset by lower fraud and operating losses as well
as increased efficiency in other expenses.
The provision for credit losses was $505 million, up $13 million, or 3%, driven
primarily by continued growth in home equity loan balances which grew almost
$5.6 billion to $26.4 billion. This increase was partially offset by
improvements in small business and vehicle portfolios. As a percentage of
average loans, the net charge-off ratio was 0.94%, down from 1.01%.
The
allowance for credit losses of $677 million represented 1.26% of period-end
loans, a decrease from 1.37% driven by improving credit quality trends in the
portfolios. These improvements were realized due to enhancements in credit
underwriting criteria and better account management practices implemented over
the last several years. Nonperforming assets were down $141 million to $617
million, or 19%, with related improvements in delinquency trends.
2002 compared to 2001
Retail reported net income of $1.4 billion, up $328 million, or 29% (excluding
the $11 million after-tax restructuring charge reversal in 2002 and the $66
million after-tax restructuring charge in 2001).
Total revenue, net of interest expense increased $236 million, or 4%, to $6.1
billion. Net interest income was $4.3 billion, up $170 million, or 4%,
primarily from growth in home equity loans and core deposits partially offset
by lower time deposits.
Noninterest income was $1.8 billion, up $66 million, or 4%, primarily driven by
higher deposit service charges, higher debit card revenue and investment sales.
The increase was partially offset by lower mortgage-related revenue and lower
revenue related to the reduction of nonbranded ATMs.
Noninterest expense was $3.3 billion, a decrease of $103 million, or 3%
(excluding the $18 million pretax restructuring charge reversal in 2002 and the
$104 million pretax restructuring charge in 2001). These improvements were
driven by lower staffing, the absence of goodwill amortization, lower fraud and
operating losses, as well as lower ATM expenses. The decline was partially
offset by increased marketing and benefits costs.
The provision for credit losses was $492 million, down $152 million, or 24%,
due to the absence of reserve increases, partially offset by higher charge-offs
in home equity and vehicle loans.
The allowance for loan losses of $679 million represented 1.37% of period-end
loans, a decrease from 1.49% in the prior year. Nonperforming assets were $758
million, up $58 million, or 8%, from the prior year.
Commercial Banking
Commercial Banking offers a broad array of products, including global cash
management, treasury services, capital markets, commercial cards, lending and
other noncredit products and services to corporate banking and middle market
banking customers.
Corporate banking serves primarily large corporations, financial institutions
and commercial real estate entities. The Corporations capital markets business
is engaged in the origination, trading and distribution of asset-backed,
investment grade, tax-exempt and high yield securities, derivatives, foreign
exchange, government bonds and tax-oriented investments. Capital markets is
also actively engaged in loan syndications, market research, advisory services
and private placements.
Middle market banking serves the customer segment with
annual revenues from approximately $10 million to $500 million, which includes
corporations, municipalities and not-for-profit entities. These customers use a
wide variety of services, with a significant portion using the Corporation
exclusively for financial needs. The loan portfolio is diversified across a
broad range of industries and geographic locations. In addition to credit, this
customer segment actively uses the Corporations cash management,
international, capital markets and investment management products and services.
BANK ONE 2003 ANNUAL REPORT 37
11
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
(21) |
|
|
2002 |
(21) |
|
|
2001 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income-FTE (2) (12) |
|
$ |
2,307 |
|
|
$ |
2,467 |
|
|
$ |
2,765 |
|
Banking fees and commissions (3) |
|
|
808 |
|
|
|
780 |
|
|
|
718 |
|
Credit card revenue (4) |
|
|
105 |
|
|
|
77 |
|
|
|
86 |
|
Service charges on deposits (5) |
|
|
734 |
|
|
|
714 |
|
|
|
618 |
|
Fiduciary and investment management fees (13) |
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
Investment securities gains (losses) |
|
|
35 |
|
|
|
(13 |
) |
|
|
(12 |
) |
Trading gains (14) |
|
|
4 |
|
|
|
248 |
|
|
|
269 |
|
Other income (loss) |
|
|
20 |
|
|
|
(163 |
) |
|
|
(100 |
) |
|
Total noninterest income |
|
|
1,707 |
|
|
|
1,644 |
|
|
|
1,582 |
|
|
Total revenue, net of interest expense |
|
|
4,014 |
|
|
|
4,111 |
|
|
|
4,347 |
|
Provision for credit losses |
|
|
(22 |
) |
|
|
994 |
|
|
|
1,073 |
|
Salaries and employee benefits |
|
|
1,193 |
|
|
|
1,062 |
|
|
|
1,028 |
|
Other expense |
|
|
1,182 |
|
|
|
1,280 |
|
|
|
1,222 |
|
|
Total noninterest expense before restructuring-related charges (reversals) |
|
|
2,375 |
|
|
|
2,342 |
|
|
|
2,250 |
|
Restructuring-related charges (reversals) (15) |
|
|
|
|
|
|
(4 |
) |
|
|
73 |
|
|
Total noninterest expense |
|
|
2,375 |
|
|
|
2,338 |
|
|
|
2,323 |
|
|
Income before income taxes |
|
|
1,661 |
|
|
|
779 |
|
|
|
951 |
|
Applicable income taxes |
|
|
464 |
|
|
|
162 |
|
|
|
251 |
|
|
Net income |
|
$ |
1,197 |
|
|
$ |
617 |
|
|
$ |
700 |
|
|
Memo-Revenue
by activity:
(16)
Lending-related revenue |
|
$ |
1,789 |
|
|
$ |
1,685 |
|
|
$ |
2,017 |
|
Credit derivative hedge portfolio |
|
|
(283 |
) |
|
|
42 |
|
|
|
6 |
|
Global treasury services |
|
|
1,595 |
|
|
|
1,653 |
|
|
|
1,606 |
|
Capital markets (17) |
|
|
890 |
|
|
|
717 |
|
|
|
684 |
|
Other |
|
|
23 |
|
|
|
14 |
|
|
|
34 |
|
|
Financial Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
Return on average common equity |
|
|
16 |
% |
|
|
8 |
% |
|
|
10 |
% |
Efficiency ratio |
|
|
59 |
|
|
|
57 |
|
|
|
53 |
|
Efficiency ratio excluding credit derivative hedge portfolio |
|
|
55 |
|
|
|
57 |
|
|
|
54 |
|
|
Headcount: |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate banking (including capital markets) |
|
|
2,660 |
|
|
|
2,359 |
|
|
|
2,714 |
|
Middle market |
|
|
2,507 |
|
|
|
2,853 |
|
|
|
3,251 |
|
Global treasury services |
|
|
3,313 |
|
|
|
3,342 |
|
|
|
2,984 |
|
Operations, technology, and other administration |
|
|
1,946 |
|
|
|
1,988 |
|
|
|
2,188 |
|
|
Total headcount |
|
|
10,426 |
|
|
|
10,542 |
|
|
|
11,137 |
|
|
Ending Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans (18) (19) |
|
$ |
53,752 |
|
|
$ |
61,895 |
|
|
$ |
72,578 |
|
Interests in purchased receivables (19) |
|
|
32,938 |
|
|
|
|
|
|
|
|
|
Investment securities (19) |
|
|
10,034 |
|
|
|
2,077 |
|
|
|
1,831 |
|
Assets (20) |
|
|
136,812 |
|
|
|
94,260 |
|
|
|
101,186 |
|
Demand deposits |
|
|
26,348 |
|
|
|
25,462 |
|
|
|
25,533 |
|
Savings (16) |
|
|
12,263 |
|
|
|
9,614 |
|
|
|
6,214 |
|
Time (16) |
|
|
922 |
|
|
|
11,373 |
|
|
|
10,896 |
|
Foreign offices |
|
|
12,223 |
|
|
|
10,192 |
|
|
|
8,575 |
|
|
Total deposits |
|
|
51,756 |
|
|
|
56,641 |
|
|
|
51,218 |
|
Short-term borrowings (19) |
|
|
40,717 |
|
|
|
2,278 |
|
|
|
2,063 |
|
Equity |
|
|
7,409 |
|
|
|
7,409 |
|
|
|
7,357 |
|
|
Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans (19) |
|
$ |
56,655 |
|
|
$ |
65,969 |
|
|
$ |
80,305 |
|
Interests in purchased receivables (19) |
|
|
90 |
|
|
|
|
|
|
|
|
|
Investment securities (19) |
|
|
2,582 |
|
|
|
2,072 |
|
|
|
1,517 |
|
Assets (20) |
|
|
97,739 |
|
|
|
95,717 |
|
|
|
107,596 |
|
Demand deposits |
|
|
24,449 |
|
|
|
22,419 |
|
|
|
21,328 |
|
Savings (16) |
|
|
10,500 |
|
|
|
8,002 |
|
|
|
5,524 |
|
Time (16) |
|
|
3,864 |
|
|
|
8,975 |
|
|
|
6,053 |
|
Foreign offices |
|
|
10,156 |
|
|
|
8,598 |
|
|
|
8,962 |
|
|
Total deposits |
|
|
48,969 |
|
|
|
47,994 |
|
|
|
41,867 |
|
Short-term borrowings (19) |
|
|
3,612 |
|
|
|
2,016 |
|
|
|
1,546 |
|
Equity |
|
|
7,409 |
|
|
|
7,376 |
|
|
|
7,300 |
|
|
38 BANK ONE 2003 ANNUAL REPORT
12
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
(21) |
|
|
2002 |
(21) |
|
|
2001 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
$ |
398 |
|
|
$ |
994 |
|
|
$ |
1,042 |
|
Net charge-off ratio |
|
|
0.70 |
% |
|
|
1.51 |
% |
|
|
1.30 |
% |
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans (22) |
|
$ |
1,036 |
|
|
$ |
1,874 |
|
|
$ |
2,127 |
|
Other, including OREO |
|
|
22 |
|
|
|
21 |
|
|
|
27 |
|
|
Total nonperforming assets |
|
|
1,058 |
|
|
|
1,895 |
|
|
|
2,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses (20) |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
2,161 |
|
|
$ |
2,469 |
|
|
$ |
2,526 |
|
Allowance for loan losses to period end loans (18) |
|
|
4.06 |
% |
|
|
4.00 |
% |
|
|
3.48 |
% |
Allowance for loan losses to nonperforming loans (22) |
|
|
209 |
|
|
|
133 |
|
|
|
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses (20) |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
$ |
2,651 |
|
|
$ |
3,071 |
|
|
$ |
3,079 |
|
Allowance for credit losses to period end loans (18) (20) |
|
|
4.98 |
% |
|
|
4.98 |
% |
|
|
4.25 |
% |
Allowance for credit losses to nonperforming loans (22) |
|
|
257 |
|
|
|
166 |
|
|
|
145 |
|
Nonperforming assets to related assets (11) |
|
|
1.97 |
|
|
|
3.06 |
|
|
|
2.97 |
|
|
Corporate Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
Ending balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans (19) |
|
$ |
27,123 |
|
|
$ |
31,559 |
|
|
$ |
36,643 |
|
Interests in purchased receivables (19) |
|
|
32,938 |
|
|
|
|
|
|
|
|
|
Investment securities (19) |
|
|
10,006 |
|
|
|
1,506 |
|
|
|
1,365 |
|
Deposits |
|
|
23,685 |
|
|
|
31,998 |
|
|
|
28,648 |
|
Short term borrowings (19) |
|
|
40,717 |
|
|
|
2,278 |
|
|
|
2,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans (19) |
|
|
28,536 |
|
|
|
32,973 |
|
|
|
43,495 |
|
Interests in purchased receivables (19) |
|
|
90 |
|
|
|
|
|
|
|
|
|
Investment securities (19) |
|
|
2,492 |
|
|
|
1,460 |
|
|
|
1,029 |
|
Deposits |
|
|
24,768 |
|
|
|
26,060 |
|
|
|
22,946 |
|
Short term borrowings (19) |
|
|
3,612 |
|
|
|
2,016 |
|
|
|
1,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
228 |
|
|
|
639 |
|
|
|
638 |
|
Net charge-off ratio |
|
|
0.80 |
% |
|
|
1.94 |
% |
|
|
1.47 |
% |
Nonperforming loans |
|
$ |
321 |
|
|
$ |
873 |
|
|
$ |
1,154 |
|
Nonperforming loans to total loans |
|
|
1.18 |
% |
|
|
2.76 |
% |
|
|
3.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Syndications: |
|
|
|
|
|
|
|
|
|
|
|
|
Lead arranger deals: |
|
|
|
|
|
|
|
|
|
|
|
|
Volume (in billions) |
|
$ |
60.4 |
|
|
$ |
61.9 |
|
|
$ |
54.1 |
|
Number of transactions |
|
|
317 |
|
|
|
271 |
|
|
|
238 |
|
League table
standingrank |
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
League table
standingmarket share |
|
|
7 |
% |
|
|
6 |
% |
|
|
5 |
% |
|
Middle Market Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans
ending balance |
|
$ |
26,629 |
|
|
$ |
30,336 |
|
|
$ |
35,935 |
|
average balance |
|
|
28,119 |
|
|
|
32,996 |
|
|
|
36,810 |
|
Deposits
ending balance |
|
|
28,071 |
|
|
|
24,643 |
|
|
|
22,570 |
|
average balance |
|
|
24,201 |
|
|
|
21,934 |
|
|
|
18,921 |
|
Credit quality: |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (in millions) |
|
|
170 |
|
|
|
355 |
|
|
|
404 |
|
Net charge-off ratio |
|
|
0.60 |
% |
|
|
1.08 |
% |
|
|
1.09 |
% |
Nonperforming loans
(in millions) (22) |
|
$ |
715 |
|
|
$ |
1,001 |
|
|
$ |
973 |
|
Nonperforming loans to total loans (22) |
|
|
2.69 |
% |
|
|
3.30 |
% |
|
|
2.71 |
% |
|
For additional footnote detail see page 36. |
|
(12) |
|
Net interest income-FTE includes taxable equivalent adjustments of $106
million, $91 million and $79 million for the years ended December 31, 2003,
2002 and 2001, respectively. |
|
(13) |
|
Fiduciary and investment management fees include asset management fees,
personal trust fees, other trust fees and advisory fees. |
|
(14) |
|
Trading gains primarily include realized and unrealized gains (losses)
from trading assets, derivative financial instruments and foreign exchange
products. |
|
(15) |
|
Restructuring-related charges (reversals) are discussed in Note 5
Restructuring-Related Activity on page 88. Income (loss) before
restructuring-related charges (reversals) for Commercial Banking, net of $1
million and $(27) million of income tax expense (benefit), was $614 million and
$746 million, for the years ended December 31, 2002 and 2001, respectively. |
|
(16) |
|
Prior periods have been adjusted to conform to material organizational
changes and current period presentation. |
|
(17) |
|
Capital markets includes trading income and underwriting, syndicated
lending and advisory fees. |
|
(18) |
|
Loans include loans held for sale of $544 million, $235 million and $83
million at December 31, 2003, 2002 and 2001, respectively. These amounts are
not included in allowance coverage statistics. |
|
(19) |
|
Impacted by the adoption of FIN No. 46. |
|
(20) |
|
The allowance for credit losses includes the allowance for loan losses of
$2,161 million, $2,469 million and $2,526 million and the reserve for unfunded
commitments and standby letters of credit, which is included in other
liabilities, of $490 million, $602 million and $553 million for the years ended
December 31, 2003, 2002 and 2001, respectively. Prior periods have been
reclassified to conform to the current periods presentation. |
|
(21) |
|
Results include the effect of consolidating Anexsys, LLC, which had an
impact on individual line items of revenue and expense but no impact on net
income for the year ended December 31, 2002. In 2002, the consolidation
resulted in a $46 million increase in net interest income, a $19 million
increase in noninterest income and a $65 million increase in noninterest
expense. |
|
(22) |
|
Nonperforming loans include loans held for sale of $3 million and $19
million at December 31, 2003 and 2002, respectively. There were no
nonperforming loans held for sale at December 31, 2001. These amounts are not
included in allowance coverage statistics. |
BANK ONE 2003 ANNUAL REPORT 39
13
2003 compared to 2002
Commercial Banking reported net income of $1.2 billion, up $580 million, or
94%. The current year included a $420 million pretax reduction in the allowance
for credit losses and a $283 million pretax loss on the credit derivatives
hedge portfolio. The prior year includes $42 million of pretax income on the
credit derivatives hedge portfolio. Excluding the impact of these items, net
income was $1.1 billion compared to $590 million, an increase of 88%. This
improvement was primarily driven by lower net charge-offs and strength in
capital markets, partially offset by the impact of declining loan volumes.
Net interest income was $2.3 billion, down $160 million, or 6%, primarily
reflecting a 14% reduction in average loan balances and compressed deposit
spreads in the low interest rate environment. Average loans decreased $4.4
billion, or 13%, in corporate banking and $4.9 billion, or 15%, in middle
market. These decreases were driven by both tightened underwriting standards
and relatively weak demand for bank financing.
Noninterest income (excluding the impact of the credit derivatives hedge
portfolio) was $2.0 billion, an increase of $388 million, or 24%. Banking fees
and commissions increased $28 million, or 4%, due to increased capital markets
revenue from asset-backed and fixed-income originations offset by lower fees in
global treasury services. Credit card revenue increased $28 million, or 36%,
due to growth in the commercial card business. Service charges on deposits
increased $20 million, or 3%, reflecting the continued shift in the method of
payment for services in the low interest rate environment. Investment
securities gains (losses) increased to a $35 million gain from a $13 million
loss. These gains and losses were primarily attributable to sales of securities
acquired in satisfaction of debt. Excluding the impact of the credit
derivatives hedge portfolio, trading increased $81 million, or 39%. This
increase was driven by strength in derivatives trading, led by interest rate
derivatives. Other income increased by $183 million, primarily driven by gains
on loan sales in 2003 as compared to losses on both loan sales and tax-oriented
investments in 2002.
Ongoing expense management efforts held noninterest expense fairly flat at $2.4
billion, despite higher compensation-related expenses.
The effective tax rate (on a FTE basis) of 27.9% in 2003 increased from 20.8%
in 2002, primarily due to an increase in pretax income in 2003 as well as a
decrease in tax credits generated from tax-oriented investments. Credit quality
improved significantly from 2002. Net charge-offs were $398 million, down $596
million, or 60% from the prior year. This decline was comprised of a $411
million, or 64%, decrease in corporate banking, and a $185 million, or 52%,
reduction in middle market net charge-offs. For additional detail on Commercial
Banking net charge-offs, see pages 66-67.
Nonperforming loans also declined, comprised of a $552 million, or 63%, decline
in corporate banking and a $286 million, or 29% decline in middle market. The
provision for credit losses was $(22) million in 2003, reflecting both the
decline in net charge-offs and a $420 million reduction in the allowance for
credit losses. $490 million of reserves related to unfunded lending commitments
and standby letters of credit were reclassified from
the allowance for loan losses to other liabilities at the end of the year. All
prior periods were reclassified to conform to the current presentation. For
additional information about nonperforming assets and the allowance for loan
losses, see the tables on page 65 and 68, respectively.
Effective December 31, 2003, the Corporation consolidated $39.6 billion of
assets and liabilities related to its asset-backed conduit business as a result
of implementing certain requirements of FIN No. 46. See Asset-Backed Finance
Programs beginning on page 74.
2002 compared to 2001
Commercial Banking reported net income of $617 million for 2002, down $83
million, or 12%, from 2001, due to lower net interest income offset by lower
income taxes, lower provision for credit losses and the absence of
restructuring charges in 2002.
Net interest income was $2.5 billion, down $298 million, or 11%, reflecting a
reduction in average loans of $14.3 billion or 18%. Average loans decreased
$10.5 billion, or 24%, in corporate banking and $3.8 billion, or 10%, in middle
market.
Mark-to-market adjustments on the credit derivatives portfolio positively
impacted 2002 by $42 million and 2001 by $6 million. Excluding the impact of
the gain in each period, noninterest income increased $26 million, or 2%,
primarily as a result of the following items: banking fees and commissions
increased $62 million, or 9%, due to growth in asset-backed finance
underwriting and other capital markets products; service charges on deposits
increased $96 million, or 16%, reflecting a shift in payment for services to
fees due to the lower value of customers compensating deposit balances;
trading revenue decreased by $57 million, or 22%, primarily reflecting a
decrease in fixed income trading revenues; and other income decreased by $63
million primarily due to higher losses in tax-oriented investments and various
asset write-downs.
Noninterest expense was $2.3 billion, up $15 million, or 1%, from 2001,
including a $77 million reduction in restructuring-related charges. Excluding
restructuring costs, noninterest expense increased by $92 million, or 4%, as a
result of the $65 million impact from the consolidation of Anexsys, LLC, as
well as higher incentive compensation and systems conversion-related expenses.
The effective tax rate (on a FTE basis) of 20.8% in 2002 decreased from 26.4%
in 2001 primarily due to an increase in tax credits generated from tax-oriented
investments combined with a decrease in pretax income in 2002.
The provision for credit losses was $994 million, down $79 million, or 7%, from
2001. Net charge-offs were $994 million, down $48 million, or 5%, and
represented 1.51% of average loans, up from 1.30% in 2001. Corporate banking
net charge-offs were $639 million, or 1.94% of average loans, up from 1.47% in
2001. Middle market net charge-offs were $355 million, or 1.08% of average
loans, down slightly from 1.09% of average loans in the prior year.
The allowance for credit losses at December 31, 2002, was $3.1 billion, down $8
million from the prior year. This represented 4.98% of year-end loans and 166%
of nonperforming loans compared with 4.25% and 145%, respectively, at December
31, 2001. Nonperforming loans were $1.9 billion, down $253 million, or 12%,
from year-end 2001. Corporate banking nonperforming loans at year-end were $873
million, down $281 million, or 24%,
40 BANK ONE 2003 ANNUAL REPORT
14
from the prior year. Middle market nonperforming loans were $1.0 billion at
December 31, 2002, up $28 million, or 3%, from the prior year.
Card Services Reported Basis
Card Services offers co-brand, affinity and other cards to its consumer and
small business customer base. These cards represent relationships with some of
the leading corporations, financial institutions, universities, sports
franchises and other affinity organizations. All of these cards carry the
respective Visa or MasterCard® brand names.
With approximately 51 million cards in circulation, Card Services is the third
largest credit card provider in the United States and the largest Visa credit
card issuer in the world. Card Services is also a leader in online card
marketing and customer service, with more than 5 million registered users of
its Web site.
Through securitization the Corporation transforms a substantial portion of its
credit card receivables into securities, which
are sold to investors or retained on the balance sheet. Securitization impacts
the Corporations consolidated balance sheet by removing those credit card
receivables that have been sold, and by reclassifying, from loans to investment
securities, those credit card receivables that have been transformed into
certificate form (referred to as Sellers Interest). Gain or loss on the sale
of credit card receivables, net of amortization of transaction costs and
amortization from securitization repayments, is reported in other income.
Securitization also impacts the Corporations consolidated income statement by
reclassifying as credit card revenue interest income and fees, interchange
income, credit losses and recoveries related to securitized receivables. Credit
card interest income and fees, credit losses and recoveries related to the
Sellers Interest are reclassified in net interest income.
The following table presents Card Services information on a reported basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
(27) |
|
|
2002 |
(27) |
|
|
2001 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income-FTE (2) (23) (24) |
|
$ |
1,469 |
|
|
$ |
1,271 |
|
|
$ |
1,280 |
|
Banking fees and commissions (3) |
|
|
34 |
|
|
|
66 |
|
|
|
96 |
|
Credit card revenue (4) (24) |
|
|
3,441 |
|
|
|
3,560 |
|
|
|
2,525 |
|
Other income (loss) |
|
|
(6 |
) |
|
|
(33 |
) |
|
|
120 |
|
|
Total noninterest income |
|
|
3,469 |
|
|
|
3,593 |
|
|
|
2,741 |
|
|
Total revenue, net of interest expense |
|
|
4,938 |
|
|
|
4,864 |
|
|
|
4,021 |
|
Provision for credit losses |
|
|
757 |
|
|
|
531 |
|
|
|
392 |
|
Salaries and employee benefits |
|
|
624 |
|
|
|
589 |
|
|
|
501 |
|
Other expense |
|
|
1,675 |
|
|
|
1,856 |
|
|
|
1,618 |
|
|
Total noninterest expense before restructuring-related charges (reversals) |
|
|
2,299 |
|
|
|
2,445 |
|
|
|
2,119 |
|
Restructuring-related charges (reversals) (25) |
|
|
|
|
|
|
(19 |
) |
|
|
61 |
|
|
Total noninterest expense |
|
|
2,299 |
|
|
|
2,426 |
|
|
|
2,180 |
|
|
Income before income taxes |
|
|
1,882 |
|
|
|
1,907 |
|
|
|
1,449 |
|
Applicable income taxes |
|
|
723 |
|
|
|
741 |
|
|
|
542 |
|
|
Net income |
|
$ |
1,159 |
|
|
$ |
1,166 |
|
|
$ |
907 |
|
|
Memo-Net securitization gains (amortization) |
|
$ |
(22 |
) |
|
$ |
(50 |
) |
|
$ |
(62 |
) |
|
Financial Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
Return on average common equity |
|
|
18 |
% |
|
|
18 |
% |
|
|
14 |
% |
Efficiency ratio |
|
|
47 |
|
|
|
50 |
|
|
|
54 |
|
|
Headcount |
|
|
10,374 |
|
|
|
10,548 |
|
|
|
9,871 |
|
|
Ending Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Owned loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Held in portfolio |
|
$ |
6,447 |
|
|
$ |
7,592 |
|
|
$ |
5,040 |
|
Held for sale |
|
|
5,588 |
|
|
|
3,989 |
|
|
|
1,746 |
|
|
Total owned loans |
|
|
12,035 |
|
|
|
11,581 |
|
|
|
6,786 |
|
Sellers interest and accrued interest receivable (26) |
|
|
27,193 |
|
|
|
28,526 |
|
|
|
24,019 |
|
|
Total receivables |
|
|
39,228 |
|
|
|
40,107 |
|
|
|
30,805 |
|
Memo: Securitized loans |
|
|
37,100 |
|
|
|
33,889 |
|
|
|
37,350 |
|
Assets |
|
|
44,792 |
|
|
|
45,391 |
|
|
|
35,385 |
|
Equity |
|
|
6,361 |
|
|
|
6,361 |
|
|
|
6,361 |
|
|
BANK ONE 2003 ANNUAL REPORT 41
15
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
(27) |
|
|
2002 |
(27) |
|
|
2001 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Owned loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Held in portfolio |
|
$ |
6,937 |
|
|
$ |
5,993 |
|
|
$ |
4,034 |
|
Held for sale |
|
|
7,175 |
|
|
|
3,906 |
|
|
|
2,850 |
|
|
Total owned loans |
|
|
14,112 |
|
|
|
9,899 |
|
|
|
6,884 |
|
Sellers interest and accrued interest receivable (26) |
|
|
23,820 |
|
|
|
23,211 |
|
|
|
18,760 |
|
|
Total receivables |
|
|
37,932 |
|
|
|
33,110 |
|
|
|
25,644 |
|
Memo-Securitized loans |
|
|
35,900 |
|
|
|
34,758 |
|
|
|
39,803 |
|
Assets |
|
|
43,130 |
|
|
|
37,620 |
|
|
|
28,931 |
|
Equity |
|
|
6,361 |
|
|
|
6,361 |
|
|
|
6,308 |
|
|
Credit Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
$ |
707 |
|
|
$ |
514 |
|
|
$ |
392 |
|
Net charge-off ratio (28) |
|
|
5.03 |
% |
|
|
5.19 |
% |
|
|
5.69 |
% |
Delinquency ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
30+ days |
|
|
3.31 |
|
|
|
2.95 |
|
|
|
3.00 |
|
90+ days |
|
|
1.55 |
|
|
|
1.38 |
|
|
|
1.41 |
|
Allowance for loan losses |
|
$ |
446 |
|
|
$ |
396 |
|
|
$ |
396 |
|
Allowance for loan losses to period end loans held in portfolio |
|
|
6.92 |
% |
|
|
5.22 |
% |
|
|
7.86 |
% |
|
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Charge
volume (in
billions) |
|
$ |
167.1 |
|
|
$ |
155.4 |
|
|
$ |
140.4 |
|
Net accounts
opened (in
thousands) (29) |
|
|
4,578 |
|
|
|
5,227 |
|
|
|
7,326 |
|
Credit cards
issued (in
thousands) (30) |
|
|
50,839 |
|
|
|
50,351 |
|
|
|
50,996 |
|
Number of
cardmemberservices.com customers
(in millions)
(31) |
|
|
5.3 |
|
|
|
3.4 |
|
|
|
1.9 |
|
Paymentech, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank card
volume (in
billions) |
|
$ |
155.0 |
|
|
$ |
124.7 |
|
|
$ |
115.3 |
|
Total
transactions
(in
millions) |
|
|
5,538 |
|
|
|
4,208 |
|
|
|
3,778 |
|
|
For footnote detail see pages 36, 39 and 44. |
2003 compared to 2002 Reported Basis
Card Services net income remained relatively constant at $1.2 billion, as the
benefit from higher average total receivables and lower noninterest expense was
offset by a higher provision for credit losses and a reduction in noninterest
income.
Total revenue increased 2% to $4.9 billion, as net interest income increased
$198 million while total noninterest income decreased $124 million. The
increase in net interest income is primarily a result of a $4.8 billion
increase in average total receivables. The decrease in total noninterest income
is a result of a decline in the net interest margin earned on average
securitized loans partially offset by an increase in average securitized loans.
In addition, charge volume increased $11.7 billion, or 8%, which generated
higher interchange income partially offset by higher volume-driven payments to
partners. Paymentech, Inc., the Corporations merchant card processor, also had
an increase in bank card volume of 24% to $155.0 billion.
Noninterest expense (excluding a $19 million pretax benefit from a
restructuring charge reversal in the prior year) was $2.3 billion, a decline of
6% due to reduced marketing expenses and operational efficiencies, offset by
higher operating expenses of Paymentech, Inc.
Provision for credit losses increased $226 million, or 43% to $757 million,
which was driven by higher net charge-off activity resulting from the
significant growth in average owned loans. The net charge-off ratio decreased
to 5.03% from 5.19%. The 30-day delinquency ratio increased to 3.31% from
2.95%.
Securitization gains were $79 million resulting from the securitization of
$11.5 billion in credit card receivables. This compares with securitization
gains of $55 million resulting from the securitization of $6.8 billion in
credit card receivables in 2002.
The Corporation believes that it is more meaningful to discuss credit
performance on a managed basis since the on-balance sheet portfolio has a
greater percentage of new originations and, therefore, is less seasoned and
credit risk inherent in Sellers Interest is the same risk as the off-balance
sheet portfolio. See the Managed Basis section beginning on page 43 for this
information.
Card Services has a significant co-branding relationship with United Airlines,
the Mileage Plus® award program. Given United Airlines 2002
bankruptcy announcement, Card Services net income would be negatively impacted
in the event a reorganization is unsuccessful.
42 BANK ONE 2003 ANNUAL REPORT
16
2002 compared to 2001 Reported Basis
Card Services reported net income of $1.2 billion, up $259 million, or 29%.
2002 results reflected twelve months of earnings from the acquisition of the
Wachovia credit card business while 2001 results reflected five months of
Wachovia earnings.
Total reported revenue was $4.9 billion, up $843 million or 21%. Net interest
income was $1.3 billion, down $9 million, or 1%, reflecting lower spreads due
to competitive pricing partially offset by higher volumes. Excluding the $322
million impact of the Paymentech, Inc. consolidation effective January 1, 2002,
noninterest income was $3.3 billion, an increase of $530 million, or 19%,
primarily driven by higher volume-related revenue and higher income earned on
securitized loans.
Excluding the $285 million impact from the consolidation of Paymentech, Inc.,
noninterest expense was $2.1 billion, a decrease of $39 million, or 2%,
resulting from continued expense management and the impact of
restructuring-related charges (reversals) partially offset by higher marketing
expense.
Provision for credit losses was $531 million, an increase of $139 million, or
35%, as a result of portfolio growth.
Securitization gains were $55 million resulting from the securitization of $6.8 billion in credit card receivables.
This compares with securitization gains of $28 million resulting from the
securitization of $3.8 billion in credit card receivables in the previous year.
Card Services Managed Basis (Non-GAAP)
The Corporation evaluates its Card Services line of business trends on a
managed basis, which treats the securitization of credit card receivables as a
financing transaction. Gains recognized as a result of securitization continue
to be reflected in other income. The Corporation manages its Card Services
operations on a managed basis because the receivables that are securitized are
subject to underwriting standards comparable to the owned portfolio and are
serviced by operating personnel without regard to ownership. The Corporation
believes that investors should be informed, and often request information,
about the credit performance of the entire managed portfolio in order to
understand the quality of the Card Services originations and the related credit
risks inherent in the owned portfolio and retained interests in
securitizations. In addition, the Corporation funds its Card Services
operations, reviews operating results and makes decisions about allocating
resources, such as employees and capital, on a managed basis. See Loan
Securitizations on page 73 and Note 11 Credit Card Securitizations,
beginning on page 92 for additional information related to the Corporations
securitization activity.
The following table presents Card Services information on a managed basis
(non-GAAP):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
(27) |
|
|
2002 |
(27) |
|
|
2001 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income-FTE (2) (23) (24) |
|
$ |
6,259 |
|
|
$ |
6,153 |
|
|
$ |
6,090 |
|
Banking fees and commissions (3) |
|
|
34 |
|
|
|
66 |
|
|
|
96 |
|
Credit card revenue (4) (24) |
|
|
1,863 |
|
|
|
1,796 |
|
|
|
1,146 |
|
Other income (loss) |
|
|
(6 |
) |
|
|
(33 |
) |
|
|
120 |
|
|
Total noninterest income |
|
|
1,891 |
|
|
|
1,829 |
|
|
|
1,362 |
|
|
Total revenue, net of interest expense |
|
|
8,150 |
|
|
|
7,982 |
|
|
|
7,452 |
|
Provision for credit losses |
|
|
3,969 |
|
|
|
3,649 |
|
|
|
3,823 |
|
Salaries and employee benefits |
|
|
624 |
|
|
|
589 |
|
|
|
501 |
|
Other expense |
|
|
1,675 |
|
|
|
1,856 |
|
|
|
1,618 |
|
|
Total noninterest expense before restructuring-related charges (reversals) |
|
|
2,299 |
|
|
|
2,445 |
|
|
|
2,119 |
|
Restructuring-related charges (reversals) (25) |
|
|
|
|
|
|
(19 |
) |
|
|
61 |
|
|
Total noninterest expense |
|
|
2,299 |
|
|
|
2,426 |
|
|
|
2,180 |
|
|
Income before income taxes |
|
|
1,882 |
|
|
|
1,907 |
|
|
|
1,449 |
|
Applicable income taxes |
|
|
723 |
|
|
|
741 |
|
|
|
542 |
|
|
Net income |
|
$ |
1,159 |
|
|
$ |
1,166 |
|
|
$ |
907 |
|
|
Memo-Net securitization gains (amortization) |
|
$ |
(22 |
) |
|
$ |
(50 |
) |
|
$ |
(62 |
) |
|
Financial Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of average outstandings: |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income-FTE |
|
|
8.48 |
% |
|
|
9.07 |
% |
|
|
9.30 |
% |
Provision for credit losses |
|
|
5.38 |
|
|
|
5.38 |
|
|
|
5.84 |
|
Noninterest income |
|
|
2.56 |
|
|
|
2.69 |
|
|
|
2.08 |
|
Risk adjusted margin |
|
|
5.66 |
|
|
|
6.38 |
|
|
|
5.54 |
|
Noninterest expense |
|
|
3.11 |
|
|
|
3.57 |
|
|
|
3.33 |
|
Pretax income-FTE |
|
|
2.55 |
|
|
|
2.81 |
|
|
|
2.21 |
|
Net income |
|
|
1.57 |
|
|
|
1.72 |
|
|
|
1.39 |
|
Return on average common equity |
|
|
18 |
|
|
|
18 |
|
|
|
14 |
|
Efficiency ratio |
|
|
28 |
|
|
|
30 |
|
|
|
29 |
|
|
BANK ONE 2003 ANNUAL REPORT 43
17
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
(27) |
|
|
2002 |
(27) |
|
|
2001 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Headcount |
|
|
10,374 |
|
|
|
10,548 |
|
|
|
9,871 |
|
|
Ending Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Held in portfolio |
|
$ |
6,447 |
|
|
$ |
7,592 |
|
|
$ |
5,040 |
|
Held for sale |
|
|
5,588 |
|
|
|
3,989 |
|
|
|
1,746 |
|
Securitized |
|
|
37,100 |
|
|
|
33,889 |
|
|
|
37,350 |
|
Sellers interest and accrued interest receivable (26) |
|
|
27,193 |
|
|
|
28,526 |
|
|
|
24,019 |
|
|
Total loans |
|
|
76,328 |
|
|
|
73,996 |
|
|
|
68,155 |
|
Assets |
|
|
81,892 |
|
|
|
79,280 |
|
|
|
72,735 |
|
Equity |
|
|
6,361 |
|
|
|
6,361 |
|
|
|
6,361 |
|
|
Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Held in portfolio |
|
$ |
6,937 |
|
|
$ |
5,993 |
|
|
$ |
4,034 |
|
Held for sale |
|
|
7,175 |
|
|
|
3,906 |
|
|
|
2,850 |
|
Securitized |
|
|
35,900 |
|
|
|
34,758 |
|
|
|
39,803 |
|
Sellers interest and accrued interest receivable (26) |
|
|
23,820 |
|
|
|
23,211 |
|
|
|
18,760 |
|
|
Total loans |
|
|
73,832 |
|
|
|
67,868 |
|
|
|
65,447 |
|
Assets |
|
|
79,030 |
|
|
|
72,378 |
|
|
|
68,734 |
|
Equity |
|
|
6,361 |
|
|
|
6,361 |
|
|
|
6,308 |
|
|
Credit Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (28) |
|
$ |
3,919 |
|
|
$ |
3,632 |
|
|
$ |
3,823 |
|
Net charge-off ratio (28) |
|
|
5.31 |
% |
|
|
5.35 |
% |
|
|
5.84 |
% |
12 month lagged (32) |
|
|
5.77 |
|
|
|
5.55 |
|
|
|
5.77 |
|
Delinquency ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
30+ days |
|
|
3.90 |
|
|
|
4.02 |
|
|
|
4.46 |
|
90+ days |
|
|
1.85 |
|
|
|
1.80 |
|
|
|
1.93 |
|
Allowance for loan losses |
|
$ |
446 |
|
|
$ |
396 |
|
|
$ |
396 |
|
Allowance for loan losses to period end loans held in portfolio |
|
|
6.92 |
% |
|
|
5.22 |
% |
|
|
7.86 |
% |
|
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Charge
volume (in
billions) |
|
$ |
167.1 |
|
|
$ |
155.4 |
|
|
$ |
140.4 |
|
Net accounts
opened (in
thousands) (29) |
|
|
4,578 |
|
|
|
5,227 |
|
|
|
7,326 |
|
Credit cards
issued (in
thousands) (30) |
|
|
50,839 |
|
|
|
50,351 |
|
|
|
50,996 |
|
Number of
cardmemberservices.com customers
(in millions)
(31) |
|
|
5.3 |
|
|
|
3.4 |
|
|
|
1.9 |
|
Paymentech, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank card
volume (in
billions) |
|
$ |
155.0 |
|
|
$ |
124.7 |
|
|
$ |
115.3 |
|
Total
transactions
(in
millions) |
|
|
5,538 |
|
|
|
4,208 |
|
|
|
3,778 |
|
|
For additional footnote detail see pages 36 and 39. |
|
(23) |
|
Net interest income-FTE did not have tax equivalent adjustments for the
years ended December 31, 2003, 2002 and 2001. |
|
(24) |
|
On a reported basis, income earned on securitized loans is reported in
credit card revenue and income earned on Sellers Interest is reported in net
interest income. On a managed basis, net interest income, noninterest income
and provision for credit losses are reported in their respective income
statement lines. |
|
(25) |
|
Restructuring-related charges (reversals) are discussed in Note 5
Restructuring-Related Activity on page 88. Income before
restructuring-related charges (reversals) for Card Services, net of $7 million
and $(22) million of income tax expense (benefit), was $1.1 billion and $946
million for the years ended December 31, 2002 and 2001, respectively. |
|
(26) |
|
The investor owned portion of accrued interest receivable is recorded in
other assets at December 31, 2003 and 2002. |
|
(27) |
|
Results include the effect of consolidating Paymentech, Inc.
beginning in the first quarter of 2002. As a result of this consolidation net
interest income included $13 million, noninterest income included $322 million
and noninterest expense included $285 million in 2002. There was no impact on
net income. |
|
(28) |
|
Includes net charge-offs related to held for sale loans of $3 million for
the year ended December 31, 2003, which are recorded in noninterest income. |
|
(29) |
|
Net accounts opened includes originations, purchases and sales. |
|
(30) |
|
Approximately 4.5 million previously acquired inactive accounts were
purged during 2002 and prior periods have been recalculated to conform to
current period presentation. |
|
(31) |
|
Approximately 1 million registered users were purged in late 2001 due to
inactivity. |
|
(32) |
|
The lagged loss rate for 2002 includes Wachovia net credit losses while
2001 average loans only includes five months of Wachovia balances. The lagged
loss rate for 2001 includes five months of Wachovia net credit losses. The 2001
ratio includes Wachovia net charge-offs but excludes Wachovia loans. |
44 BANK ONE 2003 ANNUAL REPORT
18
2003 compared to 2002 Managed Basis (Non-GAAP)
Card Services net income remained constant at $1.2 billion, as the benefit from
higher average managed loans and lower noninterest expense was offset by a
decline in net interest margin and a higher provision for credit losses.
Total revenue increased 2% to $8.2 billion, as net interest income increased
$106 million and total noninterest income increased $62 million. The increase
in net interest income is primarily a result of a $6.0 billion, or 9%, increase
in average managed loans. Net interest income as a percent of average
outstandings, however, declined 59 basis points to 8.48% from 9.07% as a result
of competitive pricing pressure. The increase in total noninterest income is a
result of the increase in charge volume of $11.7 billion, or 8%, which
generated higher interchange income, partially offset by higher volume-driven
payments to partners. Paymentech, Inc., the Corporations merchant card
processor, also had an increase in bank card volume of 24% to $155.0 billion.
Noninterest expense (excluding a $19 million pretax benefit from a
restructuring charge reversal in the prior year) was $2.3 billion, a decline of
6% due to reduced marketing expenses and operational efficiencies, offset by
higher operating expenses of Paymentech, Inc.
Provision for credit losses increased $320 million, or 9%, to $4.0 billion,
which was driven by higher net charge-off activity resulting from the growth in
the portfolio. The net charge-off ratio decreased to 5.31% from 5.35%. The
30-day delinquency ratio decreased to 3.90% from 4.02%.
Securitization gains were $79 million resulting from the securitization of
$11.5 billion in credit card receivables. This compares with securitization
gains of $55 million resulting from the securitization of $6.8 billion in
credit card receivables in the previous year.
2002 compared to 2001 Managed Basis (Non-GAAP)
Card Services reported net income of $1.2 billion, up $259 million, or 29%.
2002 results reflected twelve months of earnings from the acquisition of the
Wachovia credit card business while 2001 results reflected five months of
Wachovia earnings.
Total revenue was $8.0 billion, up $530 million, or 7%. Net interest income was
$6.2 billion, up $63 million, or 1%, reflecting higher volumes partially offset
by lower spreads due to competitive pricing. Excluding the $322 million impact
of the Paymentech, Inc. consolidation effective January 1, 2002, non-interest
income was $1.5 billion, an increase of $145 million, or 11%, primarily driven
by higher volume-related revenue and securitization gains.
Securitization gains were $55 million resulting from the securitization of $6.8 billion in
credit card receivables. This compares with securitization gains of $28 million
resulting from the securitization of $3.8 billion in credit card receivables in
the previous year.
Excluding the $285 million impact from the consolidation of Paymentech, Inc.,
noninterest expense totaled $2.1 billion, a decrease of $39 million, or 2%,
resulting from continued expense management and the impact of
restructuring-related charges (reversals) partially offset by higher marketing
expense.
The provision for credit losses was $3.6 billion, a decrease of $174 million,
or 5%, reflecting underwriting discipline and focus on the prime and superprime
markets.
BANK ONE 2003 ANNUAL REPORT 45
19
The following table reconciles Card Services line items presented on a reported
basis with those presented on a managed basis (non-GAAP):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income-FTE (2) (23) (24) |
|
|
|
|
|
|
|
|
|
|
|
|
Reported data for the period |
|
$ |
1,469 |
|
|
$ |
1,271 |
|
|
$ |
1,280 |
|
Securitization adjustments |
|
|
4,790 |
|
|
|
4,882 |
|
|
|
4,810 |
|
|
Managed net interest income-FTE (2) (23) (24) |
|
|
6,259 |
|
|
|
6,153 |
|
|
|
6,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card revenue: (4) |
|
|
|
|
|
|
|
|
|
|
|
|
Reported data for the period |
|
$ |
3,441 |
|
|
$ |
3,560 |
|
|
$ |
2,525 |
|
Securitization adjustments |
|
|
(1,578 |
) |
|
|
(1,764 |
) |
|
|
(1,379 |
) |
|
Managed credit card revenue |
|
|
1,863 |
|
|
|
1,796 |
|
|
|
1,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Reported data for the period |
|
$ |
3,469 |
|
|
$ |
3,593 |
|
|
$ |
2,741 |
|
Securitization adjustments |
|
|
(1,578 |
) |
|
|
(1,764 |
) |
|
|
(1,379 |
) |
|
Managed noninterest income |
|
|
1,891 |
|
|
|
1,829 |
|
|
|
1,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue, net of interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Reported data for the period |
|
$ |
4,938 |
|
|
$ |
4,864 |
|
|
$ |
4,021 |
|
Securitization adjustments |
|
|
3,212 |
|
|
|
3,118 |
|
|
|
3,431 |
|
|
Managed total revenue, net of interest expense |
|
|
8,150 |
|
|
|
7,982 |
|
|
|
7,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
Reported data for the period |
|
$ |
757 |
|
|
$ |
531 |
|
|
$ |
392 |
|
Securitization adjustments |
|
|
3,212 |
|
|
|
3,118 |
|
|
|
3,431 |
|
|
Managed provision for credit losses |
|
|
3,969 |
|
|
|
3,649 |
|
|
|
3,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Owned loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Held in portfolio |
|
$ |
6,447 |
|
|
$ |
7,592 |
|
|
$ |
5,040 |
|
Held for sale |
|
|
5,588 |
|
|
|
3,989 |
|
|
|
1,746 |
|
|
Total owned loans |
|
|
12,035 |
|
|
|
11,581 |
|
|
|
6,786 |
|
Sellers interest and accrued interest receivable (26) |
|
|
27,193 |
|
|
|
28,526 |
|
|
|
24,019 |
|
|
Total on balance sheet loans |
|
|
39,228 |
|
|
|
40,107 |
|
|
|
30,805 |
|
Securitized loans |
|
|
37,100 |
|
|
|
33,889 |
|
|
|
37,350 |
|
|
Total managed loans |
|
|
76,328 |
|
|
|
73,996 |
|
|
|
68,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Reported |
|
$ |
44,792 |
|
|
$ |
45,391 |
|
|
$ |
35,385 |
|
Securitization adjustments |
|
|
37,100 |
|
|
|
33,889 |
|
|
|
37,350 |
|
|
Managed assets |
|
|
81,892 |
|
|
|
79,280 |
|
|
|
72,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Owned loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Held in portfolio |
|
$ |
6,937 |
|
|
$ |
5,993 |
|
|
$ |
4,034 |
|
Held for sale |
|
|
7,175 |
|
|
|
3,906 |
|
|
|
2,850 |
|
|
Total owned loans |
|
|
14,112 |
|
|
|
9,899 |
|
|
|
6,884 |
|
Sellers interest and accrued interest receivable (26) |
|
|
23,820 |
|
|
|
23,211 |
|
|
|
18,760 |
|
|
Total on balance sheet loans |
|
|
37,932 |
|
|
|
33,110 |
|
|
|
25,644 |
|
Securitized loans |
|
|
35,900 |
|
|
|
34,758 |
|
|
|
39,803 |
|
|
Total managed loans |
|
|
73,832 |
|
|
|
67,868 |
|
|
|
65,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Reported |
|
$ |
43,130 |
|
|
$ |
37,620 |
|
|
$ |
28,931 |
|
Securitization adjustments |
|
|
35,900 |
|
|
|
34,758 |
|
|
|
39,803 |
|
|
Managed assets |
|
|
79,030 |
|
|
|
72,378 |
|
|
|
68,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
Reported (28) |
|
$ |
707 |
|
|
$ |
514 |
|
|
$ |
392 |
|
Securitization adjustments |
|
|
3,212 |
|
|
|
3,118 |
|
|
|
3,431 |
|
|
Managed net charge-offs |
|
|
3,919 |
|
|
|
3,632 |
|
|
|
3,823 |
|
|
46 BANK ONE 2003 ANNUAL REPORT
20
Investment Management Group
The Investment Management Group (IMG) provides investment, insurance, personal
trust and private banking services to individuals. IMG also provides investment
and investment related services, including retirement, custody and securities
lending to institutions. As a result of the Corporations intention to sell the
corporate trust services business, the results of these operations were
transferred during 2003 to the Corporate line of business and all prior periods
were reclassified.
IMGs registered investment advisory arm, Banc One Investment Advisors (BOIA),
ranks among the nations top asset managers with $187 billion in assets under
management. BOIA manages One Group® mutual funds, one of the largest
mutual fund complexes with 49 funds and $105.5 billion in assets under
management. IMG also includes Security Capital Research & Management
Incorporated (Security Capital) which was acquired during the fourth quarter
of 2003. With approximately $3.9 billion in assets under management, Security
Capital is a
recognized expert in developing and providing real estate investment products.
Private client services (PCS) provides comprehensive wealth management,
delivering advice and service on both sides of the clients balance sheet. PCS
offers integrated financial advice and services such as brokerage, investments
and alternative asset management, personal trust, private banking, and
financial planning through more than 600 client advisors.
Banc One Insurance is comprised of underwriting and distribution companies
which support insurance sales activities across the Corporations consumer
lines of business, and includes Zurich Life, acquired during the third quarter
of 2003. Zurich Life is a leading underwriter of term life insurance serving
consumers through both a national network of 40,000 licensed brokers/insurance
agents and the direct marketing platform of its Zurich Direct agency. It is
also a significant underwriter of fixed and variable annuities, with a
recognized expertise in the teachers annuity market.
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
(35) |
|
|
2002 |
(35) |
|
|
2001 |
(35) |
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income-FTE (2) (33) |
|
$ |
456 |
|
|
$ |
382 |
|
|
$ |
385 |
|
Banking fees and commissions (3) |
|
|
343 |
|
|
|
252 |
|
|
|
233 |
|
Service charges on deposits (5) |
|
|
19 |
|
|
|
19 |
|
|
|
17 |
|
Fiduciary and investment management fees (13) |
|
|
623 |
|
|
|
635 |
|
|
|
659 |
|
Other income |
|
|
39 |
|
|
|
10 |
|
|
|
3 |
|
|
Total noninterest income |
|
|
1,024 |
|
|
|
916 |
|
|
|
912 |
|
|
Total revenue, net of interest expense |
|
|
1,480 |
|
|
|
1,298 |
|
|
|
1,297 |
|
Provision for credit losses |
|
|
12 |
|
|
|
35 |
|
|
|
38 |
|
Salaries and employee benefits |
|
|
449 |
|
|
|
420 |
|
|
|
428 |
|
Other expense |
|
|
471 |
|
|
|
328 |
|
|
|
344 |
|
|
Total noninterest expense before restructuring-related charges (reversals) |
|
|
920 |
|
|
|
748 |
|
|
|
772 |
|
Restructuring-related charges (reversals) (34) |
|
|
|
|
|
|
(1 |
) |
|
|
19 |
|
|
Total noninterest expense |
|
|
920 |
|
|
|
747 |
|
|
|
791 |
|
|
Income before income taxes |
|
|
548 |
|
|
|
516 |
|
|
|
468 |
|
Applicable income taxes |
|
|
203 |
|
|
|
192 |
|
|
|
175 |
|
|
Net income |
|
$ |
345 |
|
|
$ |
324 |
|
|
$ |
293 |
|
|
Financial Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
Return on average common equity |
|
|
30 |
% |
|
|
34 |
% |
|
|
31 |
% |
Efficiency ratio |
|
|
62 |
|
|
|
58 |
|
|
|
61 |
|
|
Headcount |
|
|
4,845 |
|
|
|
4,277 |
|
|
|
4,596 |
|
|
Ending Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
3,236 |
|
|
$ |
3,258 |
|
|
$ |
3,418 |
|
Consumer |
|
|
4,144 |
|
|
|
3,684 |
|
|
|
3,698 |
|
Total loans |
|
|
7,380 |
|
|
|
6,942 |
|
|
|
7,116 |
|
Assets |
|
|
15,839 |
|
|
|
8,491 |
|
|
|
8,357 |
|
Demand deposits |
|
|
1,702 |
|
|
|
1,862 |
|
|
|
2,144 |
|
Savings |
|
|
9,414 |
|
|
|
6,937 |
|
|
|
5,399 |
|
Time |
|
|
597 |
|
|
|
761 |
|
|
|
1,001 |
|
Foreign offices |
|
|
290 |
|
|
|
244 |
|
|
|
165 |
|
|
Total deposits |
|
|
12,003 |
|
|
|
9,804 |
|
|
|
8,709 |
|
Insurance policy and claims reserves |
|
|
6,712 |
|
|
|
226 |
|
|
|
124 |
|
Equity |
|
|
1,554 |
|
|
|
952 |
|
|
|
954 |
|
|
BANK ONE 2003 ANNUAL REPORT 47
21
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
(35) |
|
|
2002 |
(35) |
|
|
2001 |
(35) |
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
3,082 |
|
|
$ |
3,234 |
|
|
$ |
3,399 |
|
Consumer |
|
|
3,727 |
|
|
|
3,735 |
|
|
|
3,553 |
|
Total loans |
|
|
6,809 |
|
|
|
6,969 |
|
|
|
6,952 |
|
Assets |
|
|
10,771 |
|
|
|
8,357 |
|
|
|
8,041 |
|
Demand deposits |
|
|
1,815 |
|
|
|
1,662 |
|
|
|
1,711 |
|
Savings |
|
|
7,974 |
|
|
|
6,026 |
|
|
|
4,733 |
|
Time |
|
|
669 |
|
|
|
864 |
|
|
|
1,299 |
|
Foreign offices |
|
|
168 |
|
|
|
204 |
|
|
|
155 |
|
|
Total deposits |
|
|
10,626 |
|
|
|
8,756 |
|
|
|
7,898 |
|
Insurance policy and claims reserves |
|
|
2,330 |
|
|
|
178 |
|
|
|
120 |
|
Equity |
|
|
1,154 |
|
|
|
954 |
|
|
|
937 |
|
|
Credit Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
9 |
|
|
$ |
15 |
|
|
$ |
27 |
|
Consumer |
|
|
3 |
|
|
|
5 |
|
|
|
7 |
|
|
Total net charge-offs |
|
|
12 |
|
|
|
20 |
|
|
|
34 |
|
Net charge-off ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
0.29 |
% |
|
|
0.46 |
% |
|
|
0.79 |
% |
Consumer |
|
|
0.08 |
|
|
|
0.13 |
|
|
|
0.20 |
|
|
Total net charge-off ratio |
|
|
0.18 |
|
|
|
0.29 |
|
|
|
0.49 |
|
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
32 |
|
|
$ |
61 |
|
|
$ |
38 |
|
Consumer |
|
|
10 |
|
|
|
10 |
|
|
|
4 |
|
|
Total nonperforming loans |
|
|
42 |
|
|
|
71 |
|
|
|
42 |
|
Other, including other real estate owned (OREO) |
|
|
18 |
|
|
|
1 |
|
|
|
1 |
|
|
Total nonperforming assets |
|
|
60 |
|
|
|
72 |
|
|
|
43 |
|
Allowance for loan losses |
|
|
40 |
|
|
|
40 |
|
|
|
25 |
|
Allowance for loan losses to period end loans |
|
|
0.54 |
% |
|
|
0.58 |
% |
|
|
0.35 |
% |
Allowance for loan losses to nonperforming loans |
|
|
95 |
|
|
|
56 |
|
|
|
60 |
|
Nonperforming assets to related assets (11) |
|
|
0.81 |
|
|
|
1.04 |
|
|
|
0.60 |
|
|
Assets Under Management Ending Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds |
|
$ |
105,489 |
|
|
$ |
101,234 |
|
|
$ |
83,488 |
|
Other |
|
|
81,499 |
|
|
|
60,720 |
|
|
|
59,080 |
|
|
Total |
|
|
186,988 |
|
|
|
161,954 |
|
|
|
142,568 |
|
By type: |
|
|
|
|
|
|
|
|
|
|
|
|
Money market |
|
|
72,433 |
|
|
|
78,624 |
|
|
|
58,514 |
|
Equity |
|
|
50,574 |
|
|
|
37,031 |
|
|
|
47,285 |
|
Fixed income |
|
|
63,981 |
|
|
|
46,299 |
|
|
|
36,769 |
|
|
Total |
|
|
186,988 |
|
|
|
161,954 |
|
|
|
142,568 |
|
By channel: |
|
|
|
|
|
|
|
|
|
|
|
|
Private client services |
|
|
44,992 |
|
|
|
42,680 |
|
|
|
50,533 |
|
Retail brokerage |
|
|
8,623 |
|
|
|
7,008 |
|
|
|
7,600 |
|
Institutional |
|
|
95,001 |
|
|
|
77,799 |
|
|
|
62,408 |
|
Commercial cash sweep |
|
|
8,134 |
|
|
|
9,015 |
|
|
|
9,850 |
|
Capital markets |
|
|
3,631 |
|
|
|
4,858 |
|
|
|
1,487 |
|
External (36) |
|
|
11,197 |
|
|
|
10,802 |
|
|
|
3,757 |
|
All other direct (37) (38) |
|
|
15,410 |
|
|
|
9,792 |
|
|
|
6,933 |
|
|
Total |
|
|
186,988 |
|
|
|
161,954 |
|
|
|
142,568 |
|
Morningstar® Rankings: |
|
|
|
|
|
|
|
|
|
|
|
|
% of customer assets in funds ranked 4 or better |
|
|
48 |
% |
|
|
50 |
% |
|
|
57 |
% |
% of customer assets in funds ranked 3 or better |
|
|
87 |
|
|
|
89 |
|
|
|
88 |
|
|
48 BANK ONE 2003 ANNUAL REPORT
22
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
(35) |
|
|
2002 |
(35) |
|
|
2001 |
(35) |
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Private Client Services: |
|
|
|
|
|
|
|
|
|
|
|
|
Number of private client advisors (39) |
|
|
617 |
|
|
|
705 |
|
|
|
670 |
|
Number of private client offices (39) |
|
|
89 |
|
|
|
92 |
|
|
|
105 |
|
Total client assetsend of period (40) |
|
$ |
67,675 |
|
|
$ |
61,697 |
|
|
$ |
72,220 |
|
Ending balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
6,919 |
|
|
|
6,894 |
|
|
|
7,006 |
|
Deposits |
|
|
11,747 |
|
|
|
9,250 |
|
|
|
7,998 |
|
Average balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
6,628 |
|
|
|
6,919 |
|
|
|
6,882 |
|
Deposits |
|
|
10,054 |
|
|
|
8,303 |
|
|
|
7,358 |
|
|
Insurance Group: |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated gross insurance related revenue (41) |
|
$ |
648 |
|
|
$ |
463 |
|
|
$ |
443 |
|
Ending balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Invested assets |
|
|
6,079 |
|
|
|
385 |
|
|
|
337 |
|
Policy loans |
|
|
411 |
|
|
|
|
|
|
|
|
|
Policies in-force direct/assumed (in thousands) |
|
|
2,306 |
|
|
|
1,193 |
|
|
|
1,533 |
|
Insurance in-force direct/assumed |
|
|
231,533 |
|
|
|
13,023 |
|
|
|
18,143 |
|
Insurance in-force retained |
|
|
42,596 |
|
|
|
13,022 |
|
|
|
18,141 |
|
Insurance policy and claims reserves |
|
|
6,713 |
|
|
|
226 |
|
|
|
124 |
|
A.M. Best rating (42) |
|
|
A |
|
|
|
|
|
|
|
|
|
|
For additional footnote detail see pages 36, 39 and 44. |
|
(33) |
|
Net interest income-FTE did not have tax equivalent adjustments for the
years ended December 31, 2003, 2002 and 2001, respectively. |
|
(34) |
|
Restructuring-related charges (reversals) are discussed in Note 5
Restructuring Related Activity on page 88. Income before
restructuring-related charges (reversals) for IMG, net of $0 million and $(7)
million of income tax expense (benefit), was $323 million and $305 million for
the years ended December 31, 2002 and 2001, respectively. |
|
(35) |
|
Prior period data has been adjusted for the transfer of corporate trust
services to the Corporate line of business and the transfer of retail brokerage
to the Retail line of business. |
|
(36) |
|
Includes broker/dealers, trust companies, and registered investment
advisors that sell, or offer, One Group funds. |
|
(37) |
|
One Group funds invested in other One Group funds and other mutual funds
sub-advised. |
|
(38) |
|
2003 includes assets from the Security Capital acquisition. |
|
(39) |
|
Prior period data has been adjusted to conform to current period
presentation. |
|
(40) |
|
Fiduciary, brokerage, and other related assets (managed and non-managed). |
|
(41) |
|
Includes insurance revenues recorded in other lines of business. |
|
(42) |
|
A.M. Best maintained A ratings with developing implications. |
2003 compared to 2002
IMG reported net income of $345 million, up $21 million. This increase resulted
primarily from the acquisition of Zurich Life, which was effective September 1,
2003. Positive fund flows, improving market conditions, and an increase in the
mix of long term assets also contributed to the year-over-year increase.
Assets under management increased $25 billion, or 15%, to $187 billion.
Contributing to the growth was an increase in the institutional channel of
$17.2 billion as continued emphasis and focus was placed on sales and marketing
of Investment Management Groups institutional asset management business. In
addition, the acquisitions of Zurich Life and Security Capital added
$5.5 billion, and $3.9 billion, respectively. Overall, equity and fixed income
assets increased 37% and 38% respectively, as clients took advantage of
improving market conditions and moved investments from money market to longer
term assets.
Net interest income was $456 million, an increase of $74 million, or 19%,
reflecting four months of earnings on Zurich Lifes invested assets. Strong
deposit growth of $2.2 billion, primarily in private client services, also
contributed favorably to the margin, although spreads continued to be weak.
Noninterest income was $1.0 billion, an increase of $108 million, or 12%, as
IMG recognized increased premium income and insurance fees reflecting four
months of Zurich Life operations. IMG also recognized higher administrative and
advisory fees resulting from positive asset flows and improved market
conditions.
Noninterest expense increased $173 million to $920 million primarily driven by
interest credited to annuity and deposit contracts, insurance benefits and an
increase in operating expenses related to four months of Zurich Life
operations. Higher incentive compensation and legal fees also contributed to
the increase in the overall level of expense, although partially offset by
lower headcount (excluding Zurich Life).
The provision for credit losses was $12 million, a decrease of $23 million
reflecting lower charge-offs, higher recoveries and no additional increase in
the allowance as credit quality in private client services continued to
improve. The percent of nonperforming assets to related assets declined from
1.04% to 0.81% as nonperforming loans declined 41% to $42 million.
In 2003 a number of regulatory authorities, including the New York Attorney General and
the Securities and Exchange Commission, commenced investigations of improper
trading practices with certain mutual funds, including the One Group. The
Corporation is cooperating with these investigations and reviewing its mutual
fund practices. As a result of this review, the Corporation announced a series
of new policies and procedures approved by the Board of Trustees of the One
Group mutual funds designed to strengthen corporate governance and control over
the mutual funds and better protect the interests of fund investors. The
Corporation also announced it will make full restitution to One Group investors
harmed as a result of improper conduct by any employee of the Corporation. In
addition, the Corporation, as expected, has been told to anticipate enforce-
BANK ONE 2003 ANNUAL REPORT 49
23
ment action against its mutual fund advisor but is optimistic it can avoid
regulatory litigation and reach an amicable resolution with the regulators.
2002
compared to 2001
IMG reported net income of $323 million, up $18 million, or 6% (excluding the
$1 million after-tax restructuring charge reversal in 2002 and the $12 million
after-tax restructuring charge in 2001).
Assets under management were $162 billion, an increase of $19 billion, or 14%,
as a result of strong money market and fixed income asset growth, partially
offset by a decline in equity assets, reflecting weak market conditions. One
Group mutual fund assets grew to $101 billion, an increase of $18 billion, or
21%.
Noninterest income was $916 million, an increase of $4 million. Effective April
1, 2002 the distribution activity for the One Group funds was internalized
resulting in an increase in revenue and corresponding increase in expense.
Partially offsetting this increase was lower management fee revenue resulting
from weak market conditions and the shift from equities to money market and
fixed income assets, which generate lower fee revenue.
Noninterest expense was $748 million, a decrease of $24 million, or 3%
(excluding the $20 million pretax benefit resulting from the $1 million
restructuring charge reversal in 2002 and the $19 million restructuring charge
in 2001). Contributing to the decrease were lower headcount-related expenses as
headcount decreased from 4,596 to 4,277, and other cost saving initiatives.
The provision for credit losses was $35 million, a $3 million decrease. The
allowance for loan losses increased $15 million to $40 million reflecting the
deterioration in credit quality of certain large loans. Nonperforming assets
were $72 million, a $29 million increase, reflecting the credit quality
deterioration.
Corporate
Corporate includes treasury activities, principal investment portfolios, other
unallocated corporate expenses, and any gains or losses from corporate
transactions. In addition, during 2003 the non-core portfolios and the
corporate trust services business were transferred to Corporate from Retail
and IMG, respectively. Corporate trust services is reflected as discontinued
operations. All prior periods were reclassified for these transfers.
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
(53) |
|
|
2001 |
(53) |
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)-FTE (2) (43) (44) |
|
$ |
(343 |
) |
|
$ |
294 |
|
|
$ |
190 |
|
Banking fees and commissions (3) |
|
|
(82 |
) |
|
|
(33 |
) |
|
|
(24 |
) |
Credit card revenue (4) |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
Service charges on deposits (5) |
|
|
(2 |
) |
|
|
11 |
|
|
|
23 |
|
Fiduciary and investment management fees (13) |
|
|
32 |
|
|
|
9 |
|
|
|
9 |
|
Investment securities gains (losses) |
|
|
87 |
|
|
|
178 |
|
|
|
(54 |
) |
Trading losses (14) |
|
|
(30 |
) |
|
|
(24 |
) |
|
|
(49 |
) |
Other income (loss) |
|
|
(24 |
) |
|
|
97 |
|
|
|
282 |
|
|
Total noninterest income (loss) (45) |
|
|
(18 |
) |
|
|
240 |
|
|
|
187 |
|
|
Total income (loss), net of interest expense |
|
|
(361 |
) |
|
|
534 |
|
|
|
377 |
|
Provision for credit losses |
|
|
793 |
|
|
|
435 |
|
|
|
363 |
|
Salaries and employee benefits |
|
|
942 |
|
|
|
825 |
|
|
|
662 |
|
Other expense (income) |
|
|
(102 |
) |
|
|
(52 |
) |
|
|
(68 |
) |
|
Total
noninterest expense before restructuring-related charges (reversals) |
|
|
840 |
|
|
|
773 |
|
|
|
594 |
|
Restructuring-related charges (reversals) (46) |
|
|
|
|
|
|
(21 |
) |
|
|
94 |
|
|
Total noninterest expense (47) |
|
|
840 |
|
|
|
752 |
|
|
|
688 |
|
|
Loss before income tax benefit |
|
|
(1,994 |
) |
|
|
(653 |
) |
|
|
(674 |
) |
Applicable income tax benefit |
|
|
(860 |
) |
|
|
(351 |
) |
|
|
(377 |
) |
|
Loss from continuing operations, net of tax benefit |
|
|
(1,134 |
) |
|
|
(302 |
) |
|
|
(297 |
) |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
643 |
|
|
|
61 |
|
|
|
52 |
|
Applicable income taxes |
|
|
233 |
|
|
|
22 |
|
|
|
19 |
|
|
Income from discontinued operations, net of taxes |
|
|
410 |
|
|
|
39 |
|
|
|
33 |
|
|
Net loss |
|
$ |
(724 |
) |
|
$ |
(263 |
) |
|
$ |
(264 |
) |
|
Headcount |
|
|
14,287 |
|
|
|
15,387 |
|
|
|
14,581 |
|
|
Ending Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-core portfolios |
|
$ |
8,568 |
|
|
$ |
15,296 |
|
|
$ |
21,580 |
|
Other loans |
|
|
177 |
|
|
|
107 |
|
|
|
751 |
|
|
Total loans (48) |
|
|
8,745 |
|
|
|
15,403 |
|
|
|
22,331 |
|
Assets |
|
|
70,348 |
|
|
|
73,836 |
|
|
|
72,640 |
|
Memo
Treasury investments (49) |
|
|
39,281 |
|
|
|
34,192 |
|
|
|
32,214 |
|
Principal investments (50) |
|
|
3,214 |
|
|
|
2,254 |
|
|
|
2,738 |
|
Deposits |
|
|
11,301 |
|
|
|
15,291 |
|
|
|
20,432 |
|
Equity |
|
|
3,321 |
|
|
|
2,944 |
|
|
|
780 |
|
|
Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-core portfolios |
|
$ |
11,949 |
|
|
$ |
18,460 |
|
|
$ |
24,474 |
|
Other loans |
|
|
228 |
|
|
|
378 |
|
|
|
768 |
|
|
Total loans |
|
|
12,177 |
|
|
|
18,838 |
|
|
|
25,242 |
|
Assets |
|
|
70,178 |
|
|
|
69,100 |
|
|
|
71,786 |
|
Deposits |
|
|
12,394 |
|
|
|
15,176 |
|
|
|
24,653 |
|
Equity |
|
|
2,905 |
|
|
|
2,234 |
|
|
|
410 |
|
|
50 BANK ONE 2003 ANNUAL REPORT
24
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
(53) |
|
|
2001 |
(53) |
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-core portfolios (51) |
|
$ |
980 |
|
|
$ |
424 |
|
|
$ |
420 |
|
Other loans |
|
|
4 |
|
|
|
19 |
|
|
|
1 |
|
|
Total net charge-offs (51) |
|
|
984 |
|
|
|
443 |
|
|
|
421 |
|
Non-core portfolios net charge-off ratio (51) |
|
|
8.20 |
% |
|
|
2.30 |
% |
|
|
1.72 |
% |
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-core portfolios |
|
|
580 |
|
|
|
790 |
|
|
|
745 |
|
Other loans |
|
|
2 |
|
|
|
6 |
|
|
|
41 |
|
|
Total nonperforming loans (52) |
|
|
582 |
|
|
|
796 |
|
|
|
786 |
|
Other, including OREO |
|
|
78 |
|
|
|
6 |
|
|
|
5 |
|
|
Total nonperforming assets |
|
|
660 |
|
|
|
802 |
|
|
|
791 |
|
|
Allowance for loan losses (54) |
|
$ |
148 |
|
|
$ |
339 |
|
|
$ |
347 |
|
Allowance for loan losses to period end loans (48) |
|
|
2.76 |
% |
|
|
2.20 |
% |
|
|
1.55 |
% |
Allowance for loan losses to nonperforming loans (52) |
|
|
43 |
|
|
|
43 |
|
|
|
44 |
|
Nonperforming assets to related assets |
|
|
7.48 |
|
|
|
5.20 |
|
|
|
3.54 |
|
|
For additional footnote detail see pages 36, 39, 44 and 49. |
|
(43) |
|
Net interest expense-FTE includes tax equivalent adjustments of $34
million, $32 million and $31 million for the years ended December 31, 2003,
2002 and 2001, respectively. |
|
(44) |
|
Net interest expense-FTE primarily includes treasury results, interest
spread on investment-related activities and spread on non-core portfolios. |
|
(45) |
|
Noninterest income primarily includes the gains and losses from investment
activities and other corporate transactions. |
|
(46) |
|
Restructuring-related charges (reversals) are discussed in Note 5
Restructuring-Related Activity on page 88. Loss before restructuring-related charges (reversals) for Corporate, net of $8 million and
$(35) million in income tax expense (benefit), was $276 million and $205
million for the years ended December 31, 2002 and 2001, respectively. |
|
(47) |
|
Noninterest expense primarily includes corporate expenses not allocated to
the lines of business. |
|
(48) |
|
Loans include loans held for sale of $3,389 million and $24 million at
December 31, 2003 and 2002, respectively. These amounts are not included in
allowance coverage statistics. There were no held for sale loans at December
31, 2001. |
|
(49) |
|
Treasury investments may include U.S. government and agency debt
securities, mortgage- and other asset-backed securities and other fixed income
investments. |
|
(50) |
|
Principal investments include primarily private equity investments and
venture capital fund investments. |
|
(51) |
|
Net charge-offs include $652 million of charge-offs related to the
transfer of $4.1 billion of home equity loans to held for sale. |
|
(52) |
|
Nonperforming loans include loans held for sale of $239 million at
December 31, 2003. This amount is not included in allowance coverage
statistics. There were no nonperforming held for sale at December 31, 2002 and
2001. |
|
(53) |
|
Prior period data has been adjusted for the transfer of corporate trust
services from the Investment Management Group line of business and the transfer
of the non-core portfolios and community development business from the Retail
line of business. Prior period amounts have been reclassified to conform to
current presentation. |
|
(54) |
|
Allowance for loan losses reflects a $237 million decline related to the
$4.1 billion transfer of home equity loans to held for sale. |
2003
compared to 2002
Corporate net loss totaled $724 million, compared with a net loss of $276
million (excluding the $13 million after-tax benefit from a restructuring
charge reversal in the prior year). Corporate net loss from continuing
operations totaled $1.1 billion compared with a net loss from continuing
operations of $315 million which excludes the $13 million after-tax benefit.
Income from discontinued operations, net of taxes, was $410 million compared
with $39 million.
Corporate
Excluding Non-Core Portfolios
and Discontinued Operations
In addition to the earnings impact of the non-core portfolios and the
discontinued operations, which are described below, Corporate net loss included
the following pretax components:
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
Treasury net interest (expense) income |
|
$ |
(369 |
) |
|
$ |
17 |
|
Net securities gains |
|
|
87 |
|
|
|
178 |
|
Losses related to termination of debt
and related hedges |
|
|
(162 |
) |
|
|
|
|
Corporate unallocated expenses,
net of restructuring |
|
|
(667 |
) |
|
|
(584 |
) |
|
Treasury net interest expense was $369 million, an increase of $386 million
over the prior year. This increase was primarily the result of actions taken in
2002 by the Corporation to extend liability duration and reposition
the treasury investment portfolio in order to
position the balance sheet more defensively for rising interest rates.
Net securities gains were $87 million, as a result of both net gains in
principal investments and net losses in the treasury investment portfolio. This
compares to net securities gains of $178 million in the prior year. The net
gains on the principal investment portfolio of $330 million in the current year
were primarily driven by the sale of Ability One. The prior year included the
$261 million gain on the sale of the GE Monogram joint venture. Valuation
adjustments included in each periods net securities gains were primarily a
result of changes in the value of the publicly traded equity market, private
equity valuations, the interest rate environment and economic conditions.
The Corporation repaid certain floating rate debt and unwound related hedges
leading to a $162 million loss, which was recognized in other income.
Corporate unallocated expenses were $667 million, compared to $584 million
(excluding the $21 million pretax benefit from a restructuring charge
reversal). The increase in the current year was primarily a result of a $100
million additional litigation reserve for a variety of pending litigation
matters. Corporate expenses for 2002 included $89 million of expenses for the
termination of certain vendor contracts, renegotiation of others and the
bringing in-house of various network, technology and programming functions.
BANK ONE 2003 ANNUAL REPORT 51
25
Non-Core Portfolios
In 2003, the Corporation ceased origination of wholesale mortgage and broker
home equity loans to focus on direct lending. In order to present the core
results of Retail more clearly, these portfolios along with the auto lease
portfolio, were transferred to the Corporate line of business. During 2003,
home equity loans totaling $4.1 billion were transferred to held for sale and
written down to reflect estimated market value. This resulted in a pretax
charge of $415 million comprised of $652 million of net charge-offs, partially
offset by $237 million in existing reserves. Net loss related to the non-core
portfolios was $364 million compared to a net loss of $8 million. The $264
million after-tax charge related to the transfer drove this net loss.
Average loan balances (including loans held for sale) were
$11.9 billion, down 35% as the portfolios continued to liquidate at a steady
pace. Net interest income was $398 million, down $196 million, primarily due to
this continued liquidation.
Provision for credit losses was $789 million, up
$372 million primarily due to the write-downs related to the home equity loans
transferred to held for sale. Excluding this impact, net charge-offs were $328
million versus $424 million.
Noninterest expense was $174 million, down $15 million, or 8% from 2002.
Discontinued Operations
As a result of the Corporations sale of its corporate trust services business
to JPMorgan Chase, the results of these operations were transferred from IMG to
the Corporate line of business and reported as discontinued operations. The
following table provides details of the impact of this business:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
730 |
|
|
$ |
131 |
|
|
$ |
114 |
|
Total expenses
(excluding taxes) |
|
|
87 |
|
|
|
70 |
|
|
|
62 |
|
|
Pretax income |
|
|
643 |
|
|
|
61 |
|
|
|
52 |
|
|
Net income |
|
$ |
410 |
|
|
$ |
39 |
|
|
$ |
33 |
|
|
Total assets |
|
$ |
72 |
|
|
$ |
84 |
|
|
$ |
239 |
|
|
The sale of the corporate trust business to JPMorgan Chase was completed during
the fourth quarter 2003, resulting in a net gain of $597 million, which was
reported in discontinued operations. Approximately $70 million remains to be
collected from this sale representing a 10% sales contingency. Receipt of this
amount by the Corporation is contingent upon JPMorgan Chases business
retention levels. With the announced pending merger with JPMorgan Chase, the
Corporation does not expect to receive the additional purchase price.
2002 compared to 2001
Corporate net loss was $276 million, compared with a net loss of $205 million
(excluding the $13 million after-tax benefit from a restructuring charge
reversal in 2002 and the $59 million after-tax restructuring charge in 2001).
Corporate net loss from continuing operations totaled $315 million compared
with a net loss from continuing operations of $238 million which also exclude
the 2002 and 2001 after-tax restructuring impacts. Income from discontinued
operations, net of taxes, was $39 million compared with $33 million.
Corporate Excluding Non-Core Portfolios
and Discontinued Operations
In addition to the earnings impact of the non-core portfolios and the
discontinued operations, which are described below, Corporate net loss included
the following pretax components:
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
Treasury net interest income (expense) |
|
$ |
17 |
|
|
$ |
(308 |
) |
Net securities gains (losses) |
|
|
178 |
|
|
|
(54 |
) |
Corporate unallocated expenses,
net of restructuring |
|
|
(584 |
) |
|
|
(351 |
) |
|
Treasury net interest income was $17 million, an increase of $325 million over
the prior year, primarily a result of lower interest rates. In 2002, the
Corporation extended liability duration and repositioned the treasury
investment portfolio in order to position the balance sheet more defensively
for rising interest rates.
Investment securities gains in 2002 were $178 million, reflecting the gain on
the sale of the GE Monogram joint venture of $261 million, partially offset by
net losses in the investment portfolios. In 2001, net investment losses were
$54 million due to writedowns in the principal investments portfolio partially
offset by treasury investment portfolio gains. The valuation adjustments in
principal investments in 2002 and 2001 were primarily a result of the overall
decline in the value of the equity market, the interest rate environment and a
decline in the value of private equity investments as a result of existing
economic conditions.
Other income in 2002 was $97 million, compared with $282 million. The decrease
of $185 million was primarily a result of mortgage-related losses and valuation
adjustments on other investments in 2002, and $73 million of gains realized in
2001 on the sales of the Corporations interests in EquiServe Limited
Partnership and Star Systems, an ATM network.
Corporate noninterest expenses in 2002 were $584 million, compared with $351
million (excluding the $21 million pretax benefit from a restructuring charge
reversal in 2002 and the $94 million pretax restructuring charge in 2001). The
increase in 2002 was primarily due to salaries and benefits, including stock
options, and one-time charges of $89 million for the termination of certain
vendor contracts, renegotiation of others and the bringing in-house of various
network, technology and programming functions.
Non-Core Portfolios
Net loss related to the non-core portfolios in 2002 was $8 million, compared to
net income of $165 million in 2001.
Average loan balances in 2002 were $18.5 billion, down from $24.5 billion in
2001, or 25%, as the portfolios continued to liquidate at a steady pace. Net
interest income was $594 million, down $266 million, or 31%, from the prior
year primarily due to this liquidation.
Provision for credit losses in 2002 was $417 million, an increase of $56
million primarily due to credit deterioration in the portfolios. The allowance
to period end loans increased to 2.19% from 1.58% as the net charge-off ratio
grew to 2.30%, an increase of 58%. Nonperforming loans totaled $790 million, up
6% from $745 million in 2001.
Noninterest expense was $189 million, down $54 million, or 22%, from 2001.
52 BANK ONE 2003 ANNUAL REPORT
26
Non-Core Portfolios
The following table presents financial information for the non-core portfolios
which were transferred from Retail and is reflected in the Corporate line of
business financial information.
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income-FTE (2) (33) |
|
$ |
398 |
|
|
$ |
594 |
|
|
$ |
860 |
|
Banking fees and commissions (3) |
|
|
3 |
|
|
|
|
|
|
|
3 |
|
Other (loss) income |
|
|
(9 |
) |
|
|
|
|
|
|
1 |
|
|
Total noninterest income |
|
|
(6 |
) |
|
|
|
|
|
|
4 |
|
|
Total revenue, net of interest expense |
|
|
392 |
|
|
|
594 |
|
|
|
864 |
|
Provision for credit losses |
|
|
789 |
|
|
|
417 |
|
|
|
361 |
|
Salaries and employee benefits |
|
|
9 |
|
|
|
17 |
|
|
|
24 |
|
Other expense |
|
|
165 |
|
|
|
172 |
|
|
|
219 |
|
|
Total noninterest expense |
|
|
174 |
|
|
|
189 |
|
|
|
243 |
|
|
(Loss) income before income taxes (benefits) |
|
|
(571 |
) |
|
|
(12 |
) |
|
|
260 |
|
Applicable income taxes (benefits) |
|
|
(207 |
) |
|
|
(4 |
) |
|
|
95 |
|
|
Net (loss) income |
|
$ |
(364 |
) |
|
$ |
(8 |
) |
|
$ |
165 |
|
|
Financial Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
Return on average common equity |
|
|
(26 |
)% |
|
|
(1 |
)% |
|
|
12 |
% |
Efficiency ratio |
|
|
44 |
|
|
|
32 |
|
|
|
28 |
|
|
Headcount |
|
|
|
|
|
|
294 |
|
|
|
346 |
|
|
Ending Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
$ |
6,832 |
|
|
$ |
11,009 |
|
|
$ |
14,881 |
|
Vehicle leases and other loans |
|
|
1,736 |
|
|
|
4,287 |
|
|
|
6,699 |
|
|
Total Loans (48) |
|
|
8,568 |
|
|
|
15,296 |
|
|
|
21,580 |
|
Equity |
|
|
1,415 |
|
|
|
1,415 |
|
|
|
1,415 |
|
|
Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
$ |
9,369 |
|
|
$ |
12,798 |
|
|
$ |
16,689 |
|
Vehicle leases and other loans |
|
|
2,580 |
|
|
|
5,662 |
|
|
|
7,785 |
|
|
Total Loans |
|
|
11,949 |
|
|
|
18,460 |
|
|
|
24,474 |
|
Equity |
|
|
1,415 |
|
|
|
1,415 |
|
|
|
1,415 |
|
|
Credit Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
Net
charge-offs
Home equity (51) |
|
$ |
892 |
|
|
$ |
329 |
|
|
$ |
321 |
|
Vehicle leases and other loans |
|
|
88 |
|
|
|
95 |
|
|
|
99 |
|
|
Total net charge-offs (51) |
|
|
980 |
|
|
|
424 |
|
|
|
420 |
|
|
Net charge-off ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
Home equity (51) |
|
|
9.52 |
% |
|
|
2.57 |
% |
|
|
1.92 |
% |
Vehicle leases and other loans |
|
|
3.41 |
|
|
|
1.68 |
|
|
|
1.27 |
|
Total net charge-off ratio (51) |
|
|
8.20 |
|
|
|
2.30 |
|
|
|
1.72 |
|
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans (52) |
|
$ |
580 |
|
|
$ |
790 |
|
|
$ |
745 |
|
Other, including other real estate owned (OREO) |
|
|
77 |
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
|
657 |
|
|
|
790 |
|
|
|
745 |
|
Allowance for loan losses |
|
|
144 |
|
|
|
335 |
|
|
|
342 |
|
Allowance for loan losses to period end loans (48) |
|
|
2.78 |
% |
|
|
2.19 |
% |
|
|
1.58 |
% |
Allowance for loan losses to nonperforming loans (52) |
|
|
42 |
|
|
|
42 |
|
|
|
46 |
|
Nonperforming assets to related assets (11) |
|
|
7.60 |
|
|
|
5.16 |
|
|
|
3.45 |
|
|
For additional footnote detail see pages 36, 39, 44, 49 and 51.
BALANCE SHEET ANALYSIS
At December 31, 2003, total assets were $326.6 billion, an increase of $48.6
billion, or 17%, primarily attributable to the adoption of FIN No. 46. On
December 31, 2003, the Corporation consolidated $39.6 billion of assets and
liabilities related to its asset-backed conduit business as a result of FIN No.
46. The Corporations total assets included loans of $138.1 billion, investment
securities of $85.0 billion and interests in purchased receivables of $32.9
billion. Average earning assets for the year ended December 31, 2003 were
$241.5 billion and contributed $12.8 billion to the Corporations earnings,
representing a yield of 5.31%.
The Corporations total liabilities were $303.1 billion at December 31, 2003,
an increase of $47.6 billion, or 19%.
Deposits, which totaled $164.6 billion, decreased $5.4 billion, or 3%. Other
short-term borrowings increased $35.4 billion to $47.7 billion as a result of
the adoption of FIN No. 46. Long-term debt increased by 8% to $46.8 billion.
The Zurich Life acquisition added $6.5 billion in insurance policy and claims
reserves. Average interest-bearing liabilities for the year ended December 31,
2003 were $193.2 billion, resulting in interest payments of $4.5 billion at an
average rate of 2.34%.
Loans
The Corporations loan portfolio was $138.1 billion at December 31, 2003,
compared to $148.1 billion, a decrease of $10.0 billion, or 7%. Commercial
Banking loans totaled $53.8 billion compared with $61.9 billion, a decrease of
$8.1 billion. Contributing to the decrease was the decline in corporate banking
balances as customers
BANK ONE 2003 ANNUAL REPORT 53
27
utilized favorable public-market alternatives. In addition, the Corporation
intentionally reduced credit and certain concentration risks, by tightening
underwriting standards, rationalizing lending limits and exiting
underperforming customer relationships. The resulting improvement in credit
quality is evidenced by the 60% decline in Commercial Banking net charge-offs.
The non-core portfolios, included in the Corporate line of business, totaled
$8.6 billion at December 31, 2003, a decrease of $6.7 billion, or 44%. This
decrease reflected the continued run-off of the portfolios and the $652 million
charge-off resulting from the transfer to held for sale of $4.1 billion of
loans.
Partially offsetting these decreases was growth in Retail loan balances. Retail
loans totaled $56.2 billion, an increase of $3.9 billion, or 8%. The increase
was primarily due to a $5.6 billion increase in home equity loans, partially
offset by a $1.1 billion decrease in vehicle loans.
Trading Assets
Trading assets, increased by $4.4 billion to $11.6 billion as of December 31,
2003. The increase is primarily due to growth in trading activity and higher
customer volumes in 2003. Increases in the U.S. Government and Agency and
Corporate securities portfolios represent $3.1 billion of the $4.4 billion.
Investment Securities
Investment securities increased $17.3 billion to $85.0 billion primarily due to
the consolidation of certain asset-backed conduits and the acquisition of
Zurich Life, which contributed $5.9 billion and $5.4 billion, respectively.
Interests in Purchased Receivables
Assets consolidated under FIN No. 46 include $32.9 billion of interests in
purchased receivables, which represent undivided interests in pools of
receivables and similar types of assets.
Deposits
Total deposits were $164.6 billion, a decrease of $5.4 billion, or 3%, from the
prior year. Demand deposits totaled $24.5 billion compared to $34.3 billion, a
decrease of $9.8 billion, or 29%. Time deposits decreased $7.6 billion to $22.9
billion, while savings deposits increased $10.2 billion to $99.2 billion.
During the year, the U.S. Treasury began to compensate the Corporation for
services provided using special issue securities resulting in reduced deposits.
Short-term Borrowings
The increase in other short-term borrowings of $35.4 billion was primarily a
result of implementing FIN No. 46.
Insurance Policy and Claims Reserves
The purchase of Zurich Life increased insurance policy and claims reserves by
$6.5 billion to $6.7 billion.
Stockholders Equity
Treasury stock increased $1.7 billion, primarily reflecting the impact of the
repurchase of 55 million shares of the Corporations common stock under the
stock repurchase programs.
RISK MANAGEMENT
Risk is an inherent part of the Corporations business activities. The
Corporations ability to properly and effectively identify, measure, monitor,
and report risk in its business activities is critical to its soundness and
profitability. The diversity of the Corporations
lines of business helps
reduce the impact of volatility in any particular area on operating results as
a whole.
Corporate Risk Management Governance Structure
While the lines of business are primarily responsible for managing the risks
inherent in their businesses, the Corporation has established a risk management
governance structure to establish policy, monitor adherence to policy and
manage the overall risk profile of the organization.
The Corporation believes risk management is the responsibility of every
employee. In addition, various functional groups have specific roles and
responsibilities to manage risk:
|
|
Board of Directors: determines risk appetite and risk capacity. The Audit and
Risk Management Committee routinely reviews risk issues. |
|
|
|
Risk Committees: ensure appropriate management of aggregate risks and
capital, acceptable corporate and line of business risk profiles and the
integrity of risk governance processes. Risks addressed include, but are not
limited to credit, market, reputation and operational risk. The Executive Risk
Committee is co-chaired by the Chief Executive Officer and Chief Risk Officer.
Each line of business risk subcommittee is co-chaired by the head of the line
of business and its respective chief risk officers. Committee members represent
the lines of business, corporate risk management, finance and legal functions. |
|
|
|
Chief Risk Officer: establishes effective risk management infrastructure (people, process and systems). |
|
|
|
Lines of Business: manage risk exposures to approved limit structures for their applicable line of business and identify risk linkages to other lines of business. |
|
|
|
Investment Committee: ensures appropriate management of both new investment
proposals and the existing portfolio of investments; approves new investment
proposals and divestment strategies. The committee is co-chaired by the Chief
Financial Officer and Head of Financial Planning and Acquisitions. |
|
|
|
Principal Investments Committee: a separate investment committee exists for
governing the principal investments portfolio and is chaired by the Chief
Executive Officer. |
|
|
|
Corporate Audit: independently assesses and recommends actions to mitigate
risk across the corporation. |
|
|
|
Asset and Liability Committee (ALCO): provides governance and oversight of
liquidity, structural interest rate risk and capital and is co-chaired by the
Chief Financial Officer and Treasurer. |
Risk Management Process
There are four critical elements to the Corporations risk management process:
|
|
Risk Identification: The Corporation identifies risk dynamically by assessing
the potential impact of internal and external factors on current businesses and
new products/programs, and by developing risk mitigation strategies to
effectively manage identified risks. |
|
|
|
Risk Measurement: The Corporation measures risk using a variety of
methodologies including: calculating expected loss, unexpected loss and
value-at-risk; and conducting stress tests and making comparisons to external
benchmarks. Measurement models and underlying assumptions are routinely
validated to ensure accurate risk measurement. |
|
|
|
Risk Monitoring/Control: The Corporation establishes risk management policies and procedures. These policies contain |
54 BANK ONE 2003 ANNUAL REPORT
28
|
|
approved limits by customer, product and business that are monitored weekly. |
|
|
|
Risk Reporting: Risk reporting covers all lines of business and is
comprehensively provided to management on a weekly basis. |
Risk Types
There are seven major risk types identified by the Corporation:
|
|
Credit risk is the risk to earnings or capital arising from an obligors
failure to meet the terms of any contract with the Corporation or otherwise
fail to perform as agreed. |
|
|
|
Liquidity risk is the risk of loss arising from an institutions inability to meet its obligations when they come due without incurring unacceptable losses. |
|
|
|
Market risk is the risk that changes in future market rates or prices will make the Corporations positions less valuable. |
|
|
|
Operational risk is the risk of loss resulting from inadequate or failed internal processes, people or systems or from external events. |
|
|
|
Reputation risk is the risk to earnings or capital arising from negative
public opinion. This affects the institutions ability to establish new
relationships or services, or continue servicing existing relationships. |
|
|
|
Strategic risk is the risk to earnings or capital arising from adverse
business decisions or improper implementation of those decisions. |
|
|
|
Compliance risk is the risk to earnings or capital arising from violations
of, or nonconformance with, laws, rules, regulations, prescribed practices, or
ethical standards. |
Additionally, as a result of the acquisition of Zurich Life, the Corporation
assumed risk associated with insurance policy and claims reserves, which
represent liabilities for insurance and annuity benefits expected to be paid.
Such benefits are estimated based on a number of assumptions including
mortality, morbidity, persistency and interest rates, and other assumptions
based on the Corporations experience.
Additional detail on Credit, Liquidity, Market and Operational risk management
follows:
CREDIT RISK MANAGEMENT
Credit risk is a significant risk to the Corporation. It represents risk to
earnings arising from an obligors failure to meet the terms of any contract
with the Corporation or otherwise fail to perform as agreed. Credit risk is
found in all activities where success depends on issuer, borrower or
counterparty performance. It arises any time funds are extended, committed,
invested, or otherwise exposed through actual or implied contractual
agreements, whether reflected on or off the balance sheet. On-balance sheet
credit exposure includes such items as loans. Off-balance sheet credit exposure
includes unfunded credit commitments and other credit-related financial
instruments.
Management proactively manages the risk/reward relationship of each portfolio
to achieve profitability targets and required rates of return on investment.
The Corporation uses credit derivatives (primarily single name credit default
swaps) and short bond positions, as protection against deterioration of credit
quality on commercial loans and loan commitments.
Risk Identification
Credit risk is the most prevalent risk associated with banking, and encompasses
more than the traditional definition associated with
lending activities. Credit
risk also arises in conjunction with a broad range of bank activities,
including selected investment portfolio products, derivatives trading partners,
or foreign exchange counterparties. Credit risk also arises due to country or
sovereign exposure, as well as indirectly through guarantor performance.
Risk Measurement
Expected and Unexpected Losses
Using statistical techniques, expected and unexpected losses are calculated for
each segment of the portfolio. Expected loss is the average expected loss over
a cycle, and unexpected loss represents the potential volatility of losses
relative to expected loss levels.
Expected loss calculations and related stress tests are used as a basis for
evaluating allowance for credit losses adequacy. Unexpected loss calculations
are used as a basis for calculating economic capital, which is a management
tool used to allocate capital to each line of business for internal management
purposes. Expected and unexpected loss calculations are made at the facility
and portfolio levels, and are used as a basis for pricing to ensure appropriate
risk/reward balance.
The Corporation employs several methodologies for estimating expected and
unexpected losses. Methodologies are determined based on a number of factors,
including type of asset (e.g., consumer installment versus commercial loan),
risk measurement parameters (e.g., delinquency status and credit bureau score
versus commercial risk rating), and risk management and collection processes
(e.g., retail collection center versus centrally managed workout units). Risk
measurement is primarily based on two methodologies: risk-rated exposure and
credit-scored exposure.
Risk-Rated Exposure
For portfolios that are risk-rated (generally commercial), expected and
unexpected loss calculations are based on estimates of probability of default
and loss given default. Probability of default is the one-year expected default
calculated on an obligor basis. Loss given default is an estimate of losses
that are based on collateral and structural support for each credit facility.
The Corporation uses a 20-point obligor risk rating scale, which estimates the
probability of default and an 8-point facility based scale, which estimates the
loss given default. Calculations and assumptions are based on management
information systems and methodologies that are under continual review.
Risk ratings are reviewed on an ongoing basis by corporate risk management and
revised, if needed, to reflect the borrowers current risk profile and the
related collateral and structural position. The lower categories of credit risk
are equivalent to the four bank regulatory classifications: Special Mention,
Substandard, Doubtful and Loss.
Credit-Scored Exposure
For credit-scored portfolios (generally Retail and Card Services), expected
loss is based on a statistical analysis of inherent losses over discrete
periods of time. Expected losses are estimated using statistical analysis, such
as roll rate models, which use historical losses, and vintage forecasting
models. Other risk characteristics evaluated include: recent loss experience in
the portfolios, changes in origination sources, portfolio seasoning, loss
severity, and underlying credit practices, including charge-off policies. This
analysis is applied to the current portfolios in order to forecast
delinquencies and severity of losses, which determines the amount of future
probable losses. These factors and analysis are updated on a quarterly basis.
BANK ONE 2003 ANNUAL REPORT 55
29
Risk Monitoring
The Executive Risk Committee has developed policies to manage the level and
composition of risk in its portfolio, and reviews the Corporations performance
relative to those policies.
The line of business risk committees have developed policies that focus on
origination, portfolio management and managed assets-related activities. The
policy framework establishes approval authorities and related processes, risk
rating methodologies, portfolio review parameters and management of problem
loans. The objective of the credit risk management process is to quantify and
manage credit risk on an aggregate portfolio basis as well as to reduce the
risk of loss resulting from an individual customer default. Corporate risk
management works with lending officers and line of business personnel involved
in credit decision making and is involved in the implementation, refinement,
and monitoring of the Corporations credit policies and procedures. Credit
limits are approved by the Executive Risk Committee and adherence to those
limits is monitored weekly.
In order to meet its credit risk management objectives, the Corporation
maintains a risk profile that is diverse in terms of borrower, product-type,
and industry and geographic concentrations. Additional diversification of the
Corporations exposure is accomplished through syndication of credits,
participations, loan sales, securitizations, credit derivatives and other
risk-reduction techniques.
Risk Reporting
Aggregate credit exposure, credit metric forecasts, hold limit exceptions and
risk profile changes are reported weekly for all portfolios. Expected loss
calculations and detailed portfolio reporting of industry, customer and
geographic concentrations are reported monthly to senior management. In
addition, the results of comprehensive stress tests of expected loss for
reserve establishment are presented in the quarterly reports to senior
management. Through the Risk Committee governance structure, credit risk trends
and limit exceptions are regularly discussed on a comprehensive basis.
LIQUIDITY RISK MANAGEMENT
Liquidity is managed to preserve stable, reliable and cost-effective sources of
funding to meet all current and future financial obligations.
At the Corporation, strong liquidity is provided by a variety of sources
including:
|
|
A portfolio of liquid assets, comprised of federal funds sold, deposit placements and marketable securities. |
|
|
|
A large customer deposit base arising through the Corporations Commercial Banking and Retail business activities. |
|
|
|
A diversified mix of short- and long-term funding sources from the wholesale financial markets. |
|
|
A substantial and growing capital position in excess of regulatory well-capitalized standards. |
|
|
|
Significant borrowing capacity at the Federal Reserve discount window. |
The Corporation is an active participant in the global financial markets
through which it obtains a significant amount of funding. These markets serve
as a cost-effective source of funds and are a critical component of the
Corporations liquidity management. Decisions concerning the timing and tenor
of accessing these markets are based on relative costs, general market
conditions, prospective views of balance sheet growth, and a targeted liquidity
profile. A disruption in the financial markets could limit access to liquidity
for the Corporation.
During 2003, the Corporation issued approximately $11.7 billion in long-term
debt, consisting of $4.4 billion in bank notes, $3.6 billion in FHLB advances,
$2.7 billion in medium-term notes, $724 million in securitized auto loans
(accounted for as a financing transaction), and $350 million in subordinated
debt. During the year, approximately $9.8 billion in long-term debt matured or
was called, consisting of $3.8 billion in bank notes, $2.4 billion in FHLB
advances, $2.2 billion in medium-term notes, and $1.4 billion in subordinated
debt. Funding was also obtained during the year from the securitization of
$11.5 billion in credit card loans. The Corporation expects to continue to
access these as well as a number of short-term funding sources in the future.
The marginal cost of short- and long-term funding as measured against LIBOR
equivalents was steady or improved slightly during the year. A further
discussion of short- and long-term debt is contained in Note 15 beginning on
page 96 and Note 14 beginning on page 95, respectively. Securitizations are
discussed in Note 11, Credit Card Securitizations, beginning on page 92.
The
Corporations ability to maintain regular access to competitively priced
wholesale funds is fostered by strong debt ratings from the major credit rating
agencies. Management views the following factors as critical to retaining high
credit ratings:
|
|
Strong capital ratios and credit quality |
|
|
|
A stable, diverse earnings stream |
|
|
|
Diversity of liquidity sources |
|
|
|
Strong liquidity monitoring procedures |
During 2003, the Corporations ratings outlook as assigned by Moodys Investor
Services, Standard & Poors, and Fitch, Inc. was stable. Following the January
14, 2004, announcement of the Corporations merger with JPMorgan Chase,
Standard & Poors changed the Corporations outlook to positive.
The
Corporation and its principal banks had the following long- and short-term debt
ratings:
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
Short-Term Debt |
|
Senior Long-Term Debt |
|
|
|
S & P |
|
Moody's |
|
Fitch |
|
S & P |
|
Moody's |
|
Fitch |
|
The Corporation (parent)
|
|
A-1
|
|
P-1
|
|
F1
|
|
A
|
|
Aa3
|
|
A+ |
Principal banks
|
|
A-1
|
|
P-1
|
|
F1+
|
|
A+
|
|
Aa2
|
|
A+ |
|
The Corporations principal insurance subsidiaries had the following financial strength ratings:
|
|
|
|
|
|
|
At December 31, 2003 |
|
S & P(1) |
|
Moody's |
|
A.M. Best(2) |
|
Principal insurance companies
|
|
A+
|
|
A2
|
|
A |
|
(1) |
|
S&P rating is currently on negative outlook which indicates the potential
direction of the principal insurance companies ratings. |
|
(2) |
|
A.M. Best maintained A ratings with developing implications. |
56 BANK ONE 2003 ANNUAL REPORT
30
Risk Identification
Treasury is responsible for measuring and managing the liquidity profile with
oversight from ALCO. Liquidity risks reviewed include the diversity of the
Corporations sources of funding and the maturity structure of those sources,
quantity of liquid assets held, contingent funding requirements and sensitivity
to changes in credit ratings. Treasury tests a series of liquidity scenarios
and works with the lines of business to understand and manage the potential
liquidity risks in the Corporation.
Risk Measurement and Monitoring
The Corporation has established operating guidelines around balance sheet
liquidity that include required levels of liquid assets and limits on liquidity
gaps. Liquidity gaps measure balance sheet cash flow mismatches and quantify
certain liability maturities in excess of liquid assets.
The Corporation monitors and manages liquidity considering both on- and
off-balance sheet exposures. On-balance sheet liquidity is impacted by balance
sheet growth, level and mix of customer deposits, and access to wholesale
funding. In the normal course of business, the Corporation enters into certain
forms of off-balance sheet transactions, including credit card
securitizations, unfunded loan commitments, letters of credit and financing of
customer receivable pools and other financial assets. These transactions are
managed through the Corporations various risk management processes. For
example, liquidity facilities provided to Corporation- and third
party-administered specialized financing entities might require funding if the
Corporations short-term rating were to fall to A-2 or P-2. Credit card
securitizations may be subject to early amortization if certain performance
measures of the issuing trust were not maintained. Other events could result in
additional funding requirements for the Corporation.
The parent company faces unique liquidity constraints due to legal limitations
on its ability to borrow funds from its banking subsidiaries. The parent
company obtains funding to meet its obligations through bank and nonbank
subsidiary dividends (within regulatory limitations) and through the issuance
of debt and capital securities. The parent company holds liquid assets equal to
at least 12 months of its upcoming debt maturities to ensure adequate liquidity
is available.
The parent company is the primary source of liquidity for a number of nonbank
subsidiaries. The largest of these are subsidiaries engaged in nonbank
qualified leasing, private investment, and equity derivative businesses.
Several other nonbank subsidiaries generate most or all of their own
liquidity. Banc One Capital Markets generates liquidity by using repurchase
agreements in association with its trading assets, through short sales, and
from third-party borrowing arrangements. The insurance subsidiaries (primarily
Zurich Life) generate liquidity through the receipt of premium payments from
customers. Asset-backed conduit assets, consolidated on the Corporations
balance sheet as the result of FIN No. 46, are primarily funded through the
issuance of commercial paper.
On January 20, 2004, the Corporation agreed to purchase Circuit Citys
private-label credit card operation. The operation includes receivables and
related cash reserves of $1.8 billion.
The Corporation will receive with the purchase approximately $800 million in
funding in the form of securitized receivables. The purchase is anticipated to
close in the second quarter of 2004 and will be funded through operating
revenues and liquidity sources held or available to the Corporation.
Risk Reporting
A combination of daily, weekly, monthly and other periodic reports provided to
senior management detail the following:
|
|
Internal liquidity risk metrics |
|
|
|
Composition and level of the liquid asset portfolio |
|
|
|
Timing differences in short-term cash flow obligations |
|
|
|
Available pricing and market access to the financial markets for capital, term-debt and securitization transactions |
|
|
|
Exposure to contingent draws on the Corporations liquidity |
|
|
|
Liquidity stress testing under systemic and Corporation specific scenarios |
MARKET RISK MANAGEMENT
Market risk refers to potential losses arising from changes in interest rates,
foreign exchange rates, equity prices, commodity prices and credit spreads in
market risk sensitive instruments. Market risk arises in both trading and
non-trading portfolios. The section on Market Risk
Management-Non-Trading
Activities on page 60 provides an overview of our approach to managing market
risks arising from non-trading portfolios. In these asset and liability
management activities, policies are in place to closely manage structural
interest rate risk. Disclosures about the fair value of financial instruments,
which reflect changes in market prices and rates, can be found in Note 24 Fair
Value of Financial Instruments beginning on page 105.
Market Risk Management Trading Activities
Through its trading activities, the Corporation strives to take advantage of
profit opportunities due to changes in interest rates, exchange rates, equity
prices, commodity prices and credit spreads. The Corporations trading
activities are primarily customer-oriented. For example, cash instruments are
bought and sold to satisfy customers investment needs. Derivative contracts
are initially entered into to meet the risk management needs of customers. The
Corporation enters into subsequent transactions to manage the level of risk in
accordance with approved limits. In order to accommodate customers, an
inventory of capital markets instruments is carried, and access to market
liquidity is maintained by making bid-offer prices to other market makers. The
Corporation may also take proprietary trading positions in various capital
markets cash instruments and derivatives, and these positions are designed to
profit from anticipated changes in market factors. Activity is focused in OECD
(Organization for Economic Cooperation and Development) markets, with very
little activity in emerging markets.
Many trading positions are kept open for brief periods of time, often less than
one day. Other positions may be held for longer periods. Trading positions are
carried at estimated fair value, with realized and unrealized gains and losses
included in noninterest income as trading income.
BANK ONE 2003 ANNUAL REPORT 57
31
Risk Identification
Corporate market risk management works with various lines of business personnel
to refine and monitor market risk policies and procedures, and is the primary
independent oversight unit for market risk arising from line of business
activities. The line of business, working in conjunction with corporate market
risk management, is responsible for comprehensive identification of market
risks. These market risks include the sensitivities to such market factors as
changes in prices, interest rate curves, spreads, basis, volatility, gamma,
time decay and correlations. Market risk management also conducts annual
reviews of each of the trading businesses to confirm approved products and
trading strategies.
Risk Measurement
The Corporation relies on a number of statistical and nonstatistical
measurements to monitor the level of market risk arising from interest rates,
foreign exchange, equities, commodities and credit spreads. The Corporation has
developed policies and procedures to manage market risk in its trading
activities through value-at-risk measurement, stress testing and dollar trading
limits. The objective of this process is to quantify and manage market risk in
order to limit single and aggregate exposures. Dollar trading limits are
subject to varying levels of approval by senior line of business management,
with review by corporate market risk management. For non-trading portfolios,
the primary measures of market risk are earnings at risk and the economic value
of equity sensitivity.
Value-At-Risk
For trading portfolios, value-at-risk measures the maximum fair value the
Corporation could be reasonably expected to lose on a trading position, given a
specified confidence level and time horizon. Value-at-risk limits and exposure
are monitored daily for each
significant trading portfolio. Value-at-risk was
not calculated for credit derivatives used to hedge specific credits in the
loan portfolio. However, stress testing is regularly performed for these credit
derivative positions. See discussion of credit derivatives under the Trading
Derivative Instruments section on page 71. Value-at-risk was calculated at
December 31, 2003 for credit derivatives considered to be part of the trading
portfolio. Value-at-risk calculations do not include the principal investments
portfolio, which is carried at fair value with realized and unrealized gains
and losses primarily recorded in income. However, foreign exchange exposures
that arise from the principal investments portfolio are included in the
value-at-risk calculations.
The Corporation applies a statistical model to its portfolios of cash and
derivative positions, including options, to calculate value-at-risk. The
variance-covariance model estimates the volatility of returns on individual
assets, as well as the correlation of changes of asset price pairs. These
volatility and correlation estimates are made on the basis of one-year,
equally-weighted historical observations of market variables. The model then
computes the volatility of changes in the market values of the portfolios
(i.e., the value-at-risk results) by applying each portfolios statistical
sensitivities to the correlations.
The Corporations value-at-risk calculation measures potential losses in fair
value using a 99% confidence level and a one-day time horizon. This equates to
2.33 standard deviations from the mean under a normal distribution. This means
that, on average, daily profits and losses are expected to exceed value-at-risk
one out of every 100 overnight trading days.
The value-at-risk in the Corporations trading portfolio was as follows
(excluding credit derivatives and other instruments used to hedge specific
credits in the loan portfolio with a net notional amount of $3.2 billion and
$7.3 billion at December 31, 2003 and 2002, respectively):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
(In millions) |
|
December 31 |
|
|
Average |
|
|
High |
|
|
Low |
|
|
High Volume Capital Markets Trading Portfolios
and Mortgage Pipeline (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
$ |
9 |
|
|
$ |
8 |
|
|
$ |
15 |
|
|
$ |
4 |
|
Commodity price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency exchange rate |
|
|
1 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
Equity |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Diversification benefit |
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
Total (2) |
|
|
11 |
|
|
|
8 |
|
|
|
14 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Trading Portfolios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
7 |
|
|
|
6 |
|
|
|
7 |
|
|
|
6 |
|
Currency exchange rate |
|
|
9 |
|
|
|
11 |
|
|
|
16 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
Aggregate trading portfolio market risk |
|
$ |
27 |
|
|
$ |
25 |
|
|
$ |
34 |
|
|
$ |
20 |
|
|
58 BANK ONE 2003 ANNUAL REPORT
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002
|
|
(In millions) |
|
December 31 |
|
|
Average |
|
|
High |
|
|
Low |
|
|
High Volume Capital Markets Trading Portfolios
and Mortgage Pipeline (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
$ |
6 |
|
|
$ |
5 |
|
|
$ |
7 |
|
|
$ |
3 |
|
Commodity price |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Currency exchange rate |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
Equity |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
|
|
Diversification benefit |
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
7 |
|
|
|
6 |
|
|
|
8 |
|
|
|
3 |
|
Other Trading Portfolios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
7 |
|
|
|
7 |
|
|
|
8 |
|
|
|
7 |
|
Currency exchange rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate trading portfolio market risk |
|
$ |
14 |
|
|
$ |
13 |
|
|
$ |
16 |
|
|
$ |
11 |
|
|
N/A |
|
Not applicable |
|
(1) |
|
Subject to backtesting. |
|
(2) |
|
The total value-at-risk on any given day may be lower than the
value-at-risk for individual risk types due to diversification (i.e., hedging
or offsetting positions). |
Interest rate risk was the predominant type of market risk to which the
Corporation was exposed during 2003. At December 31, 2003, approximately 60% of
primary market risk exposures were related to interest rate risk. Currency
exchange rate risk accounted for approximately 40%, of primary market risk
exposures. Commodity and equity risk exposures were immaterial at year-end.
At December 31, 2003, aggregate portfolio market risk exposures were 95% higher
than those at December 31, 2002. Fifty percent of the increase in exposure is
due to the inclusion of foreign exchange risk for foreign bonds and forty
percent of the increase is due to the inclusion of certain credit default swap
positions within the trading portfolio in the 2003 value-at-risk calculation.
Five percent of the increase in exposure is due to increased trading activity
within existing trading portfolios.
Value-at-risk levels are regularly backtested to validate the model by
comparing predictions with actual results. For the year ended December 31,
2003, backtesting results for the high volume capital markets portfolios and
mortgage pipeline appear in the following graph:
These backtesting results
reflect only the higher volume trading portfolios that are actively managed and
marked-to-market on a daily basis (i.e., the capital markets trading portfolios
and the mortgage pipeline in the consumer lending business). Based on a 99%
confidence interval in predicting actual profit or loss, the Corporation would
expect actual profit or loss to exceed value-at-risk one day for every one
hundred overnight trading days. As shown in the graph above, there were no days
during 2003 where the actual loss exceeded the calculated value-at-risk. The
Corporations value-at-risk measure provides a conservative measure of the
level of market risk.
Stress Testing
Stress tests are conducted regularly for all capital markets trading portfolios
including credit derivatives for a standard set of forward-looking scenarios
for large, low probability changes in the market variables. Scenarios may be
derived from either severe historical crises or forward assessment of
developing market trends. The scenarios are continuously reviewed to reflect
changing market and economic conditions.
Risk Monitoring
The Corporation establishes limits for value-at-risk, market variable
exposures, position limits and dollar trading loss limits for all capital
markets trading portfolios. Actual activity compared with these limits is
monitored daily. In addition, trading limits have been established for trading
portfolios within other areas of the Corporation, including treasury and
principal investments. Actual activity compared with these trading limits is
regularly monitored. As a rule, all businesses are expected to maintain
exposure within approved limits. Should a risk exposure level exceed approved
limit levels, business management provides a strategy for bringing risk levels
down within approved levels.
BANK ONE 2003 ANNUAL REPORT 59
33
Risk Reporting
Value-at-risk, market variable exposures and dollar trading loss
limit exceptions are reported daily for each capital markets trading portfolio.
Market risk exposure trends, value-at-risk trends, profit and loss changes,
aged asset inventories and portfolio concentrations are reported daily to
business management and weekly to executive management. In addition, the
results of comprehensive, weekly stress tests are presented in the weekly
reports to executive management. Market risk exposure for treasury and
principal investment trading portfolios are reported regularly through the Risk
Committee governance structure. Market risk trends and limit exceptions are
comprehensively and regularly discussed.
Market Risk Management Non-Trading Activities
Interest rate risk exposure in the Corporations core non-trading business
activities, (i.e., asset/liability management (ALM) position), is a result of
reprice, option, and basis risks associated with on-and off-balance sheet
positions. Reprice risk represents timing mismatches in the Corporations
ability to alter contractual rates earned on financial assets or paid on
liabilities in response to changes in market interest rates. Basis risk refers
to the potential for change in the underlying relationship between market rates
or indices, which subsequently result in a narrowing of the spread earned on a
loan or investment relative to its cost of funds. Option risk arises from
embedded options present in many financial instruments such as interest rate
options, loan prepayment options and deposit early withdrawal options. These
provide customers and investors opportunities to take advantage of directional
changes in rates, which could have an adverse impact on the Corporations
margin performance. Embedded options are complex risk positions that are
difficult to predict and offset, and are a significant component of the
interest rate risk exposure for the Corporation.
Risk Identification
Interest rate risk arises through ongoing banking activities, including
traditional customer lending and deposit activities and wholesale funding and
portfolio actions. The Corporation identifies interest rate risk by quantifying
the impact of new programs, products and strategies on overall balance sheet
sensitivity.
Responsibility for management of interest rate risk resides with treasury under
the oversight of the Corporations ALCO. Weekly reporting details the
Corporations exposure, tracks changes in risk and suggests risk mitigation
strategies.
Risk Measurement
The ALM position is measured using earnings simulation and valuation tools. The
primary risk measure employed is earnings-at-risk, which measures the
sensitivity of pretax earnings to various interest rate movements as compared
to a base-case scenario established using current rates. Earnings-at-risk
incorporates estimates of balance sheet growth, pricing and customer behavior
under each scenario analyzed. The analysis is calculated over multiple time
horizons.
In addition to earnings-at-risk analysis, management uses an economic value of
equity sensitivity analysis to measure the risk in both short- and long-term
positions. This involves calculating future cash flows over the life of all
current assets, liabilities and off-balance sheet positions under different
rate scenarios. The discounted present value of all cash flows represents the
Corporations economic value of equity. The sensitivity of this value to shifts
in the yield curve allows management to measure longer-term repricing and
option risk in the portfolio.
The measurement of interest rate risk is highly sensitive to numerous
assumptions. The analysis is particularly dependent upon assumptions
surrounding pricing on credit card assets and certain deposit products, and
projected customer behavior under
changes in market rates. Projected changes in
the yields accrued on certain investment securities (related either to changes
in mortgage-backed security prepayment speeds or due to principal adjustments
as a result of changes in the rate of inflation) are significant assumptions as
well. While the risk analysis incorporates managements best estimate of
interest rate and balance sheet dynamics under various market rate movements,
the actual behavior and resulting earnings impact will likely differ from that
projected. Sensitivities to key assumptions are tested and reviewed to provide
a range of possible outcomes.
Risk Monitoring
The Corporation has established risk measures, policy limits and internal
control mechanisms (collectively referred to as the Interest Rate Risk Policy)
for managing the overall ALM position, including both on- and off-balance sheet
positions. Policy limits for earnings are based on immediate parallel shocks of
+/-100 bp rate movements; additional limits for market value are based on the
duration of equity.
Responsibility for the management of interest rate risk resides with treasury
under the oversight of ALCO. Lines of business are jointly responsible, with
treasury, for monitoring and understanding their interest rate risk position.
ALCO is apprised weekly of the risks associated with the ALM position, with
exposures tested under multiple rate and yield curve scenarios. The Corporation
balances the return potential of the ALM position against the desire to limit
volatility in earnings and/or economic value.
Risk Reporting
Based on immediate parallel shocks, the Corporations earnings-at-risk to
rising interest rates has improved. The Corporations 12-month pretax earnings
sensitivity profile was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Immediate Change in Rates (1)
|
|
(In millions) |
|
+200 bp |
|
|
+100 bp |
|
|
-50 bp |
|
|
December 31, 2003 |
|
$ |
35 |
|
|
$ |
124 |
|
|
$ |
(161 |
) |
|
December 31, 2002 |
|
$ |
(165 |
) |
|
$ |
100 |
|
|
$ |
(89 |
) |
|
(1) |
|
At December 31, 2003, given the current rate environment, a -100 bp
interest rate change could result in negative or near zero interest rates, as a
result the -100 bp change has not been included. At December 31, 2002, a -100
bp change in rates resulted in a 12-month pretax earnings sensitivity of ($177)
million. |
The earnings-at-risk profile at December 31, 2003 includes transactions not yet
completed but approved by ALCO. Excluding these transactions, the benefit to a
+100 and +200 bp shock increases by $32 and $84 million, respectively. The risk
to a -50 bp shock increases by $10 million. The change in earnings-at-risk over
the year largely reflects managements decision to maintain a defensive balance
sheet biased towards an increase in interest rates and positioned to take
advantage of improved investment opportunities when rates rise.
Numerous
alternative scenarios are reviewed internally, including more gradual and more
severe rate movements and non-parallel rate shifts. These scenarios are
intended to provide a more comprehensive view of the Corporations interest
rate risk exposure by further detailing reprice, option, yield curve and basis
risk. The interest rate scenarios are used for analytical purposes and do not
necessarily represent managements view of future market movements. Rather,
they are intended to provide a measure of the degree of volatility interest
rate movements may introduce into the earnings and economic value of the
Corporation.
Rates as represented by implied forward rates (or the markets expectations for
rates as embedded in the current yield curve)
60 BANK ONE 2003 ANNUAL REPORT
34
provide an important benchmark in
the evaluation of balance sheet management strategies and the overall risk
posture. The markets view of rates is embedded in the price of all financial instruments.
Strategies to modify risk are therefore evaluated based on a comparison of
managements and the markets expectations about the degree and timing of the
expected rate movement. Implied rates suggest a 100 bp increase in short-term
interest rates by the end of 2004. This rate scenario would result in a modest
improvement in the earnings of the Corporation.
The Corporation generally benefits if rates increase earlier or more than
expected under the implied forwards or if the general level of rate increase is
sudden and severe, given actions taken over the year to minimize increases in
funding costs relative to assets repricings. The Corporation would be
negatively impacted by sudden rate increases accompanied by a flattening yield
curve that would diminish the benefit of term asset repricing. Conversely,
steeper yield curves typically benefit earnings, particularly when the increase
in long-term rates is not accompanied by increasing short-term rates. Falling
long-term rates negatively impact earnings and can also expose the Corporation
to additional option risk. The Corporations basis risk is largely the result
of corporate and consumer demand for prime-based loan products due to the use
of other than prime-based funding. Increases in the prime rate relative to bank
funding costs will result in increased earnings.
OPERATIONAL RISK MANAGEMENT
The Corporation is exposed to numerous types of operational risk. Operational
risk is defined as the risk of loss resulting from the inadequate or failed
internal processes, people and systems or from external events. Operational
risk generally refers to the risk of loss resulting from the Corporations
operations, including, but not limited to, the risk of fraud by employees or
persons outside the Corporation, the execution of unauthorized transactions by
employees, errors relating to transaction processing and systems, and breaches
of the internal control system and compliance requirements. This risk of loss
also includes the potential legal actions that could arise as a result of the
operational deficiency or as a result of noncompliance with applicable
regulatory standards.
The Corporation operates in many different businesses in diverse markets and
places reliance on the ability of its employees and systems to process a high
number of transactions. In the event of a breakdown in the internal control
systems, improper operation of systems or improper employee actions, the
Corporation could suffer financial loss, face regulatory action and suffer
damage to its reputation. The Corporations framework for managing operational
risk establishes a foundation on which to comprehensively and effectively
identify, measure, mitigate, monitor and report operational risks. During 2003,
management of operational risk began implementing a common framework with
consistent standards and practices across all lines of business and functional
areas. Accordingly, the risk identification, measurement, monitoring and
reporting processes are evolving to support this consistent framework for the
management of operational risks.
Risk Identification
Risk identification is the recognition of the operational risk events that
management believes may give rise to either direct or indirect operational
loss.
Beginning in 2003, risks are being identified in such a way that they can be
aggregated to facilitate both line of business and an aggregate review of
operational risks. Loss events are being aggregated into categories in a manner
consistent with the defin-
ition of operational risk. Risks in key business
processes are being identified through a business-owned risk-control
self-assessment and key risk indicator process. A risk control self-assessment
is a disciplined process for identifying and prioritizing the operational risks
that may prevent the fulfillment of business objectives. The process allows the
business units to self-identify their risks and rate the effectiveness of their
control environment and, as required, determine action plans for improving the
quality of internal controls. Key risk indicators, or metrics, are being
aligned with the major risks identified to allow monitoring of risk levels in
the Corporations key business processes.
Risk Measurement
Operational risk measurement is both quantitative, based on numerical or
mathematical approaches to representing and quantifying the level of risk, and
qualitative, based on more subjective assessments of risk. Quantitative risk
measures include analysis of actual internal operational losses. Such losses
have included the effects of operational errors that the Corporation has
discovered and taken as charges in the income statement. Qualitative risk
measures include risk control self-assessment ratings and key performance
indicators designed to monitor risk levels in business processes.
Risk Monitoring
While there can be no assurance the Corporation will not suffer operational
losses in the future, management continually monitors and improves its internal
controls, systems and corporate-wide processes and procedures. Furthermore,
management believes the streamlining of the organization through systems
integration and policies enacted to push down reporting accountabilities
further in the organization, have improved the Corporations ability to
identify and limit operational risk.
Beginning in 2003, operational risk levels are being monitored through a
combination of loss event data, risk control self-assessment results and key
risk indicators for higher risk areas. Data for loss events exceeding a minimum
threshold are being enriched to establish the loss events root cause, loss
type and loss effect. In addition, large losses and totals for smaller losses
are being monitored. Commencing in the first quarter of 2004, results of the
risk control self-assessment are being reviewed quarterly for trends in risk
severity, especially perceived deterioration on control environment
effectiveness. Key risk indicators are being monitored against thresholds based
on expected levels of the metrics, with exceptions escalated appropriately.
Operational risk levels are being monitored consistently across the
Corporations lines of business and support areas through a combination of loss
event data, risk control self-assessment results and key risk indicators. The
elements of the Corporations operational risk management framework, including
loss data and risk-control self-assessment, will be independently validated on
a go-forward basis by the internal audit department.
Risk Reporting
Operational risk management reports provide timely and accurate information to
line of business and senior management about actual operational loss levels and
risk-control self-assessment results. Beginning in 2003, these reports have
been designed to manage operational risk at appropriate levels within each line
of business, while providing issue escalation and consistent data aggregated
across the Corporations business and support areas.
BANK ONE 2003 ANNUAL REPORT 61
35
CREDIT PORTFOLIO COMPOSITION
Selected Statistical Information
The significant components of credit risk and the related ratios were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the year ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2000 |
|
|
|
1999 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1) |
|
$ |
138,147 |
|
|
$ |
148,125 |
|
|
$ |
156,733 |
|
|
$ |
174,251 |
|
|
$ |
163,877 |
|
Average loans |
|
|
143,722 |
|
|
|
150,805 |
|
|
|
167,054 |
|
|
|
171,768 |
|
|
|
156,855 |
|
Nonperforming loans (2) |
|
|
2,200 |
|
|
|
3,276 |
|
|
|
3,551 |
|
|
|
2,475 |
|
|
|
1,559 |
|
Other, including other real estate owned |
|
|
195 |
|
|
|
251 |
|
|
|
137 |
|
|
|
98 |
|
|
|
106 |
|
|
Nonperforming assets |
|
|
2,395 |
|
|
|
3,527 |
|
|
|
3,688 |
|
|
|
2,573 |
|
|
|
1,665 |
|
Allowance for loan losses (1) |
|
|
3,472 |
|
|
|
3,923 |
|
|
|
3,975 |
|
|
|
3,636 |
|
|
|
1,943 |
|
Allowance for credit losses (1) |
|
|
3,962 |
|
|
|
4,525 |
|
|
|
4,528 |
|
|
|
4,110 |
|
|
|
2,285 |
|
Net charge-offs |
|
|
2,608 |
|
|
|
2,465 |
|
|
|
2,288 |
|
|
|
1,391 |
|
|
|
1,206 |
|
Nonperforming assets to related assets (3) |
|
|
1.73 |
% |
|
|
2.38 |
% |
|
|
2.35 |
% |
|
|
1.48 |
% |
|
|
1.02 |
% |
Allowance for loan losses to period end loans (1) |
|
|
2.75 |
|
|
|
2.78 |
|
|
|
2.61 |
|
|
|
2.14 |
|
|
|
1.21 |
|
Allowance for loan losses to nonperforming loans (2) |
|
|
178 |
|
|
|
121 |
|
|
|
112 |
|
|
|
147 |
|
|
|
125 |
|
Allowance for credit losses to period end loans (1) |
|
|
3.14 |
|
|
|
3.20 |
|
|
|
2.97 |
|
|
|
2.42 |
|
|
|
1.42 |
|
Allowance for credit losses to nonperforming loans (2) |
|
|
203 |
|
|
|
139 |
|
|
|
128 |
|
|
|
166 |
|
|
|
147 |
|
Net charge-offs to average loans (4) |
|
|
1.82 |
|
|
|
1.63 |
|
|
|
1.37 |
|
|
|
0.81 |
|
|
|
0.77 |
|
Allowance for loan losses to net charge-offs |
|
|
133 |
|
|
|
159 |
|
|
|
174 |
|
|
|
261 |
|
|
|
161 |
|
|
(1) |
|
Includes loans held for sale of $12.0 billion, $6.9 billion, $4.2 billion,
$4.2 billion and $3.3 billion at December 31, 2003, 2002, 2001, 2000 and 1999.
These amounts are not included in allowance coverage statistics. |
|
(2) |
|
Includes loans held for sale of $244 million and $22 million for the years
ended December 31, 2003 and 2002, respectively. There were no nonperforming
loans included in loans held for sale at December 31, 2001, 2000 and 1999.
These amounts are not included in allowance coverage statistics. |
|
(3) |
|
Related assets consist of loans outstanding, including loans held for sale
and other real estate owned. |
|
(4) |
|
Includes net charge-offs related to held for sale credit card loans of
$3 million for the year ended December 31, 2003, which are recorded in
noninterest income. |
Loan Composition
In 2001, the Corporation changed its loan composition methodology to a line of
business approach, dividing the loan portfolio into Retail, Commercial Banking,
Card Services, IMG and Corporate. The Corporation has presented 2000
information under both the old and new compositions, but has not presented
1999 under the new composition as it would be impractical to reclassify that
period using the new methodologies.
The Corporations loan portfolios were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2003
|
|
2002
|
|
2001
|
|
2000
|
|
(Dollars in millions) |
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Retail:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Small business commercial |
|
$ |
10,216 |
|
|
|
8 |
% |
|
$ |
9,921 |
|
|
|
7 |
% |
|
$ |
9,749 |
|
|
|
7 |
% |
|
$ |
8,901 |
|
|
|
5 |
% |
Home equity |
|
|
26,432 |
|
|
|
19 |
|
|
|
20,853 |
|
|
|
14 |
|
|
|
15,826 |
|
|
|
10 |
|
|
|
13,164 |
|
|
|
8 |
|
Vehicle |
|
|
13,571 |
|
|
|
10 |
|
|
|
14,661 |
|
|
|
10 |
|
|
|
14,278 |
|
|
|
9 |
|
|
|
14,300 |
|
|
|
8 |
|
Other personal |
|
|
6,016 |
|
|
|
4 |
|
|
|
6,869 |
|
|
|
4 |
|
|
|
8,069 |
|
|
|
5 |
|
|
|
10,674 |
|
|
|
6 |
|
|
Total Retail |
|
|
56,235 |
|
|
|
41 |
|
|
|
52,304 |
|
|
|
35 |
|
|
|
47,922 |
|
|
|
31 |
|
|
|
47,039 |
|
|
|
27 |
|
|
Commercial Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
13,213 |
|
|
|
10 |
|
|
|
17,866 |
|
|
|
12 |
|
|
|
22,268 |
|
|
|
14 |
|
|
|
N/A |
|
|
|
|
|
Commercial real estate |
|
|
8,818 |
|
|
|
6 |
|
|
|
8,321 |
|
|
|
6 |
|
|
|
8,975 |
|
|
|
6 |
|
|
|
N/A |
|
|
|
|
|
Lease financing |
|
|
4,151 |
|
|
|
3 |
|
|
|
4,358 |
|
|
|
3 |
|
|
|
4,669 |
|
|
|
3 |
|
|
|
N/A |
|
|
|
|
|
Other |
|
|
941 |
|
|
|
1 |
|
|
|
1,014 |
|
|
|
|
|
|
|
731 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
Total corporate banking |
|
|
27,123 |
|
|
|
20 |
|
|
|
31,559 |
|
|
|
21 |
|
|
|
36,643 |
|
|
|
23 |
|
|
|
51,700 |
|
|
|
30 |
|
|
Middle market: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
23,675 |
|
|
|
17 |
|
|
|
26,983 |
|
|
|
18 |
|
|
|
31,116 |
|
|
|
20 |
|
|
|
N/A |
|
|
|
|
|
Commercial real estate |
|
|
1,993 |
|
|
|
1 |
|
|
|
2,318 |
|
|
|
2 |
|
|
|
3,472 |
|
|
|
2 |
|
|
|
N/A |
|
|
|
|
|
Lease financing |
|
|
820 |
|
|
|
1 |
|
|
|
1,008 |
|
|
|
1 |
|
|
|
1,053 |
|
|
|
1 |
|
|
|
N/A |
|
|
|
|
|
Other |
|
|
141 |
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
294 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
Total middle market |
|
|
26,629 |
|
|
|
19 |
|
|
|
30,336 |
|
|
|
21 |
|
|
|
35,935 |
|
|
|
23 |
|
|
|
36,159 |
|
|
|
21 |
|
|
Total Commercial Banking |
|
|
53,752 |
|
|
|
39 |
|
|
|
61,895 |
|
|
|
42 |
|
|
|
72,578 |
|
|
|
46 |
|
|
|
87,859 |
|
|
|
51 |
|
Card Services |
|
|
12,035 |
|
|
|
9 |
|
|
|
11,581 |
|
|
|
8 |
|
|
|
6,786 |
|
|
|
4 |
|
|
|
4,744 |
|
|
|
3 |
|
Investment Management
Group(1) |
|
|
7,380 |
|
|
|
5 |
|
|
|
6,942 |
|
|
|
5 |
|
|
|
7,116 |
|
|
|
5 |
|
|
|
7,014 |
|
|
|
4 |
|
Corporate (1) |
|
|
8,745 |
|
|
|
6 |
|
|
|
15,403 |
|
|
|
10 |
|
|
|
22,331 |
|
|
|
14 |
|
|
|
27,595 |
|
|
|
15 |
|
|
Total |
|
$ |
138,147 |
|
|
|
100 |
% |
|
$ |
148,125 |
|
|
|
100 |
% |
|
$ |
156,733 |
|
|
|
100 |
% |
|
$ |
174,251 |
|
|
|
100 |
% |
|
(1) |
|
Prior period amounts have been reclassified for the transfer of the
non-core portfolios and the community development business from the Retail line
of business and corporate trust from the Investment Management Group line of
business to the Corporate line of business. |
62 BANK ONE 2003 ANNUAL REPORT
36
Loans held for sale, which are classified as loans, are carried at the lower of
cost or fair value and totaled $12.0 billion, $6.9 billion and $4.2 billion at
December 31, 2003, 2002 and 2001, respec-
tively. At December 31, 2003, loans held for sale included credit card loans of
$5.6 billion and other consumer loans of $5.9 billion.
Prior to 2001, the Corporations loan portfolio was divided into commercial,
consumer and credit card loan categories as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2000
|
|
1999
|
|
(Dollars in millions) |
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
65,270 |
|
|
|
38 |
% |
|
$ |
59,070 |
|
|
|
36 |
% |
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
5,757 |
|
|
|
3 |
|
|
|
5,836 |
|
|
|
4 |
|
Other |
|
|
16,778 |
|
|
|
10 |
|
|
|
18,817 |
|
|
|
11 |
|
Lease financing |
|
|
5,818 |
|
|
|
3 |
|
|
|
5,562 |
|
|
|
3 |
|
Foreign |
|
|
6,837 |
|
|
|
4 |
|
|
|
7,067 |
|
|
|
4 |
|
|
Total commercial |
|
|
100,460 |
|
|
|
58 |
|
|
|
96,352 |
|
|
|
58 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
40,596 |
|
|
|
23 |
|
|
|
32,313 |
|
|
|
20 |
|
Automotive-loans/leases |
|
|
20,741 |
|
|
|
12 |
|
|
|
23,567 |
|
|
|
14 |
|
Other |
|
|
7,710 |
|
|
|
4 |
|
|
|
7,608 |
|
|
|
5 |
|
|
Total consumer |
|
|
69,047 |
|
|
|
39 |
|
|
|
63,488 |
|
|
|
39 |
|
Card Services |
|
|
4,744 |
|
|
|
3 |
|
|
|
4,037 |
|
|
|
3 |
|
|
Total |
|
$ |
174,251 |
|
|
|
100 |
% |
|
$ |
163,877 |
|
|
|
100 |
% |
|
Managed Credit Card Receivables (Non-GAAP)
For analytical purposes, the Corporation reports credit card receivables on
both a reported basis and a managed basis. Reported credit card receivables
include those receivables held in the portfolio or for sale and reported on the
balance sheet. Managed credit card receivables include reported credit card
receivables, receivables sold to investors through securitization and retained
interests (see page 73 for discussion of Loan Securitizations).
The following table shows the average credit card receivables and the related
charge-off and delinquency rates on a managed (non-GAAP) basis for the years
ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Average balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit card loans |
|
$ |
14,112 |
|
|
$ |
9,899 |
|
|
$ |
6,884 |
|
Credit card receivables
transferred to trusts |
|
|
59,720 |
|
|
|
57,969 |
|
|
|
58,563 |
|
|
Total average managed
credit card receivables |
|
|
73,832 |
|
|
|
67,868 |
|
|
|
65,447 |
|
Total managed net charge-offs
(including securitizations) |
|
$ |
3,919 |
|
|
$ |
3,632 |
|
|
$ |
3,823 |
|
|
Net charge-offs/average
total receivables |
|
|
5.31 |
% |
|
|
5.35 |
% |
|
|
5.84 |
% |
Card Services delinquency
rate at period-end |
|
|
|
|
|
|
|
|
|
|
|
|
30+ days |
|
|
3.90 |
|
|
|
4.02 |
|
|
|
4.46 |
|
90+ days |
|
|
1.85 |
|
|
|
1.80 |
|
|
|
1.93 |
|
|
The decrease in the managed net charge-off rate to 5.31% in 2003 from 5.35% in
2002 reflected managements continued emphasis on prudent credit risk
management including disciplined underwriting and account management practices
targeted to the prime and super prime credit sectors. Credit risk management
tools used to manage the level and volatility of losses for credit card
accounts have been continually updated, and, where appropriate, these tools
were adjusted to reduce credit risk. The managed credit card portfolio
continues to reflect a well-seasoned portfolio that has good national
geographic diversification.
Future charge-offs in the credit card portfolio and overall credit quality are
subject to uncertainties, which may cause actual results to differ from current
and historic performance. This could include the direction and level of loan
delinquencies, changes in consumer behavior, bankruptcy trends, portfolio
seasoning, interest rate movements and portfolio mix, among other things. While
current economic and credit data suggests that consumer credit quality will not
significantly deteriorate, significant deterioration in the general economy
could materially change these expectations.
BANK ONE 2003 ANNUAL REPORT 63
37
Retail
The Retail loan portfolio primarily consists of loans secured by real estate as
well as vehicle loans, and provides broad diversification of risk from both a
product and geographic perspective. Average loan balances for 2003 were $54
billion. The Corporation continues to effectively enhance the composition of
loans in the portfolio by emphasizing loans to prime credit quality prospects.
New loans originated in 2003 on average reflect higher credit quality
consistent with managements focus on the prime credit market segment. The net
charge-off rate for Retail loans in 2003 was 0.94%, a decrease of 7 bps from
1.01% in 2002.
Future Retail portfolio charge-offs and credit quality are
subject to uncertainties which may cause actual results to differ from current
anticipated performance, including the direction and level of loan
delinquencies, changes in consumer behavior, bankruptcy trends, portfolio
seasoning, interest rate movements and portfolio mix, among other things.
The Corporation proactively manages its Retail credit operation even in
difficult economic conditions. Ongoing efforts include continual review and
enhancement of credit underwriting criteria and refinement of pricing and risk
management models.
Corporate Non-Core Portfolios
Included in the Corporate line of business were non-core portfolio loans of
$8.6 billion at December 31, 2003, compared to $15.3 billion at December 31,
2002. The decrease from the prior period reflects the continued runoff of the
portfolio as well as the $652 million charge-off taken when $4.1 billion of
home equity loans were transferred to held for sale.
Commercial Banking
Commercial Banking loans decreased by $8.1 billion, or 13%, between December
31, 2002, and December 31, 2003, due to both tightened credit standards and
relatively weak demand for financing. Nonperforming Commercial Banking loans
decreased by $838 million, or 45%, to $1.0 billion at December 31, 2003, as
compared to $1.9 billion at December 31, 2002, due to significant credit
quality improvement in both corporate banking and middle market. Commercial
Bankings net charge-offs in 2003 were $398 million, or 0.70% of average loans,
compared with $994 million of net charge-offs, or 1.51% of average loans, in
2002.
Management believes that actions taken during the past three years have led to
an overall improvement in both the corporate banking and middle market credit
portfolios. These actions, including deliberate reductions in the loan
portfolio, are essentially complete. The Corporation remains increasingly
comfortable with its ability to better control, manage and underwrite risk in a
con-
sistent and disciplined manner. In spite of this improvement, future
charge-offs and credit quality in the Commercial Banking portfolio are subject
to uncertainties that may cause actual results to differ from historical
experience or forecasted results, including the state of the economy and its
impact on individual industries, commercial real estate values, interest rate
movements and portfolio mix, among other things.
Commercial and Industrial Loans
Commercial and industrial loans represent commercial loans other than
commercial real estate. At December 31, 2003, commercial and industrial loans
totaled $36.9 billion, which represented 69% of the Commercial Banking
portfolio.
The more significant industry concentrations of the Commercial Banking
commercial and industrial portfolio were as follows:
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
|
Outstanding |
|
|
Percent(1) |
|
|
Motor vehicles and parts/auto related |
|
$ |
3,798 |
|
|
|
10.3 |
% |
Wholesale trade |
|
|
3,048 |
|
|
|
8.3 |
|
Oil and gas |
|
|
2,518 |
|
|
|
6.8 |
|
Government and not-for-profit |
|
|
2,170 |
|
|
|
5.9 |
|
Business finance and leasing |
|
|
2,058 |
|
|
|
5.6 |
|
Other (2) |
|
|
23,296 |
|
|
|
63.1 |
|
|
Total |
|
$ |
36,888 |
|
|
|
100 |
% |
|
(1) |
|
Total outstanding by industry concentration as a percentage of total
commercial and industrial loans. |
|
(2) |
|
Includes 35 industry concentrations. |
Commercial Real Estate
Commercial real estate loans represent credit extended for real estate-related
purposes to borrowers or counterparties who are primarily in the real estate
development or investment business and for which the primary source of
repayment of the loan is from the sale, lease, rental, management, operations
or refinancing of the property. At December 31, 2003, commercial real estate
loans totaled $10.8 billion, which represented 20% of the Commercial Banking
portfolio.
Commercial real estate lending is conducted in several lines of business with
the majority of these loans originated by corporate banking primarily through
its specialized National Commercial Real Estate Group. This groups focus is
lending to targeted regional and national real estate developers and
home-builders. As of December 31, 2003, National Commercial Real Estate Groups
loan outstandings totaled $8.8 billion or 82% of the commercial real estate
portfolio.
64 BANK ONE 2003 ANNUAL REPORT
38
The commercial real estate loan portfolio by both collateral location and
property type was as follows:
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
Outstanding
|
|
(Dollars in millions) |
|
|
|
|
|
Percent of |
|
By Collateral Location: |
|
Amount |
|
|
Portfolio |
|
|
California |
|
$ |
1,170 |
|
|
|
11 |
% |
Illinois |
|
|
903 |
|
|
|
8 |
|
Michigan |
|
|
895 |
|
|
|
8 |
|
Texas |
|
|
888 |
|
|
|
8 |
|
Ohio |
|
|
745 |
|
|
|
7 |
|
Arizona |
|
|
625 |
|
|
|
6 |
|
Kentucky |
|
|
331 |
|
|
|
3 |
|
Louisiana |
|
|
324 |
|
|
|
3 |
|
Indiana |
|
|
295 |
|
|
|
3 |
|
Colorado |
|
|
276 |
|
|
|
3 |
|
Other areas |
|
|
1,408 |
|
|
|
13 |
|
Unsecured |
|
|
1,843 |
|
|
|
17 |
|
Secured by other than
commercial real estate |
|
|
1,108 |
|
|
|
10 |
|
|
Total |
|
$ |
10,811 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
Percent of |
|
By Property Type: |
|
Amount |
|
|
Portfolio |
|
|
Office |
|
$ |
1,879 |
|
|
|
17 |
% |
Retail |
|
|
1,755 |
|
|
|
16 |
|
Apartment |
|
|
1,627 |
|
|
|
15 |
|
Single family residential development |
|
|
1,428 |
|
|
|
13 |
|
Industrial/warehouse |
|
|
1,258 |
|
|
|
12 |
|
Residential lots |
|
|
570 |
|
|
|
5 |
|
Hotels |
|
|
404 |
|
|
|
4 |
|
Other commercial income producing |
|
|
1,727 |
|
|
|
16 |
|
Other residential developments |
|
|
163 |
|
|
|
2 |
|
|
Total |
|
$ |
10,811 |
|
|
|
100 |
% |
|
ASSET QUALITY
Nonperforming Assets
The Corporation places loans on nonaccrual status as follows:
|
|
Retail consumer loans are placed on nonaccrual status when the collection of
contractual principal or interest becomes 90 days past due. Accrued but
uncollected interest and fee income are reversed and charged against interest
income when the consumer loan is placed on nonaccrual status. Subsequent cash
collections are recognized as interest income unless the consumer loan is
subsequently charged-off, in which case cash collections are recognized as
recoveries. |
|
|
|
Commercial Banking and Retail small business commercial loans are placed on
nonaccrual status when the collection of contractual principal or interest is
deemed doubtful, or it becomes 90 days or more past due and is not both
well-secured and in the process of collection. Accrued but uncollected interest
and fee income are reversed and charged against interest income when placed on
nonaccrual status. Cash interest payments received are recognized either as
interest income or as a reduction of principal when collection of principal is
doubtful. The loan is returned to accrual status only when all of the principal
and interest amounts contractually due are reasonably assured within a
reasonable time frame and when the borrower has demonstrated payment
performance. |
|
|
|
Credit card receivables are not placed on nonaccrual status. However, a
reserve is established for the amount of accrued finance charges and fees which
are deemed uncollectible. |
The Corporations nonperforming assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2000 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail (1) |
|
$ |
540 |
|
|
$ |
535 |
|
|
$ |
596 |
|
|
$ |
484 |
|
Commercial Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate banking |
|
|
321 |
|
|
|
873 |
|
|
|
1,154 |
|
|
|
1,065 |
|
Middle market banking |
|
|
715 |
|
|
|
1,001 |
|
|
|
973 |
|
|
|
459 |
|
|
Total Commercial Banking |
|
|
1,036 |
|
|
|
1,874 |
|
|
|
2,127 |
|
|
|
1,524 |
|
Investment Management Group (1) |
|
|
42 |
|
|
|
71 |
|
|
|
42 |
|
|
|
40 |
|
Corporate (1) |
|
|
582 |
|
|
|
796 |
|
|
|
786 |
|
|
|
427 |
|
|
Total nonperforming loans (2) (3) |
|
|
2,200 |
|
|
|
3,276 |
|
|
|
3,551 |
|
|
|
2,475 |
|
Other, including other real estate owned |
|
|
195 |
|
|
|
251 |
|
|
|
137 |
|
|
|
98 |
|
|
Total nonperforming assets |
|
$ |
2,395 |
|
|
$ |
3,527 |
|
|
$ |
3,688 |
|
|
$ |
2,573 |
|
|
Nonperforming assets to related assets (4) |
|
|
1.73 |
% |
|
|
2.38 |
% |
|
|
2.35 |
% |
|
|
1.48 |
% |
Loans 90-days or more past due and accruing interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Card Services |
|
$ |
186 |
|
|
$ |
160 |
|
|
$ |
96 |
|
|
$ |
57 |
|
Other |
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
5 |
|
|
Total |
|
$ |
186 |
|
|
$ |
161 |
|
|
$ |
97 |
|
|
$ |
62 |
|
|
(1) |
|
Prior period amounts have been reclassified for the transfer of the
non-core portfolios and the community development business from the Retail line
of business and corporate trust from the Investment Management Group line of
business to the Corporate line of business. |
|
(2) |
|
Nonperforming loans at December 31, 2003 and 2002 include $244 million and
$22 million of loans held for sale, respectively. There were no nonperforming
loans included in held for sale at December 31, 2001 or 2000. |
|
(3) |
|
The amount of interest on nonperforming loans that was contractually due in
2003 totaled $175 million. Of this amount, $69 million was recognized in
interest income in 2003. |
|
(4) |
|
Related assets consist of loans outstanding, including loans held for sale,
and other real estate owned. |
BANK ONE 2003 ANNUAL REPORT 65
39
The Corporation has established processes for identifying potential problem
areas of the portfolio, and will continue to monitor and manage potential
risks. Concern remains for the impact of elevated consumer bankruptcies on the
loan portfolio. Additionally, the likelihood of higher rates and the potential
effect on borrower debt service burdens could also impact consumer loan
performance.
Credit quality improved in 2003 as nonperforming assets declined $1.1 billion
from the prior year, driven primarily by an $838 million decline in Commercial
Banking nonperforming loans. This decline was comprised of a $552 million
decline in corporate banking and a $286 million decline in middle market. The
decline in Commercial Banking was a result of both an improving economic
environment and risk management actions, including loan sales and management of
individual credits, which has led to pay-offs, pay-downs and restructurings.
Nonperforming loans within Retail at December 31, 2003, were $540 million, an
increase of $5 million. This increase was primarily driven by increases in
small business commercial loans partially offset by decreases in residential
real estate and vehicle loans. Overall residential real estate nonperforming
loans continue to improve as foreclosure inventories continue to decline. Home
equity loans are written down to net realizable value once a loan reaches 120
days delinquency. However, due to the time necessary to complete foreclosure
and acquire title, real estate loans remain in nonperforming status for an
extended period. Corporate line of business nonperforming loans at December 31,
2003 totaled $582 million. This included $580 million of non-performing loans
from the non-core portfolios.
Charge-Offs
The Corporation records charge-offs as follows:
|
|
Commercial loans are charged-off in the reporting period in which either an
event occurs that confirms the existence of a loss or it is determined that a
loan or a portion of a loan is uncollectible. |
|
|
|
A credit card loan is charged-off in the month it becomes contractually 180
days past due and remains unpaid at the end of that month, or 60 days after
notification of bankruptcy or death. Interest on credit card loans is accrued
until the loan is charged-off. The Corporation maintains a reserve for the
portion of interest and fees that it deems uncollectible. At the time of
charge-off, accrued but uncollected interest and fees are charged against this
reserve. Subsequent cash collections are recorded as recoveries. Beginning in
2003, recoveries of previously charged-off interest and fees are recorded as
interest income. |
|
|
|
Consumer loans, excluding credit card, are generally charged-off following a
delinquency period of 120 days, or within 60 days for unsecured Retail loans
after receipt of notification in cases of bankruptcy. Closed-end consumer
loans, such as auto loans and leases and home mortgage loans, are typically
written down to the extent of loss after considering the net realizable value
of the collateral. |
The timing and amount of the charge-off on consumer loans will depend on the
type of loan, giving consideration to available collateral, as well as the
circumstances giving rise to the delinquency. The Corporation adheres to
uniform guidelines published by the Federal Financial Institutions Examination
Council in charging off consumer loans.
The Corporations net charge-offs were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2003
|
|
2002
|
|
2001
|
|
|
|
Net |
|
|
|
|
|
|
Net |
|
|
Net |
|
|
|
|
|
|
Net |
|
|
Net |
|
|
|
|
|
|
Net |
|
|
|
charge- |
|
|
Average |
|
|
charge- |
|
|
charge- |
|
|
Average |
|
|
charge- |
|
|
charge- |
|
|
Average |
|
|
charge- |
|
(Dollars in millions) |
|
offs |
|
|
balance |
|
|
off rate |
|
|
offs |
|
|
balance |
|
|
off rate |
|
|
offs |
|
|
balance |
|
|
off rate |
|
|
Retail (1) |
|
$ |
507 |
|
|
$ |
53,969 |
|
|
|
0.94 |
% |
|
$ |
494 |
|
|
$ |
49,131 |
|
|
|
1.01 |
% |
|
$ |
399 |
|
|
$ |
47,671 |
|
|
|
0.84 |
% |
Commercial Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate banking |
|
|
228 |
|
|
|
28,536 |
|
|
|
0.80 |
|
|
|
639 |
|
|
|
32,973 |
|
|
|
1.94 |
|
|
|
638 |
|
|
|
43,495 |
|
|
|
1.47 |
|
Middle market banking |
|
|
170 |
|
|
|
28,119 |
|
|
|
0.60 |
|
|
|
355 |
|
|
|
32,996 |
|
|
|
1.08 |
|
|
|
404 |
|
|
|
36,810 |
|
|
|
1.09 |
|
|
Total Commercial
Banking |
|
|
398 |
|
|
|
56,655 |
|
|
|
0.70 |
|
|
|
994 |
|
|
|
65,969 |
|
|
|
1.51 |
|
|
|
1,042 |
|
|
|
80,305 |
|
|
|
1.30 |
|
Card Services |
|
|
707 |
|
|
|
14,112 |
|
|
|
5.03 |
(2) |
|
|
514 |
|
|
|
9,899 |
|
|
|
5.19 |
|
|
|
392 |
|
|
|
6,884 |
|
|
|
5.69 |
|
Investment Management
Group (1) |
|
|
12 |
|
|
|
6,809 |
|
|
|
0.18 |
(2) |
|
|
20 |
|
|
|
6,969 |
|
|
|
0.29 |
|
|
|
34 |
|
|
|
6,952 |
|
|
|
0.49 |
|
Corporate (1) |
|
|
984 |
|
|
|
12,177 |
|
|
|
8.08 |
|
|
|
443 |
|
|
|
18,838 |
|
|
|
2.35 |
|
|
|
421 |
|
|
|
25,242 |
|
|
|
1.67 |
|
|
Total |
|
$ |
2,608 |
|
|
$ |
143,722 |
|
|
|
1.82 |
% |
|
$ |
2,465 |
|
|
$ |
150,806 |
|
|
|
1.63 |
% |
|
$ |
2,288 |
|
|
$ |
167,054 |
|
|
|
1.37 |
% |
|
(1) |
|
Prior period amounts have been reclassified for the transfer of the
non-core portfolios and the community development business from the Retail line
of business and corporate trust from the Investment Management Group line of
business to the Corporate line of business. |
|
(2) |
|
Includes net charge-offs related to held for sale loans of $3 million for
the year ended December 31, 2003, which are recorded in noninterest income. |
66 BANK ONE 2003 ANNUAL REPORT
40
Net charge-offs increased 6% during 2003 to $2.6 billion from the prior year
reflecting increases in consumer and credit card charge-offs. The net
charge-off rate increased to 1.82% in 2003 versus 1.63% in 2002, primarily due
to the $652 million charge-off on the non-core portfolios transferred to held
for sale.
Retail net charge-offs for 2003 totaled $507 million, up from $494 million in
2002. Factors that contributed to these increased losses included increased
consumer bankruptcies, losses related to write-downs on nonrelationship
portfolios and general growth in the portfolio. The net charge-off rate for
Retail loans in 2003, however, was 0.94%, a decrease from the 2002 rate of
1.01%.
Commercial net charge-offs totaled $398 million compared with $994 million in
2002. This reduction reflected improving credit quality in both of the
Commercial portfolios. Corporate banking net charge-offs were $228 million and
$639 million in 2003 and 2002, respectively. Middle market net charge-offs were
$170 million and $355 million in 2003 and 2002, respectively. The decrease in
net charge-offs was the result of both an improving economic environment and
the continuing impact of risk management actions.
Card Services net charge-offs for 2003 totaled $707 million, up $193 million
primarily as a result of growth in the portfolio.
Corporate net charge-offs for 2003 totaled $984 million up from $443 million.
The increase was primarily related to $652 million of write-downs taken on the
home equity loans transferred to held for sale in the non-core portfolio.
Loan Sales
A summary of the Corporations Commercial Banking loan sales, excluding
syndications and syndication-related activity and trade finance transactions
follows:
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
Loans sold and loans transferred
to loans held for sale: (1) |
|
|
|
|
|
|
|
|
Nonperforming loans |
|
$ |
271 |
|
|
$ |
469 |
|
Other loans with
credit related losses |
|
|
663 |
|
|
|
415 |
|
Other loans |
|
|
223 |
|
|
|
713 |
|
|
Total |
|
$ |
1,157 |
|
|
$ |
1,597 |
|
|
Impact of sales, transfers to loans held
for sale and valuation adjustments
on held for sale: |
|
|
|
|
|
|
|
|
Charge-offs on loans sold and
transferred to held for sale: |
|
|
|
|
|
|
|
|
Nonperforming loans |
|
$ |
36 |
|
|
$ |
92 |
|
Other loans with
credit related losses |
|
|
48 |
|
|
|
42 |
|
|
Total charge-offs to allowance |
|
|
84 |
|
|
|
134 |
|
(Gains) losses on loans sold
and held for sale |
|
|
(81 |
) |
|
|
35 |
|
|
Total |
|
$ |
3 |
|
|
$ |
169 |
|
|
(1) |
|
December 31, 2003 data includes loans reclassified to loans held for sale
that are not yet sold of approximately $3 million and $541 million in
non-performing loans and other loans, respectively. |
The Corporation sells Commercial Banking loans in the normal course of its
business activities as one alternative to manage credit risk. These loans are
subject to the Corporations overall risk management practices. When a loan is
sold or transferred to held for sale, the gain or loss is evaluated to
determine whether it resulted from credit deterioration or other conditions.
Based on this evaluation, losses resulting from credit deterioration are
recorded as charge-offs. Losses or gains deemed to be from other than credit
deterioration are recorded as losses or gains on sale in noninterest income.
Subsequent writedowns in fair value on loans held for sale are reflected in
other noninterest income.
During 2003, home equity loans totaling $4.1 billion
were transferred to held for sale and written down to reflect estimated market
value. See Non-Core Portfolios on page 52.
Loans classified as held for sale are carried at the lower of cost or market
value. Accordingly, these loans are no longer included in the evaluation of the
adequacy of the allowance for credit losses.
ALLOWANCE FOR LOAN AND CREDIT LOSSES
The allowance for credit losses is maintained at a level that in managements
judgment is adequate to provide for estimated probable credit losses inherent
in various on- and off-balance sheet financial instruments. This process
includes deriving expected loss estimates that are based on historical loss
ratios, portfolio stress testing and managements judgment. The allowance for
credit losses is based on ranges of estimates and is intended to be adequate
but not excessive. Each quarter, an allowance for credit losses level is
estimated by each line of business and reviewed by corporate risk management
and senior management. The allowance for credit losses also includes provisions
for losses on loans considered impaired and measured pursuant to SFAS No. 114,
Accounting by Creditors for Impairment of a Loan, (see Note 10 Loans on
beginning page 91). Securitized loans and loans held for sale, including credit
card receivables, are not subject to this process.
Corporate risk management recommends an allowance and provision for credit
losses that result in adequate coverage of inherent losses within the
Corporations credit portfolios. Corporate risk managements assessment is
based on line of business tests, portfolio-level modeling and stress testing,
as well as managements judgment. Corporate risk management also utilizes
third-party benchmarks to validate internal measures of probability of default,
loss given default, credit quality and allowance adequacy.
During 2003, the reserves related to unfunded commitments and standby letters
of credit were reclassified from the allowance for loan losses to other
liabilities. All prior periods have been reclassified.
BANK ONE 2003 ANNUAL REPORT 67
41
The changes in the Corporations allowance for loan losses were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2000 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
3,923 |
|
|
$ |
3,975 |
|
|
$ |
3,636 |
|
|
$ |
1,943 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Small business commercial |
|
|
81 |
|
|
|
93 |
|
|
|
92 |
|
|
|
66 |
|
Home equity |
|
|
142 |
|
|
|
105 |
|
|
|
68 |
|
|
|
38 |
|
Vehicle |
|
|
271 |
|
|
|
288 |
|
|
|
227 |
|
|
|
224 |
|
Other personal |
|
|
137 |
|
|
|
130 |
|
|
|
144 |
|
|
|
127 |
|
|
Total Retail |
|
|
631 |
|
|
|
616 |
|
|
|
531 |
|
|
|
455 |
|
|
Commercial Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
243 |
|
|
|
541 |
|
|
|
689 |
|
|
N/A |
Commercial real estate |
|
|
16 |
|
|
|
35 |
|
|
|
15 |
|
|
N/A |
Lease financing |
|
|
57 |
|
|
|
135 |
|
|
|
16 |
|
|
N/A |
|
Total corporate banking |
|
|
316 |
|
|
|
711 |
|
|
|
720 |
|
|
|
469 |
|
Middle market: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
257 |
|
|
|
377 |
|
|
|
418 |
|
|
N/A |
Commercial real estate |
|
|
13 |
|
|
|
21 |
|
|
|
8 |
|
|
N/A |
Lease financing |
|
|
9 |
|
|
|
30 |
|
|
|
36 |
|
|
N/A |
|
Total middle market |
|
|
279 |
|
|
|
428 |
|
|
|
462 |
|
|
|
157 |
|
|
Total Commercial Banking |
|
|
595 |
|
|
|
1,139 |
|
|
|
1,182 |
|
|
|
626 |
|
Card Services |
|
|
785 |
|
|
|
565 |
|
|
|
415 |
|
|
|
261 |
|
Investment Management Group (1) |
|
|
26 |
|
|
|
29 |
|
|
|
42 |
|
|
|
N/A |
|
Corporate (1) |
|
|
1,026 |
(3) |
|
|
480 |
|
|
|
460 |
|
|
|
N/A |
|
|
Total charge-offs |
|
|
3,063 |
|
|
|
2,829 |
|
|
|
2,630 |
|
|
|
1,667 |
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Small business commercial |
|
|
23 |
|
|
|
20 |
|
|
|
22 |
|
|
|
22 |
|
Home equity |
|
|
18 |
|
|
|
16 |
|
|
|
14 |
|
|
|
10 |
|
Vehicle |
|
|
55 |
|
|
|
60 |
|
|
|
67 |
|
|
|
67 |
|
Other personal |
|
|
28 |
|
|
|
26 |
|
|
|
29 |
|
|
|
35 |
|
|
Total Retail |
|
|
124 |
|
|
|
122 |
|
|
|
132 |
|
|
|
134 |
|
|
Commercial Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
80 |
|
|
|
66 |
|
|
|
74 |
|
|
N/A |
Commercial real estate |
|
|
6 |
|
|
|
6 |
|
|
|
8 |
|
|
N/A |
Lease financing |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
N/A |
|
Total corporate banking |
|
|
88 |
|
|
|
72 |
|
|
|
82 |
|
|
|
36 |
|
Middle market: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
103 |
|
|
|
65 |
|
|
|
49 |
|
|
N/A |
Commercial real estate |
|
|
2 |
|
|
|
4 |
|
|
|
1 |
|
|
N/A |
Lease financing |
|
|
4 |
|
|
|
4 |
|
|
|
8 |
|
|
N/A |
|
Total middle market |
|
|
109 |
|
|
|
73 |
|
|
|
58 |
|
|
|
28 |
|
|
Total Commercial Banking |
|
|
197 |
|
|
|
145 |
|
|
|
140 |
|
|
|
64 |
|
Card Services |
|
|
78 |
|
|
|
51 |
|
|
|
23 |
|
|
|
14 |
|
Investment Management Group (1) |
|
|
14 |
|
|
|
9 |
|
|
|
8 |
|
|
|
N/A |
|
Corporate (1) |
|
|
42 |
|
|
|
37 |
|
|
|
39 |
|
|
|
N/A |
|
|
Total recoveries |
|
|
455 |
|
|
|
364 |
|
|
|
342 |
|
|
|
276 |
|
|
Net charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail (1) |
|
|
507 |
|
|
|
494 |
|
|
|
399 |
|
|
|
321 |
|
Commercial Banking |
|
|
398 |
|
|
|
994 |
|
|
|
1,042 |
|
|
|
562 |
|
Card Services |
|
|
707 |
|
|
|
514 |
|
|
|
392 |
|
|
|
247 |
|
Investment Management Group (1) |
|
|
12 |
|
|
|
20 |
|
|
|
34 |
|
|
|
N/A |
|
Corporate (1) |
|
|
984 |
|
|
|
443 |
|
|
|
421 |
|
|
|
N/A |
|
|
Total net charge-offs |
|
|
2,608 |
|
|
|
2,465 |
|
|
|
2,288 |
|
|
|
1,391 |
|
|
Provision for loan losses |
|
|
2,157 |
|
|
|
2,438 |
|
|
|
2,431 |
|
|
|
3,266 |
|
Transfers (2) |
|
|
|
|
|
|
(25 |
) |
|
|
196 |
|
|
|
(182 |
) |
|
Balance, end of year |
|
$ |
3,472 |
|
|
$ |
3,923 |
|
|
$ |
3,975 |
|
|
$ |
3,636 |
|
|
N/A |
|
Not available |
|
(1) |
|
Prior period amounts have been reclassified for the transfer of the
non-core portfolios and the community development business from the Retail line
of business and corporate trust from the Investment Management Group line of
business to the Corporate line of business. |
|
(2) |
|
Transfers to the allowance for loan losses in 2001 primarily represent the
addition of the Wachovia credit card portfolio. Transfers from the allowance
for loan losses for 2000 primarily represents allocable credit allowances
associated with consumer loan sale transactions, including securitization
transactions. |
68 BANK ONE 2003 ANNUAL REPORT
42
For analytical purposes, using the previous methodology for portfolio
segmentation, summarized below are the changes in the allowance for loan
losses:
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2000 |
|
|
|
1999 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
1,943 |
|
|
$ |
1,929 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
Domestic: |
|
|
|
|
|
|
|
|
Commercial |
|
|
618 |
|
|
|
325 |
|
Real estate: |
|
|
|
|
|
|
|
|
Construction |
|
|
8 |
|
|
|
5 |
|
Other |
|
|
11 |
|
|
|
27 |
|
Lease financing |
|
|
7 |
|
|
|
12 |
|
Foreign |
|
|
64 |
|
|
|
41 |
|
|
Total commercial |
|
|
708 |
|
|
|
410 |
|
Consumer: |
|
|
|
|
|
|
|
|
Residential real estate |
|
|
230 |
|
|
|
189 |
|
Automotive: |
|
|
|
|
|
|
|
|
Loans |
|
|
215 |
|
|
|
256 |
|
Leases |
|
|
91 |
|
|
|
87 |
|
Other |
|
|
162 |
|
|
|
203 |
|
|
Total consumer |
|
|
698 |
|
|
|
735 |
|
Card Services |
|
|
261 |
|
|
|
386 |
|
|
Total charge-offs |
|
|
1,667 |
|
|
|
1,531 |
|
Recoveries: |
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
Domestic: |
|
|
|
|
|
|
|
|
Commercial |
|
|
98 |
|
|
|
70 |
|
Real estate: |
|
|
|
|
|
|
|
|
Construction |
|
|
1 |
|
|
|
6 |
|
Other |
|
|
4 |
|
|
|
25 |
|
Lease financing |
|
|
1 |
|
|
|
2 |
|
Foreign |
|
|
7 |
|
|
|
1 |
|
|
Total commercial |
|
|
111 |
|
|
|
104 |
|
Consumer: |
|
|
|
|
|
|
|
|
Residential real estate |
|
|
17 |
|
|
|
12 |
|
Automotive: |
|
|
|
|
|
|
|
|
Loans |
|
|
69 |
|
|
|
82 |
|
Leases |
|
|
21 |
|
|
|
23 |
|
Other |
|
|
44 |
|
|
|
60 |
|
|
Total consumer |
|
|
151 |
|
|
|
177 |
|
Card Services |
|
|
14 |
|
|
|
44 |
|
|
Total recoveries |
|
|
276 |
|
|
|
325 |
|
Net charge-offs: |
|
|
|
|
|
|
|
|
Commercial |
|
|
597 |
|
|
|
306 |
|
Consumer |
|
|
547 |
|
|
|
558 |
|
Card Services |
|
|
247 |
|
|
|
342 |
|
|
Total net charge-off |
|
|
1,391 |
|
|
|
1,206 |
|
|
Provision for loan losses |
|
|
3,266 |
|
|
|
1,249 |
|
Transfers (1) |
|
|
(182 |
) |
|
|
(29 |
) |
|
Balance, end of year |
|
$ |
3,636 |
|
|
$ |
1,943 |
|
|
(1) |
|
Transfers from the allowance for loan losses primarily represent allocable
credit allowances associated with consumer loan sale transactions, including
securitization transactions. |
BANK ONE 2003 ANNUAL REPORT 69
43
Composition of Allowance for Loan Losses
While the allowance for loan losses is available to absorb credit losses in the
entire funded portfolio, allocations of the allowance for loan losses by line
of business were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2003
|
|
2002
|
|
2001
|
|
2000
|
|
(Dollars in millions) |
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Retail |
|
$ |
677 |
|
|
|
20 |
% |
|
$ |
679 |
|
|
|
17 |
% |
|
$ |
681 |
|
|
|
17 |
% |
|
$ |
434 |
|
|
|
12 |
% |
Commercial Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate banking |
|
|
1,012 |
|
|
|
29 |
|
|
|
1,331 |
|
|
|
34 |
|
|
|
1,367 |
|
|
|
34 |
|
|
|
1,408 |
|
|
|
39 |
|
Middle market |
|
|
1,149 |
|
|
|
33 |
|
|
|
1,138 |
|
|
|
29 |
|
|
|
1,159 |
|
|
|
29 |
|
|
|
1,172 |
|
|
|
32 |
|
|
Total Commercial
Banking |
|
|
2,161 |
|
|
|
62 |
|
|
|
2,469 |
|
|
|
63 |
|
|
|
2,526 |
|
|
|
63 |
|
|
|
2,580 |
|
|
|
71 |
|
Card Services |
|
|
446 |
|
|
|
13 |
|
|
|
396 |
|
|
|
10 |
|
|
|
396 |
|
|
|
10 |
|
|
|
197 |
|
|
|
5 |
|
Investment Management
Group |
|
|
40 |
|
|
|
1 |
|
|
|
40 |
|
|
|
1 |
|
|
|
25 |
|
|
|
1 |
|
|
|
22 |
|
|
|
1 |
|
Corporate |
|
|
148 |
|
|
|
4 |
|
|
|
339 |
|
|
|
9 |
|
|
|
347 |
|
|
|
9 |
|
|
|
403 |
|
|
|
11 |
|
|
Total |
|
$ |
3,472 |
|
|
|
100 |
% |
|
$ |
3,923 |
|
|
|
100 |
% |
|
$ |
3,975 |
|
|
|
100 |
% |
|
$ |
3,636 |
|
|
|
100 |
% |
|
For analytical purposes using the previous methodology for portfolio
segmentation, an allocation of the allowance for loan losses by loan type
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2000
|
|
1999
|
|
(Dollars in millions) |
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Commercial(1) |
|
$ |
2,725 |
|
|
|
75 |
% |
|
$ |
630 |
|
|
|
32 |
% |
Consumer |
|
|
714 |
|
|
|
20 |
|
|
|
486 |
|
|
|
25 |
|
Card Services |
|
|
197 |
|
|
|
5 |
|
|
|
148 |
|
|
|
8 |
|
Unallocated |
|
|
|
|
|
|
|
|
|
|
679 |
|
|
|
35 |
|
|
Total |
|
$ |
3,636 |
|
|
|
100 |
% |
|
$ |
1,943 |
|
|
|
100 |
% |
|
(1) |
|
Includes allowance related to Business and Community Banking loans, which
are included in the Retail business segment results. |
Components of Allowance for Credit Losses
The Corporation determines the allowance for credit loss levels based on the
probable losses in the credit portfolios. Several methodologies are employed
for estimating probable losses. A detailed discussion of the process is
presented beginning on page 55.
The allowance for credit losses of $4.0 billion is comprised of an allowance
for loan losses of $3.5 billion and a reserve for unfunded commitments and
standby letters of credit of $490 million.
The table below presents the components of the probable loss estimate of the
allowance for loan losses:
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
(In millions)
|
|
|
|
|
|
|
|
|
Asset-specific |
|
$ |
305 |
|
|
$ |
551 |
|
Expected loss |
|
|
1,793 |
|
|
|
2,425 |
|
Stress |
|
|
1,374 |
|
|
|
947 |
|
|
Total components(1) |
|
$ |
3,472 |
|
|
$ |
3,923 |
|
|
(1) |
|
The underlying assumptions, estimates and assessments made by management to
determine the components of the allowance for loan losses are continually
evaluated by management and updated to reflect managements judgments regarding
economic conditions and various relevant factors impacting credit quality and
inherent losses. |
The December 31, 2003 allowance for loan losses decreased $451 million from the
prior year. The decrease is primarily due to continued improvements in credit
quality, a decrease in period-end loans and the transfer of $4.1 billion of
home equity loans to held for sale. Loans classified as held for sale are
carried at lower of cost or market value and are no longer included in the
evaluation of the adequacy of the allowance for loan losses.
The allowance for loan losses at December 31, 2003 represented 2.75% of
period-end loans and 178% of nonperforming loans, compared to 2.78% and 121%,
respectively, at December 31, 2002.
The asset-specific and expected loss components of the allowance for loan
losses decreased $878 million while the stress component of the allowance for
loan losses increased $427 million. The decrease in the asset-specific and
expected loss components is primarily due to continued improvements in credit
quality resulting in higher risk-rated credits, the decrease in total loans and
the $652 million charge-off taken when $4.1 billion of home equity loans were
transferred to held for sale.
The stress component represents managements estimate of probable loss inherent
in the portfolio from the overall economic environment. The increase in the
stress component reflects managements concern over the impact of the
competitive environment on recent originations and continued uncertainty
existing in the economic and geopolitical environment.
The reserve for credit losses related to unfunded commitments and standby
letters of credit was $490 million and $602 million at December 31, 2003 and
December 31, 2002, respectively. The reserve, which is determined using
expected loss estimates and funding levels, and portfolio stress testing
assumptions, decreased from the prior year due to changes in these
expectations.
Portfolio Stress-Tests
Stress testing is performed on all significant portfolios to simulate the
effect of economic deterioration on credit performance. Stress
70 BANK ONE 2003 ANNUAL REPORT
44
testing the portfolios provides management with a range of loss estimates that
incorporates the Corporations historical loss experience and the reserve
impact of events that have occurred, but that have not been reflected in either
the historical expected loss factors or the currently assigned risk ratings.
Stress testing of the commercial portfolio is accomplished using a framework
developed to test expected default factors and loss given default estimates and
to test the effect of downgrades to exposures in identified high-risk
industries. This process includes: establishing a base case scenario using
three alternative market probability sets and an estimated loss given default
probability to measure the impact on reserves; determining the effect of
applying a higher loss given default probability to the base case to take into
consideration the variability of historical loss rates over the business cycle;
and estimating trend-based reserves in high-risk industries that may not be
fully reflected in the historically based loss factors, using market-based
tools and information.
Stress testing the consumer portfolios, including credit card, is accomplished
in part by analyzing the 5-year historical loss experience for each major
product segment. Management analyzes the range of credit loss experienced for
each major portfolio segment taking into account economic cycles, portfolio
seasoning, underwriting criteria, and then formulates a stress test range that
incorporates relevant risk factors that can impact overall credit performance.
DERIVATIVE FINANCIAL INSTRUMENTS
In the normal course of business, the Corporation uses a variety of derivative
financial instruments in its trading activity and asset and liability
management, and to a lesser extent, in its mortgage operations and to manage
certain currency translation exposures of foreign entities.
All derivative instruments are carried at fair value irrespective of the
purpose for entering into the contracts (i.e., trading, hedging, etc).
Purchased option contracts are reported in derivative product assets, and
written option contracts are reported in derivative product liabilities. For
other derivative financial instruments, unrealized gains are reported in
derivative product assets, and unrealized losses are reported in derivative
product liabilities. However, fair value amounts recognized for derivative
financial instruments executed with the same counterparty under a legally
enforceable master netting arrangement are reported on a net basis. Cash flows
from derivative financial instruments are reported net as operating activities
in the statement of cash flows.
Trading Derivative Instruments
Derivative financial instruments used in trading activities include swaps,
forwards, futures, options, and other conditional or exchange contracts in the
interest rate, foreign exchange, credit, equity and commodity markets. The
estimated fair values are based on quoted market prices or valuation models
using current market information. Realized and unrealized gains and losses,
including any interest income or expense on derivative instruments, are
recorded in noninterest income as trading gains (losses).
The Corporation uses credit derivatives (primarily single name credit default
swaps) and short bond positions as protection against the deterioration of
credit quality on commercial loans and loan commitments and, to a lesser
extent, in the Corporations trading activities. The change in fair value of
credit derivative instruments is included in trading results in the
Corporations financial statements, while any credit assessment change in the
underlying credit exposure is reflected in the allowance for credit losses. At
December 31, 2003, the net notional amount of credit derivatives economically
hedging commercial credit exposure totaled $3.2 billion, and the related
trading loss was $283 million for the year ended 2003.
Asset and Liability Management
Hedging Derivative Instruments
Derivatives are an integral component of the Corporations ALM activities and
associated management of interest rate risk. In general, the assets and
liabilities generated through the ordinary course of business activities do not
naturally create offsetting positions with respect to repricing, basis or
maturity characteristics. Using derivative instruments, principally plain
vanilla interest rate swaps (ALM swaps), interest rate sensitivity is adjusted
to maintain the desired interest rate risk profile. Interest rate swaps, used
to adjust the interest rate sensitivity of certain interest-bearing assets and
liabilities, will not need to be replaced at maturity since the corresponding
asset or liability will mature along with the interest rate swap.
Derivative financial instruments used in hedging activities are designated as
fair value hedges, cash flow hedges, or hedges of net investments in foreign
operations, and are required to meet specific criteria. The instruments used in
fair value hedges and cash flow hedges are principally interest rate swaps.
Such interest rate swaps are designated as a hedge, and adjust effectively the
interest rate sensitivity of specific assets and liabilities. Interest rate
swaps not designated as a qualified hedge are treated as trading derivative
instruments.
Interest rate swaps designated as an interest rate related hedge of an existing
fixed rate asset or liability are fair value type hedges. Conversely, interest
rate swaps designated as an interest rate hedge of an existing variable rate
asset or liability are cash flow type hedges. The risk characteristics of the
item being hedged generally determine the type of hedge for accounting
purposes. Maximizing hedge effectiveness is the primary consideration in
choosing the specific asset, liability or forecasted transaction to be hedged.
Fair Value Hedges
Fair value hedges primarily represent hedges of fixed rate interest-bearing
instruments. The change in fair value of both the hedging derivative and hedged
item is recorded in current earnings. If a hedge is de-designated prior to
maturity, previous adjustments to the carrying value of the hedged item are
recognized in earnings to match the earnings recognition pattern of the hedged
item (e.g., level yield amortization if hedging an interest-bearing instrument
that has not been sold or extinguished).
BANK ONE 2003 ANNUAL REPORT 71
45
Cash Flow Hedges
Cash flow hedges primarily represent hedges of variable rate interest-bearing
instruments. The effective portion of the change in fair value of the hedging
derivative is recorded in accumulated other adjustments to
stockholders equity
(AOASE), which is reclassified into earnings in a manner consistent with the
earnings pattern of the underlying hedged instrument or transaction. At
December 31, 2003, the total amount of such reclassification into earnings over
the next twelve months would be a decrease in net interest income of $224
million after-tax ($351 million pre-tax). This decrease, along with the
contractual interest on the underlying variable rate debt, achieves the overall
intended result of converting the variable rate to a specified fixed rate and
is included in the Corporations analysis of interest rate exposure. These
projections involve the use of currently forecasted interest rates over the
next twelve months. These rates, and the resulting reclassification into
earnings, are subject to change. The maximum length of time for which exposure
to the variability of future cash flows for forecasted transactions is hedged
is 68 months. No events occurred in 2003 that impacted earnings from the
discontinuance of cash flow hedges due to the determination that a forecasted
transaction is no longer likely to occur.
Financial Presentation
Interest income or expense on hedging derivatives used to manage interest rate
exposure is recorded on an accrual basis as an adjustment to the yield of the
designated hedged exposures over the periods covered by the contracts. This
matches the income recognition treatment of that exposure, generally assets or
liabilities
carried at historical cost, with interest recorded on an accrual
basis. If all or part of a designated hedged position is terminated (e.g., a
hedged asset is sold or prepaid), or if the amount of an anticipated
transaction is likely to be less than originally expected, then the related
pro-rata portion of any unrecognized gain or loss on the derivative is
recognized in earnings at that time, and the related pro-rata portion of the
derivative is subsequently accounted for as a trading instrument.
Hedges entered into by the Corporation are regularly monitored to verify that
the hedge continues to be effective in offsetting changes in fair value or cash
flows of the risk being hedged. In the event that hedges cease to be effective,
hedge accounting is discontinued. Amounts previously recognized as adjustments
to the carrying value of the hedged item (in a fair value hedge), and
accumulated in AOASE (in a cash flow hedge) are subsequently recognized in
earnings when the previously hedged item affects earnings.
The amount of hedge ineffectiveness recognized for cash flow and fair value
hedges for the twelve months ended December 31, 2003 and 2002 was a loss of $31
million and a gain of $2 million, respectively, recognized in noninterest
income. No component of a hedging derivative instruments gain or loss is
excluded from the assessment of hedge effectiveness. The Corporation has no
non-derivative instruments designated as a hedge.
Asset and Liability Management
Maturities and Rates
The net notional amounts, maturity, and weighted-average pay and receive rates
for the ALM swap positions are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
|
2004 |
|
|
|
2005 |
|
|
|
2006 |
|
|
|
2007 |
|
|
|
2008 |
|
|
Thereafter |
|
|
Total |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive fixed/pay floating swaps:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount |
|
$ |
1,700 |
|
|
$ |
|
|
|
$ |
30 |
|
|
$ |
|
|
|
$ |
3,000 |
|
|
$ |
4,875 |
|
|
$ |
9,605 |
|
Weighted average: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive rate |
|
|
1.40 |
% |
|
|
|
% |
|
|
2.80 |
% |
|
|
|
% |
|
|
2.92 |
% |
|
|
4.76 |
% |
|
|
3.59 |
% |
Pay rate |
|
|
1.16 |
|
|
|
|
|
|
|
1.17 |
|
|
|
|
|
|
|
1.16 |
|
|
|
1.17 |
|
|
|
1.16 |
|
Pay fixed/receive floating swaps:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount |
|
$ |
2,970 |
|
|
$ |
3,582 |
|
|
$ |
2,420 |
|
|
$ |
3,411 |
|
|
$ |
4,084 |
|
|
$ |
4,000 |
|
|
$ |
20,467 |
|
Weighted average: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive rate |
|
|
1.17 |
% |
|
|
1.16 |
% |
|
|
1.19 |
% |
|
|
1.18 |
% |
|
|
1.17 |
% |
|
|
0.99 |
% |
|
|
1.14 |
% |
Pay rate |
|
|
3.67 |
|
|
|
4.12 |
|
|
|
4.02 |
|
|
|
3.86 |
|
|
|
4.12 |
|
|
|
4.10 |
|
|
|
3.99 |
|
|
Total notional amount(2) |
|
$ |
4,670 |
|
|
$ |
3,582 |
|
|
$ |
2,450 |
|
|
$ |
3,411 |
|
|
$ |
7,084 |
|
|
$ |
8,875 |
|
|
$ |
30,072 |
|
|
(1) |
|
Variable interest rates which generally are the one-month, three-month
and six-month London interbank offered rates (LIBOR) in effect on the date of
repricing. |
|
(2) |
|
Excludes $880 million notional (U.S. dollar) cross-currency swaps hedging
non-U.S. dollar denominated debt. |
Mortgage Banking Hedging Activity
The Corporation uses derivatives, primarily mortgage-backed security forward
sale agreements, to hedge exposure to changes in interest rates in its mortgage
loan origination and sale activity. Changes in fair value of mortgage loan
interest rate lock commitments granted to customers, which meet the definition
of a derivative and the forward sale derivative contracts used to economically
hedge this exposure are recorded in other noninterest income. In contrast, fair
value hedge accounting, as described above, is used to account for the
derivatives entered into to hedge the 15 and 30 year closed loan warehouse that
is held for sale. Changes in fair value of these derivatives and the adjustable
rate closed loan warehouse are also recorded in other noninterest income.
Hedging Foreign Currency Exposure
In order to minimize the capital impact of translation gains or losses measured
on an after-tax basis, the Corporation uses forward foreign exchange contracts
to hedge the exposure relating to non-U.S. dollar net investments in foreign
operations. The effective portion of the change in fair value of the hedging
derivatives is recorded in AOASE as part of the cumulative translation
adjustment. The amount of after-tax losses included in the cumulative
translation adjustment during the years ended December 31, 2003 and 2002
related to hedges of the foreign currency exposures of net investments in
foreign operations totaled $13 million and $9 million, respectively.
The Corporation also uses forward foreign exchange contracts and cross-currency
swaps to hedge the currency exchange rate exposure in non-U.S. dollar
denominated investments and
72 BANK ONE 2003 ANNUAL REPORT
46
long-term debt. These transactions may be designated as either fair value or
cash flow hedges, as described above.
Credit Exposure Resulting from
Derivative Financial Instruments
The credit risk associated with exchange-traded derivative financial
instruments is limited to the relevant clearinghouse. Written options do not
expose the Corporation to credit risk, except to the extent of the underlying
risk in a financial instrument that the Corporation may be obligated to acquire
under certain written put options. Written caps and floors do not expose the
Corporation to credit risk.
Credit exposure from derivative financial instruments arises from the risk of a
counterparty default on the derivative contract. The amount of loss created by
the default is the replacement cost or current positive fair value of the
defaulted contract. The Corporation utilizes master netting agreements whenever
possible to reduce its credit exposure from counterparty defaults. These
agreements allow the netting of contracts with unrealized losses against
contracts with unrealized gains to the same counterparty, in the event of a
counterparty default.
The impact of these master netting agreements is as follows:
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
Gross replacement cost |
|
$ |
23,436 |
|
|
$ |
22,066 |
|
Less: Adjustment due to master netting agreements |
|
|
18,228 |
|
|
|
17,793 |
|
|
Balance sheet credit exposure |
|
$ |
5,208 |
|
|
$ |
4,273 |
|
|
LOAN SECURITIZATIONS AND
OFF-BALANCE SHEET ACTIVITIES
Loan Securitizations
The Corporation transforms loans into securities that are sold to investors or
retained on the balance sheet through the process of securitization. The
Corporation primarily securitizes credit card receivables. In a credit card
securitization, a designated pool of credit card receivables is removed from
the balance sheet and transferred to a Qualified Special Purpose Entity
(QSPE), that in turn sells securities to investors entitling them to receive
specified cash flows during the life of the security. The proceeds from the
issuance of securities are then distributed by the QSPE to the Corporation as
consideration for the loans transferred. Following a securitization, the
Corporation receives fees for servicing the receivables and any excess
finance
charges, yield-related and other fees, and interchange revenue on the
receivables over and above the interest paid to the investors, net credit
losses and servicing fees (collectively termed the excess spread). At the
date of sale, an interest-only strip is recorded on the balance sheet
representing the estimated discounted excess spread to be earned on the assets
sold over the life of underlying receivables.
The Corporations continued involvement in the securitized assets includes the
process of managing and servicing the transferred receivables, as well as
maintaining an undivided, pro-rata interest in all credit card receivables that
have been transferred (or sold) to the QSPE, referred to as Sellers Interest,
which is generally equal to the pool of assets included in the QSPE less the
investors portion of those assets. The Corporations Sellers Interest ranks
pari-passu with the investors interests in the trusts. As the amount of the
loans in the QSPE fluctuates due to customer payments, purchases, cash
advances, and credit losses, the carrying amount of the Sellers Interest will
vary. However, the Sellers Interest is required to be maintained at a minimum
level to ensure receivables are available for allocation to the investors
interest. This minimum level is generally between 4% and 5% of the QSPEs
principal receivables. The Corporations credit card Sellers Interests were in
aggregate 41% and 45% of the QSPEs principal receivables at December 31, 2003,
and 2002, respectively. Average credit card Sellers Interests were
approximately 39% and 40% of the QSPEs average principal receivables for the
years ended December 31, 2003, and 2002, respectively.
Investors in the beneficial interests of the securitized loans have no recourse
against the Corporation if cash flows generated from the securitized loans are
inadequate to service the obligations of the QSPE. To help ensure that adequate
funds are available in the event of a shortfall, the Corporation is required to
deposit funds into cash spread accounts if excess spread falls below certain
minimum levels. Spread accounts are funded from excess spread that would
normally be returned to the Corporation. In addition, various forms of other
credit enhancements are provided to protect more senior investor interests from
loss. Credit enhancements associated with credit card securitizations, such as
cash collateral or spread accounts, totaled $24 million and $145 million at
December 31, 2003, and 2002, respectively, and are classified on the balance
sheet as other assets at amounts approximating fair value.
The following comprised the Corporations managed credit card loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2000 |
|
|
|
1999 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned credit card loans held in portfolio |
|
$ |
6,447 |
|
|
$ |
7,592 |
|
|
$ |
5,040 |
|
|
$ |
2,835 |
|
|
$ |
2,369 |
|
Owned credit card loans held for sale |
|
|
5,588 |
|
|
|
3,989 |
|
|
|
1,746 |
|
|
|
1,909 |
|
|
|
1,668 |
|
Sellers interest in credit card loans
and accrued interest receivable |
|
|
27,193 |
|
|
|
28,526 |
|
|
|
24,019 |
|
|
|
22,446 |
|
|
|
19,680 |
|
|
Total credit card receivables reflected on balance sheet |
|
|
39,228 |
|
|
|
40,107 |
|
|
|
30,805 |
|
|
|
27,190 |
|
|
|
23,717 |
|
Securities sold to investors and removed from balance sheet |
|
|
37,100 |
|
|
|
33,889 |
|
|
|
37,350 |
|
|
|
39,795 |
|
|
|
45,639 |
|
|
Managed credit card loans |
|
$ |
76,328 |
|
|
$ |
73,996 |
|
|
$ |
68,155 |
|
|
$ |
66,985 |
|
|
$ |
69,356 |
|
|
Estimated maturities of investor principal in the Corporations securitized
credit card loans, which are subject to change, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2004 |
|
|
|
2005 |
|
|
|
2006 |
|
|
|
2007 |
|
|
|
2008 |
|
|
Thereafter |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitized Loans |
|
$ |
9,482 |
|
|
$ |
5,053 |
|
|
$ |
8,187 |
|
|
$ |
4,392 |
|
|
$ |
8,061 |
|
|
$ |
1,925 |
|
|
BANK ONE 2003 ANNUAL REPORT 73
47
Off-Balance Sheet Activities
In the normal course of business, the Corporation is a party to a number of
activities that contain credit, market and operational risk that are not
reflected in whole or in part in the Corporations consolidated financial
statements. Such activities include: traditional off-balance sheet
credit-related financial instruments; long-term contractual obligations under
capital and operating leases and long-term debt; credit enhancement and
liquidity facil-
ities associated with the asset-backed finance programs; joint
venture activities; and other contractual obligations.
Credit-Related Financial Instruments
The Corporation provides customers with off-balance sheet credit support
through loan commitments, standby letters of credit and guarantees, as well as
commercial letters of credit. Summarized credit-related financial instruments
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
Amount of Commitment Expiration Per Period
|
|
|
|
|
|
|
|
|
|
|
|
Less Than |
|
|
|
1 - 3 |
|
|
|
3 - 5 |
|
|
More than |
|
|
|
|
|
(In millions) |
|
Total |
|
|
1 Year |
|
|
Years |
|
|
Years |
|
|
5 Years |
|
|
|
|
|
|
|
|
|
|
Unused credit card lines |
|
$ |
348,037 |
|
|
$ |
348,037 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
Unused loan commitments |
|
|
109,001 |
|
|
|
72,121 |
|
|
|
25,613 |
|
|
|
10,804 |
|
|
|
463 |
|
|
|
|
|
Standby letters of credit and foreign office guarantees |
|
|
25,874 |
|
|
|
17,851 |
|
|
|
5,584 |
|
|
|
2,115 |
|
|
|
324 |
|
|
|
|
|
Commercial letters of credit |
|
|
840 |
|
|
|
840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation maintains a reserve of $490 million, reported in other
liabilities, for credit risk associated with these off-balance sheet items.
Since many of the unused commitments are expected to expire unused or be only
partially used, the total amount of unused commitments in the preceding table
does not necessarily represent future cash requirements.
Long-Term Contractual Obligations
The Corporation has entered into a number of long-term contractual obligations
to support the ongoing activities of the Corporation. The required payments
under such obligations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
Payments due by period
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
|
|
|
1 - 3 |
|
|
|
3 - 5 |
|
|
More than |
|
|
|
|
|
|
|
|
|
(In millions) |
|
Total |
|
|
1 Year |
|
|
Years |
|
|
Years |
|
|
5 Years |
|
|
|
|
|
|
|
|
|
|
Certificates of deposit of $100,000 and over |
|
$ |
9,160 |
|
|
$ |
3,500 |
|
|
$ |
4,103 |
|
|
$ |
1,172 |
|
|
$ |
385 |
|
|
|
|
|
Long-term debt, including capital lease obligations(1) |
|
|
46,764 |
|
|
|
8,977 |
|
|
|
16,516 |
|
|
|
11,263 |
|
|
|
10,008 |
|
|
|
|
|
Operating lease obligations |
|
|
1,806 |
|
|
|
219 |
|
|
|
394 |
|
|
|
314 |
|
|
|
879 |
|
|
|
|
|
Purchase obligations |
|
|
1,906 |
|
|
|
836 |
|
|
|
639 |
|
|
|
167 |
|
|
|
264 |
|
|
|
|
|
Obligations under affinity and co-brand programs (2) |
|
|
5,332 |
|
|
|
925 |
|
|
|
2,033 |
|
|
|
1,948 |
|
|
|
426 |
|
|
|
|
|
Pension, postretirement liabilities and other related |
|
|
596 |
|
|
|
167 |
|
|
|
53 |
|
|
|
35 |
|
|
|
341 |
|
|
|
|
|
Other long-term liabilities (3) |
|
|
808 |
|
|
|
513 |
|
|
|
33 |
|
|
|
132 |
|
|
|
130 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
66,372 |
|
|
$ |
15,137 |
|
|
$ |
23,771 |
|
|
$ |
15,031 |
|
|
$ |
12,433 |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes trust preferred securities. |
|
(2) |
|
Obligations under affinity and co-brand programs represent contractual
obligations with affinity and co-brand partners under the Corporations various
credit card programs. |
|
(3) |
|
Includes non-contingent life insurance products, annuities and insurance
related deposits. |
Purchase obligations include any legal and binding contractual obligation where
the Corporation is estimated to expend greater than $500,000 annually under the
contract. Excluded from the table are purchase obligations that are expected to
be settled in cash within 90 days. Estimated payments are shown through the
date of contract termination. For contractual obligations where the Corporation
or the counter-party can terminate the contract early and without penalty,
estimated payments are included through the first date the contract can be
terminated. For contractual obligations where the estimated future payments are
variable, the Corporation estimated future payments based on historical service
levels or use and anticipated future service levels or usage.
These contractual obligations will be funded through operating revenues and
liquidity sources held or available to the Corporation. For a more detailed
discussion of the Corporations sources of funding, see the Liquidity Risk
Management section beginning on page 56.
The Corporation enters into derivative financial instruments which create
contractual obligations, as part of its risk management process, customer
accommodation or other trading activities. See Derivative Financial
Instruments beginning on page 71 of this report.
Asset-Backed Finance Programs
The Corporation is an active participant in the asset-backed securities
business where it helps meet customers financing needs by providing access to
the commercial paper markets through variable interest entities, known as
multi-seller conduits. These entities are separate bankruptcy-remote
corporations in the business of purchasing interests in, and making loans
secured by, receivable pools and other financial assets pursuant to agreements
with customers. The entities fund their purchases and loans through the
issuance of highly rated commercial paper. The primary source of repayment of
the commercial paper is the cash flow from the
74 BANK ONE 2003 ANNUAL REPORT
48
pools of assets. Investors in the commercial paper have no recourse to the
general assets of the Corporation. Customers benefit from such structured
financing transactions as these transactions provide an ongoing source of asset
liquidity, access to the capital markets, and a potentially favorable cost of
financing.
As of December 31, 2003, the Corporation administered multi-seller conduits
with a total program limit of $70.0 billion and with $35.2 billion in
commercial paper outstanding. The multi-seller conduits were rated A-1 by S &
P, P-1 by Moodys and F1 or higher by Fitch.
These multi-seller conduits are a type of VIE, as defined by FIN No. 46. From
the Corporations perspective, these entities have historically met all of the
accounting requirements to be treated as independent entities and therefore
have not been consolidated. See page 86 for additional discussion. Each of the
multi-seller conduits administered by the Corporation has stand-alone financial
statements, which are independently audited on an annual basis.
As administrator of the multi-seller conduits, the Corporation provides
transaction origination services, asset portfolio monitoring, treasury and
financial administration services for these entities. The Corporation
structures financing transactions for customers such that the receivables and
other financial instruments financed through the multi-seller conduits are
appropriately diversified and credit enhanced to support the conduits
commercial paper issuances. The Corporation does not service these assets and
does not transfer its own receivables or other financial instruments into the
multi-seller conduits it administers. Each conduit has program documents and
investment policies, which govern the types of assets and structures permitted
by the conduit. The mix of assets is principally trade receivables, auto loans
and leases and credit card receivables, although, one conduit has publicly
rated marketable investment securities.
The commercial paper issued by the conduits is supported by deal specific
credit enhancement, which is generally structured to cover more than the
expected losses on the pool of assets. The deal specific credit enhancement is
typically in the form of overcollateralization, but may also include any
combination of the following: recourse to the seller or originator, cash
collateral accounts, letters of credit, excess spread, retention of
subordinated interests
or third-party guarantees. In a limited number of cases,
the Corporation provides the deal specific credit enhancement as a financial
arrangement for the customer. As of December 31, 2003 and 2002, the Corporation
provided such deal specific credit enhancement to customers in the form of
subordinated interests totaling $199 million and $203 million, respectively.
These subordinated interest positions are included in loans on the
Corporations balance sheet.
In general, the commercial paper investors have access to a second loss credit
protection in the form of program-wide credit enhancement. Prior to December 1,
2003, the program-wide credit enhancement consisted of a subordinated term loan
from the Corporation and a surety bond from an AAA rated monoline insurance
company. On December 1, 2003, the program-wide credit enhancement was
restructured such that the credit enhancement consists of an unfunded letter of
credit from the Corporation and a surety bond from an AAA rate monoline
insurance company. As of December 31, 2003 and 2002, the unfunded letters of
credit and the subordinated term loans from the Corporation to these entities
totaled $1.1 billion and $1.0 billion, respectively. One conduit has only deal
specific credit enhancements provided by other financial institutions.
As a means of ensuring timely repayment of the commercial paper, each asset
pool financed by the conduits has a minimum of 100% deal specific liquidity
facility associated with it. In the unlikely event of a disruption in the
commercial paper market or in the event an asset pool is removed from the
conduit, the administrator can draw on the liquidity facility to repay the
maturing commercial paper. The liquidity facilities are typically in the form
of asset purchase agreements and are generally structured such that the bank
liquidity provider is purchasing, or lending against, a pool of non-defaulted,
performing assets. Additionally, program-wide liquidity facilities and small
lines of credit are provided by the Corporation to the multi-seller conduits to
facilitate short term funding while accessing the commercial paper markets.
The following table summarizes the total amount of deal specific and
program-wide liquidity facilities, as well as the share of these facilities
provided by the Corporation, for the multi-seller conduits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2003
|
|
2002
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
|
|
|
|
|
Facility |
|
|
|
|
|
|
|
|
|
|
Facility |
|
|
|
|
|
|
|
Total |
|
|
provided |
|
|
|
|
|
|
Total |
|
|
provided |
|
|
|
|
|
|
|
Liquidity |
|
|
by the |
|
|
|
|
|
|
Liquidity |
|
|
by the |
|
|
|
|
|
(Dollars in billions) |
|
Facility |
|
|
Corporation |
|
|
Percent |
|
|
Facility |
|
|
Corporation |
|
|
Percent |
|
|
Total multi-seller conduits |
|
$ |
48.1 |
|
|
$ |
43.3 |
|
|
|
90 |
% |
|
$ |
50.6 |
|
|
$ |
41.3 |
|
|
|
82 |
% |
|
The Corporation also provides deal specific and program-wide liquidity
facilities to conduits administered by other financial institutions totaling
approximately $3.5 billion and $6.3 billion as of December 31, 2003 and 2002,
respectively.
Effective December 31, 2003, the Corporation consolidated $39.6 billion of
assets and liabilities related to its asset-backed conduits and investment
vehicle as a result of implementing certain
requirements of FIN No. 46.
Incremental assets consolidated under FIN No. 46 include $32.9 billion of
interests in purchased receivables and $5.9 billion of investment securities.
Incremental liabilities consolidated under FIN No. 46 consist primarily of
$36.9 billion of commercial paper and $2.7 billion of long-term debt issued by
the consolidated entities to support their business activities. The commercial
paper is reported in other short-term borrowings.
BANK ONE 2003 ANNUAL REPORT 75
49
Investors in the multi-seller conduits and investment vehicle have no recourse
to the general assets of the Corporation. The adoption of FIN No. 46 did not
have a material impact on earnings. During 2003 (prior to adopting FIN No. 46),
the Corporation recognized banking fees and commissions of $151 million,
consisting primarily of arrangement, administrative and liquidity fees, from
its involvement with these entities. Subsequent to adopting FIN No. 46, revenue
and expenses of these entities will be reported in the relevant financial
statement line items of the consolidated Corporation.
During the third quarter,
banking regulators issued interim regulations that provide risk-based capital
relief for certain assets consolidated under FIN No. 46. Such interim
regulations issued by the banking regulators remained in effect through
December 31, 2003. The adoption of certain requirements of FIN No. 46,
therefore, did not have a material impact on Tier 1 or Total Capital ratios.
The leverage ratio is measured based on average assets, and therefore, was not
significantly impacted this quarter. The tangible common equity/tangible
managed asset ratio, which uses end-of-period balances, was impacted as a
result of the additional assets as of December 31, 2003. Excluding the impact
of this consolidation, tangible common equity/tangible managed assets would
have been 6.4% for the quarter.
For additional information, see Note 1 (x), New and Pending Accounting
Pronouncements, beginning on page 85.
Principal Investments and Joint Ventures
In the normal course of business, the Corporation invests in principal
investments, comprised of direct and indirect investments in private equity,
venture capital, and other equity and debt assets. These investments are
primarily executed by One Equity Partners, a wholly-owned consolidated
subsidiary. Commitments to fund such investments at December 31, 2003 totaled
$1.3 billion.
At December 31, 2003, the Corporation is not party to any material joint
venture arrangements which are not consolidated.
Loans
Sold with Recourse
The Corporation occasionally sells or securitizes loans with limited recourse.
The amount of outstanding loans sold with recourse totaled $2.6 billion and
$4.7 billion at December 31, 2003, and 2002, respectively. The recourse
provisions require the Corporation to repurchase loans at par plus accrued
interest upon a credit-related triggering event. Exposure to credit losses from
these arrangements has been reduced with the purchase of credit insurance
contracts that cover the majority of expected losses.
CAPITAL MANAGEMENT
The capital position of the Corporation is managed to achieve managements
external debt rating objectives, comply with regulatory requirements and
reflect the underlying risks of the Corporations business activities. The
Corporation employs an economic capital framework (described further on page
77) to facilitate a standard measure of risk and return across all business
units, as well as to provide a measure of capital adequacy consistent with
internal risk evaluation practices. This serves as the basis for capital
planning and related management activities.
Selected Capital Ratios
The Corporation aims to maintain regulatory capital ratios, including those of
the principal banking subsidiaries, in excess of the well-capitalized
guidelines under federal banking regulations. The Corporation maintains a
well-capitalized regulatory position.
The Corporations capital ratios were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well-Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory |
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2000 |
|
|
|
1999 |
|
|
Guidelines |
|
|
Risk-based capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 |
|
|
10.0 |
% |
|
|
9.9 |
% |
|
|
8.6 |
% |
|
|
7.3 |
% |
|
|
7.7 |
% |
|
|
6.0 |
% |
Total |
|
|
13.7 |
|
|
|
13.7 |
|
|
|
12.2 |
|
|
|
10.8 |
|
|
|
10.7 |
|
|
|
10.0 |
|
Leverage ratio (1) |
|
|
8.8 |
|
|
|
8.9 |
|
|
|
8.2 |
|
|
|
7.3 |
|
|
|
7.7 |
|
|
|
N/A |
|
Common equity/assets |
|
|
7.2 |
|
|
|
8.1 |
|
|
|
7.5 |
|
|
|
6.8 |
|
|
|
7.4 |
|
|
|
|
|
Tangible common equity/tangible reported assets |
|
|
6.4 |
|
|
|
7.2 |
|
|
|
6.8 |
|
|
|
6.3 |
|
|
|
6.6 |
|
|
|
|
|
Tangible common equity/tangible managed assets |
|
|
5.7 |
|
|
|
6.4 |
|
|
|
5.9 |
|
|
|
5.5 |
|
|
|
5.7 |
|
|
|
|
|
Double leverage ratio |
|
|
103 |
|
|
|
103 |
|
|
|
103 |
|
|
|
108 |
|
|
|
112 |
|
|
|
|
|
Dividend payout ratio |
|
|
30 |
|
|
|
30 |
|
|
|
38 |
|
|
|
N/M |
|
|
|
57 |
|
|
|
|
|
|
N/M Not meaningful
N/A Not applicable
(1) |
|
The minimum regulatory guideline is 3%. With the consolidation of certain
asset-backed conduits as of December 31, 2003, the leverage ratio is expected
to be negatively impacted by approximately 108 basis points in the first
quarter of 2004. |
The components of the Corporations regulatory risk-based capital and
risk-weighted assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2000 |
|
|
|
1999 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory risk-based capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital |
|
$ |
24,499 |
|
|
$ |
23,918 |
|
|
$ |
21,749 |
|
|
$ |
19,824 |
|
|
$ |
20,247 |
|
Tier 2 capital |
|
|
9,135 |
|
|
|
9,201 |
|
|
|
9,091 |
|
|
|
9,316 |
|
|
|
7,967 |
|
|
Total capital |
|
$ |
33,634 |
|
|
$ |
33,119 |
|
|
$ |
30,840 |
|
|
$ |
29,140 |
|
|
$ |
28,214 |
|
|
Total risk-weighted assets |
|
$ |
245,441 |
|
|
$ |
241,468 |
|
|
$ |
253,330 |
|
|
$ |
270,182 |
|
|
$ |
263,169 |
|
|
76 BANK ONE 2003 ANNUAL REPORT
50
In deriving Tier 1 and Total Capital, goodwill and other nonqualifying
intangible assets were deducted as indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2000 |
|
|
|
1999 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
2,061 |
|
|
$ |
1,882 |
|
|
$ |
1,560 |
|
|
$ |
858 |
|
|
$ |
934 |
|
Other nonqualifying intangibles |
|
|
290 |
|
|
|
256 |
|
|
|
207 |
|
|
|
375 |
|
|
|
669 |
|
|
Subtotal |
|
|
2,351 |
|
|
|
2,138 |
|
|
|
1,767 |
|
|
|
1,233 |
|
|
|
1,603 |
|
Qualifying intangibles |
|
|
468 |
|
|
|
415 |
|
|
|
414 |
|
|
|
214 |
|
|
|
583 |
|
|
Total intangibles |
|
$ |
2,819 |
|
|
$ |
2,553 |
|
|
$ |
2,181 |
|
|
$ |
1,447 |
|
|
$ |
2,186 |
|
|
The Corporation formed statutory trusts for the purpose of issuing trust
preferred capital securities. These trust preferred capital securities are
included in the Corporations Tier 1 Capital and Total Capital at December 31,
2003. In December 2003, FASB issued a revision of FIN No. 46 that required the
deconsolidation of these statutory trusts by March 31, 2004. In July 2003, the
Board of Governors of the Federal Reserve System issued a supervisory letter
instructing bank holding companies to continue to include the trust preferred
capital securities in their Tier 1 Capital for regulatory capital purposes
until notice is given to the contrary. The Federal Reserve intends to review
the regulatory implications of any accounting treatment changes and, if
necessary or warranted, provide further appropriate guidance. There can be no
assurance that the Federal Reserve will continue to allow institutions to
include trust preferred capital securities in Tier 1 Capital for regulatory
capital purposes.
The
insurance subsidiaries of the Corporation are subject to risk-based capital
(RBC) guidelines as established by the National Association of Insurance
Commissioners (NAIC). The RBC requirements establish minimum levels of
capital to be maintained and are used by the NAIC and states to identify
companies subject to remedial action. At December 31, 2003, the statutory
capital of all insurance subsidiaries was in excess of amounts that would
require regulatory action.
Dividend Policy
The Corporations common stock dividend policy reflects its earnings outlook,
desired payout ratios, the need to maintain an adequate capital level, and
alternative investment opportunities. The common stock dividend payout ratio is
currently targeted in the range of 25% 30% of earnings over time. Common
stock dividends declared for 2003 and 2002 were $0.92 and $0.84 per share,
respectively. On January 20, 2004, the Corporation declared a quarterly common
cash dividend of $0.44875 per share, payable on April 1, 2004, consistent with
the terms of the merger agreement with JPMorgan Chase.
Double Leverage
Double leverage is the extent to which the Corporations resources are used to
finance investments in subsidiaries. Double leverage was 103% at December 31,
2003 and 2002. Trust preferred capital securities of $3.3 billion in 2003 and
2002 were included in capital for purposes of this calculation.
Stock Repurchase Program
On July 16, 2003, a new $3.0 billion stock buyback program was approved and
replaced amounts unused under the previous $2.0 billion program. The timing of
the purchases and the exact
number of shares to be purchased will depend on
market conditions. The buyback program does not include specific price targets
or timetables and may be suspended at any time. For the year ended 2003, the
Corporation purchased more than 55 million shares of common stock at an average
price of $37.29 per share.
Economic Capital
An important aspect of risk management and performance measurement is the
ability to evaluate the risk and return of a business unit, product or customer
consistently across all lines of business. The Corporations economic capital
framework facilitates this standard measure of risk and return. Business units
are assigned capital consistent with the underlying risks of their product set,
customer base and delivery channels.
The following principles are inherent in the capital allocation methodology
employed:
|
|
An equal amount of capital is assigned for each measured unit of risk. |
|
|
Risk is defined in terms of unexpected losses over the life of the
exposure, measured at a confidence interval consistent with that level of
capitalization necessary to achieve a targeted AA solvency standard. Unexpected
losses are in excess of those normally incurred and for which reserves are
maintained. |
|
|
Business units are assessed a uniform charge against allotted capital,
representing a target hurdle rate on equity investments. Returns on capital in
excess of the hurdle rate contribute to increases in shareholder value. |
Four forms of risk are measured credit, market, operational and lease
residual. Credit risk capital is determined through an analysis of both
historical loss experience and market expectations. Market risk capital is set
consistent with value-at-risk limits established by the Corporations risk
oversight committees. Operational risk capital incorporates event and
technology risks. The operational risk evaluation process involves an
examination of various risk factors that contribute to a greater likelihood of
loss due to such things as fraud or processing error. Finally, lease residual
risk capital covers the potential for losses arising from the disposition of
assets returned at the end of lease contracts. This price risk is analyzed
based on historical loss experiences and market factors, as well as by
reviewing event-specific scenarios.
The economic capital process provides a valuable analytical tool that is
critical to the understanding of business segment performance trends. The
methodologies employed are subject to ongoing development and review. Over
time, the Corporations view of individual risks and associated capital will
likely change given improvements in the Corporations ability to quantify risks
inherent in various business activities.
BANK ONE 2003 ANNUAL REPORT 77
51
Financial Statements of Businesses Acquired
Reproduced below are the consolidated balance sheets of Bank One and
its subsidiaries as of December 31, 2003 and 2002, and the related consolidated
statements of income, stockholders equity and cash flows for each of the years
in the three-year period ended December 31, 2003, included in Bank Ones Annual
Report on Form 10-K for the year ended December 31, 2003.
CONSOLIDATED BALANCE SHEETS
Bank One Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
17,089 |
|
|
$ |
17,920 |
|
Interest-bearing due from banks |
|
|
3,093 |
|
|
|
1,503 |
|
Federal funds sold and securities purchased under resale agreements |
|
|
15,551 |
|
|
|
17,356 |
|
Trading assets |
|
|
11,584 |
|
|
|
7,190 |
|
Derivative product assets |
|
|
5,208 |
|
|
|
4,273 |
|
Investment securities |
|
|
84,951 |
|
|
|
67,643 |
|
Interests in purchased receivables |
|
|
32,938 |
|
|
|
|
|
Loans (1) |
|
|
138,147 |
|
|
|
148,125 |
|
Allowance for loan losses |
|
|
(3,472 |
) |
|
|
(3,923 |
) |
|
Loans, net |
|
|
134,675 |
|
|
|
144,202 |
|
Premises and equipment |
|
|
2,960 |
|
|
|
2,454 |
|
Goodwill |
|
|
2,061 |
|
|
|
1,882 |
|
Other intangible assets |
|
|
758 |
|
|
|
671 |
|
Other assets |
|
|
15,695 |
|
|
|
12,891 |
|
|
Total assets |
|
$ |
326,563 |
|
|
$ |
277,985 |
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
Demand |
|
$ |
24,485 |
|
|
$ |
34,325 |
|
Savings |
|
|
99,175 |
|
|
|
88,934 |
|
Time
|
|
|
|
|
|
|
|
|
Under $100,000 |
|
|
13,708 |
|
|
|
16,767 |
|
$100,000 and over |
|
|
9,234 |
|
|
|
13,745 |
|
Foreign offices |
|
|
18,019 |
|
|
|
16,237 |
|
|
Total deposits |
|
|
164,621 |
|
|
|
170,008 |
|
Federal funds purchased and securities sold under repurchase agreements |
|
|
20,573 |
|
|
|
14,578 |
|
Other short-term borrowings |
|
|
47,740 |
|
|
|
12,306 |
|
Long-term debt |
|
|
46,764 |
|
|
|
43,234 |
|
Insurance policy and claims reserves |
|
|
6,713 |
|
|
|
226 |
|
Derivative product liabilities |
|
|
4,050 |
|
|
|
3,838 |
|
Other liabilities |
|
|
12,683 |
|
|
|
11,355 |
|
|
Total liabilities |
|
|
303,144 |
|
|
|
255,545 |
|
Commitments
and contingencies (see Note 22, 23 and 28) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
Common stock ($0.01 par value; authorized 4,000,000,000; issued 1,181,382,304) |
|
|
12 |
|
|
|
12 |
|
Surplus |
|
|
10,290 |
|
|
|
10,239 |
|
Retained earnings |
|
|
15,514 |
|
|
|
13,020 |
|
Accumulated other adjustments to stockholders equity |
|
|
127 |
|
|
|
(8 |
) |
Deferred compensation |
|
|
(189 |
) |
|
|
(157 |
) |
Treasury stock, at cost (61,800,269 and 17,340,948 shares, respectively) |
|
|
(2,335 |
) |
|
|
(666 |
) |
|
Total stockholders equity |
|
|
23,419 |
|
|
|
22,440 |
|
|
Total liabilities and stockholders equity |
|
$ |
326,563 |
|
|
$ |
277,985 |
|
|
(1) |
|
Includes loans held for sale of $12,017 million and $6,937 million at
December 31, 2003 and 2002, respectively. |
The accompanying notes are an integral part of this statement.
78 BANK ONE 2003 ANNUAL REPORT
52
CONSOLIDATED INCOME STATEMENTS
Bank One Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
12,661 |
|
|
$ |
13,887 |
|
|
$ |
17,257 |
|
Interest expense |
|
|
4,512 |
|
|
|
5,332 |
|
|
|
8,652 |
|
|
Total net interest income |
|
|
8,149 |
|
|
|
8,555 |
|
|
|
8,605 |
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking fees and commissions |
|
|
1,795 |
|
|
|
1,794 |
|
|
|
1,736 |
|
Credit card revenue |
|
|
3,764 |
|
|
|
3,836 |
|
|
|
2,775 |
|
Service charges on deposits |
|
|
1,661 |
|
|
|
1,577 |
|
|
|
1,449 |
|
Fiduciary and investment management fees |
|
|
656 |
|
|
|
645 |
|
|
|
671 |
|
Investment securities gains (losses) |
|
|
122 |
|
|
|
165 |
|
|
|
(66 |
) |
Trading gains (losses) |
|
|
(26 |
) |
|
|
224 |
|
|
|
220 |
|
Other income (losses) |
|
|
91 |
|
|
|
(61 |
) |
|
|
358 |
|
|
Total noninterest income |
|
|
8,063 |
|
|
|
8,180 |
|
|
|
7,143 |
|
|
Total revenue, net of interest expense |
|
|
16,212 |
|
|
|
16,735 |
|
|
|
15,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
2,045 |
|
|
|
2,487 |
|
|
|
2,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
4,765 |
|
|
|
4,424 |
|
|
|
4,156 |
|
Occupancy |
|
|
679 |
|
|
|
643 |
|
|
|
683 |
|
Equipment |
|
|
473 |
|
|
|
423 |
|
|
|
451 |
|
Outside service fees and processing |
|
|
1,153 |
|
|
|
1,291 |
|
|
|
1,174 |
|
Marketing and development |
|
|
957 |
|
|
|
1,069 |
|
|
|
862 |
|
Telecommunication |
|
|
213 |
|
|
|
364 |
|
|
|
406 |
|
Goodwill amortization |
|
|
|
|
|
|
|
|
|
|
69 |
|
Other intangible amortization |
|
|
137 |
|
|
|
125 |
|
|
|
97 |
|
Other expense |
|
|
1,400 |
|
|
|
1,270 |
|
|
|
1,241 |
|
|
Total noninterest expense before
restructuring-related charges (reversals) |
|
|
9,777 |
|
|
|
9,609 |
|
|
|
9,139 |
|
|
Restructuring-related charges (reversals) |
|
|
|
|
|
|
(63 |
) |
|
|
351 |
|
|
Total noninterest expense |
|
|
9,777 |
|
|
|
9,546 |
|
|
|
9,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes and
cumulative effect of change in accounting principle |
|
|
4,390 |
|
|
|
4,702 |
|
|
|
3,748 |
|
Applicable income taxes |
|
|
1,265 |
|
|
|
1,446 |
|
|
|
1,099 |
|
|
Income from continuing operations before
cumulative effect of change in accounting principle |
|
|
3,125 |
|
|
|
3,256 |
|
|
|
2,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations (includes gain on sale of $597 in 2003) |
|
|
643 |
|
|
|
61 |
|
|
|
52 |
|
Applicable income taxes |
|
|
233 |
|
|
|
22 |
|
|
|
19 |
|
|
Income from discontinued operations, net of taxes |
|
|
410 |
|
|
|
39 |
|
|
|
33 |
|
Cumulative effect of change in accounting principle, net of taxes of ($25) |
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
Net income |
|
$ |
3,535 |
|
|
$ |
3,295 |
|
|
$ |
2,638 |
|
|
Net income attributable to common stockholders equity |
|
|
3,535 |
|
|
|
3,295 |
|
|
|
2,628 |
|
|
Basic earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of taxes |
|
$ |
2.78 |
|
|
$ |
2.80 |
|
|
$ |
2.25 |
|
Income from discontinued operations, net of taxes |
|
|
0.36 |
|
|
|
0.03 |
|
|
|
0.03 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
(0.03 |
) |
|
Net income |
|
$ |
3.14 |
|
|
$ |
2.83 |
|
|
$ |
2.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of taxes |
|
$ |
2.75 |
|
|
$ |
2.77 |
|
|
$ |
2.25 |
|
Income from discontinued operations, net of taxes |
|
|
0.36 |
|
|
|
0.03 |
|
|
|
0.03 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
(0.04 |
) |
|
Net income |
|
$ |
3.11 |
|
|
$ |
2.80 |
|
|
$ |
2.24 |
|
|
The
accompanying notes are an integral part of this statement.
BANK ONE 2003 ANNUAL REPORT 79
53
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
Bank One Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Preferred |
|
|
Common |
|
|
|
|
|
|
Retained |
|
|
Stockholders' |
|
|
Deferred |
|
|
Treasury |
|
|
Stockholders' |
|
(In millions) |
|
Stock |
|
|
Stock |
|
|
Surplus |
|
|
Earnings |
|
|
Equity |
|
|
Compensation |
|
|
Stock |
|
|
Equity |
|
|
Balance-December 31, 2000 |
|
$ |
190 |
|
|
$ |
12 |
|
|
$ |
10,487 |
|
|
$ |
9,060 |
|
|
$ |
(5 |
) |
|
$ |
(121 |
) |
|
$ |
(988 |
) |
|
$ |
18,635 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,638 |
|
Change in fair value,
investment securities-available
for sale, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
93 |
|
Change in fair value of cash-flow
hedge derivative, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(146 |
) |
|
|
|
|
|
|
|
|
|
|
(146 |
) |
Translation loss, net of
hedge results and taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and changes in
accumulated other adjustments
to stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,638 |
|
|
|
(60 |
) |
|
|
|
|
|
|
|
|
|
|
2,578 |
|
Cash dividends declared: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(981 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(981 |
) |
Preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
Net issuance of common stock |
|
|
|
|
|
|
|
|
|
|
(179 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
370 |
|
|
|
191 |
|
Redemption of stock |
|
|
(190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(190 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
Balance-December 31, 2001 |
|
$ |
|
|
|
$ |
12 |
|
|
$ |
10,311 |
|
|
$ |
10,707 |
|
|
$ |
(65 |
) |
|
$ |
(121 |
) |
|
$ |
(618 |
) |
|
$ |
20,226 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,295 |
|
Change in fair value,
investment securities-available
for sale, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
474 |
|
|
|
|
|
|
|
|
|
|
|
474 |
|
Change in fair value of cash-flow
hedge derivative, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(414 |
) |
|
|
|
|
|
|
|
|
|
|
(414 |
) |
Translation loss, net of
hedge results and taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and changes in
accumulated other adjustments
to stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,295 |
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
3,352 |
|
Common stock cash
dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(982 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(982 |
) |
Net purchases of common stock |
|
|
|
|
|
|
|
|
|
|
(134 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48 |
) |
|
|
(182 |
) |
Restricted stock awards granted,
net of forfeitures and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36 |
) |
|
|
|
|
|
|
(36 |
) |
Stock option grants |
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
Other |
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
Balance-December 31, 2002 |
|
$ |
|
|
|
$ |
12 |
|
|
$ |
10,239 |
|
|
$ |
13,020 |
|
|
$ |
(8 |
) |
|
$ |
(157 |
) |
|
$ |
(666 |
) |
|
$ |
22,440 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,535 |
|
Change in fair value,
investment securities-available
for sale, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(117 |
) |
|
|
|
|
|
|
|
|
|
|
(117 |
) |
Change in fair value of cash-flow
hedge derivative, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
285 |
|
|
|
|
|
|
|
|
|
|
|
285 |
|
Minimum pension liability
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
(35 |
) |
Translation gain, net of
hedge results and taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and changes in
accumulated other adjustments
to stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,535 |
|
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
3,670 |
|
Common stock cash
dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,041 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,041 |
) |
Net purchases of common stock |
|
|
|
|
|
|
|
|
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,669 |
) |
|
|
(1,700 |
) |
Restricted stock awards granted,
net of forfeitures and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
(32 |
) |
Stock option grants |
|
|
|
|
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83 |
|
Other |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
Balance-December 31, 2003 |
|
$ |
|
|
|
$ |
12 |
|
|
$ |
10,290 |
|
|
$ |
15,514 |
|
|
$ |
127 |
|
|
$ |
(189 |
) |
|
$ |
(2,335 |
) |
|
$ |
23,419 |
|
|
(1) |
|
Relates primarily to the nonqualified supplemental pension plan. |
The accompanying notes are an integral part of this statement.
80 BANK ONE 2003 ANNUAL REPORT
54
CONSOLIDATED STATEMENTS OF
CASH FLOWS
Bank
One Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities of Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,535 |
|
|
$ |
3,295 |
|
|
$ |
2,638 |
|
Income from discontinued operations, net of taxes |
|
|
410 |
|
|
|
39 |
|
|
|
33 |
|
|
Income from continuing operations, net of taxes |
|
|
3,125 |
|
|
|
3,256 |
|
|
|
2,605 |
|
Adjustments to reconcile net income to net cash provided by operating activities
of continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
576 |
|
|
|
524 |
|
|
|
571 |
|
Cumulative effect of accounting change |
|
|
|
|
|
|
|
|
|
|
69 |
|
Provision for credit losses |
|
|
2,045 |
|
|
|
2,487 |
|
|
|
2,510 |
|
Investment securities (gains) losses, net |
|
|
(122 |
) |
|
|
(165 |
) |
|
|
66 |
|
Change in net derivative product assets and liabilities |
|
|
(491 |
) |
|
|
(504 |
) |
|
|
(198 |
) |
Change in trading assets |
|
|
(4,818 |
) |
|
|
(1,021 |
) |
|
|
(3,456 |
) |
Change in other assets |
|
|
(1,338 |
) |
|
|
1,229 |
|
|
|
213 |
|
Change in other liabilities |
|
|
1,557 |
|
|
|
(867 |
) |
|
|
375 |
|
Restructuring (reversals) charges |
|
|
|
|
|
|
(63 |
) |
|
|
351 |
|
Other operating adjustments |
|
|
(360 |
) |
|
|
523 |
|
|
|
(764 |
) |
|
Net cash provided by operating activities |
|
|
174 |
|
|
|
5,399 |
|
|
|
2,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities of Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in federal funds sold and securities purchased under resale agreements |
|
|
1,805 |
|
|
|
(8,010 |
) |
|
|
(4,610 |
) |
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
(74,604 |
) |
|
|
(57,304 |
) |
|
|
(56,088 |
) |
Maturities |
|
|
13,559 |
|
|
|
7,193 |
|
|
|
23,579 |
|
Sales |
|
|
53,014 |
|
|
|
48,340 |
|
|
|
23,393 |
|
Credit card receivables securitized |
|
|
11,450 |
|
|
|
6,775 |
|
|
|
3,845 |
|
Change in loans |
|
|
(1,123 |
) |
|
|
(4,677 |
) |
|
|
13,425 |
|
Loan recoveries |
|
|
455 |
|
|
|
364 |
|
|
|
342 |
|
Additions to premises and equipment |
|
|
(1,662 |
) |
|
|
(488 |
) |
|
|
(169 |
) |
Proceeds from sales of premises and equipment |
|
|
62 |
|
|
|
53 |
|
|
|
55 |
|
Business acquisitions, net of cash received |
|
|
(401 |
) |
|
|
|
|
|
|
(5,776 |
) |
All other investing activities, net |
|
|
(31 |
) |
|
|
(257 |
) |
|
|
383 |
|
|
Net cash provided by (used in) investing activities |
|
|
2,524 |
|
|
|
(8,011 |
) |
|
|
(1,621 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities of Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in deposits |
|
|
(5,443 |
) |
|
|
2,590 |
|
|
|
373 |
|
Change in federal funds purchased and securities sold under repurchase agreements |
|
|
5,995 |
|
|
|
850 |
|
|
|
1,607 |
|
Change in other short-term borrowings |
|
|
(1,475 |
) |
|
|
2,061 |
|
|
|
(7,757 |
) |
Proceeds from issuance of long-term debt |
|
|
11,712 |
|
|
|
8,293 |
|
|
|
13,291 |
|
Repayment of long-term debt |
|
|
(10,544 |
) |
|
|
(8,945 |
) |
|
|
(11,341 |
) |
Treasury stock acquired |
|
|
(2,069 |
) |
|
|
(617 |
) |
|
|
(78 |
) |
Cash dividends paid |
|
|
(1,005 |
) |
|
|
(983 |
) |
|
|
(991 |
) |
Proceeds from issuance of common and treasury stock |
|
|
201 |
|
|
|
292 |
|
|
|
191 |
|
Redemption of preferred stock |
|
|
|
|
|
|
|
|
|
|
(190 |
) |
All other financing activities, net |
|
|
22 |
|
|
|
69 |
|
|
|
19 |
|
|
Net cash provided by (used in) financing activities |
|
|
(2,606 |
) |
|
|
3,610 |
|
|
|
(4,876 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
41 |
|
|
|
(27 |
) |
|
|
34 |
|
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by discontinued operations |
|
|
626 |
|
|
|
39 |
|
|
|
33 |
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
759 |
|
|
|
1,010 |
|
|
|
(4,088 |
) |
Cash and cash equivalents at beginning of year |
|
|
19,423 |
|
|
|
18,413 |
|
|
|
22,501 |
|
|
Cash and cash equivalents at end of year |
|
$ |
20,182 |
|
|
$ |
19,423 |
|
|
$ |
18,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other cash flow disclosures from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
4,664 |
|
|
$ |
5,676 |
|
|
$ |
9,207 |
|
Income taxes paid |
|
|
1,239 |
|
|
|
1,089 |
|
|
|
487 |
|
|
Noncash disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans transferred to other real estate owned |
|
|
396 |
|
|
|
414 |
|
|
|
162 |
|
|
The accompanying notes are an integral part of this statement.
BANK ONE 2003 ANNUAL REPORT 81
55
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Summary of Significant Accounting Policies
Bank One Corporation, along with its subsidiaries (Bank One or the
Corporation), is a financial holding company that offers a full range of
financial services to commercial and small business customers and consumers.
(a) Basis of Presentation
The consolidated financial statements have been prepared in conformity with
accounting principles generally accepted in the United States of America.
Certain prior-year financial statement information has been reclassified to
conform to the current years presentation. The preparation of the consolidated
financial statements requires management to make estimates and assumptions that
affect the amounts reported and disclosures of contingent assets and
liabilities. Actual results could differ from those estimates.
Certain assets and liabilities, primarily derivative assets and liabilities as
well as resale and repurchase agreements, are reported on a net basis by
counterparty if legally enforceable master netting arrangements are in place.
(b) Principles of Consolidation
The Corporations consolidated financial statements include all accounts of
Bank One and all significant majority-owned subsidiaries (except for principal
investment subsidiaries that are recorded at fair value in accordance with
specialized industry accounting) and beginning December 31, 2003, variable
interest entities for which the Corporation is deemed the primary beneficiary.
Effective December 31, 2003, the Corporation adopted FASB Interpretation No.
46, Consolidation of Variable Interest Entities (FIN No. 46). FIN No. 46
requires that the Corporation evaluate each entity (excluding entities excluded
from FIN No. 46 such as qualifying special purpose entities (QSPEs) or
investment companies governed by specialized industry accounting), in which it
has a variable interest to determine whether that entity is a variable interest
entity or a voting interest entity. A variable interest entity exists either
when the entity does not have sufficient equity at risk or lacks any one of
three characteristics normally associated with a controlling financial
interest. If an entity is considered a variable interest entity, the
Corporation assesses whether it should consolidate the entity as its primary
beneficiary. The Corporation is considered the primary beneficiary when it has
a variable interest that will absorb a majority of an entitys expected losses,
receive a majority of an entitys expected residual returns, or both. If an
entity is considered a voting interest entity, the Corporation assesses
consolidation under SFAS No. 94, Consolidation of All Majority-Owned
Subsidiaries, and consolidates when it has a controlling financial interest
indicated by a majority voting interest. All significant intercompany accounts
and transactions have been eliminated. Results of operations of acquired
entities are included from the acquisition date, and assets and liabilities are
stated at their estimated fair values at the acquisition date.
The Corporation is also involved in SPEs as a transferor. As discussed above,
the Corporation does not consolidate the transferred financial assets when the
SPE to which the assets are transferred is a QSPE. QSPE status is achieved when
all conditions specified in SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities (SFAS No.
140) are met. Those conditions focus on whether the QSPE is demonstrably
distinct from the Corporation, limited to only permitted activities, limited on
what assets the QSPE may hold, and limited on sales or other disposition of
assets. The Corporation has determined that the credit card trusts used for
securitization are QSPEs and has obtained supporting legal opinions as
applicable.
(c) Resale and Repurchase Agreements
Securities purchased under resale agreements and securities sold under
repurchase agreements are treated as collateralized financing transactions and
carried at the amount at which the securities will be subsequently resold or
repurchased, plus accrued interest.
(d) Trading Activities
The Corporations trading activities are primarily customer oriented.
Securities bought and sold and held principally for short-term appreciation or
other trading purposes and to protect credit deterioration in the loan
portfolio are classified as trading assets and other short-term borrowings are
recorded on a trade date basis at fair value. Derivative contracts entered into
for trading and economic hedging purposes which do not qualify for hedge
accounting are classified as derivative product assets and derivative product
liabilities, as appropriate, as are derivitives that do qualify for hedge
accounting (see (e) below). Trading income includes realized and unrealized
gains and losses from trading positions, including interest income or expense
on derivative instruments. Estimated fair values are based on quoted market
prices or valuation models, which use observable market data. Trading
activities involve instruments with interest rate, exchange rate, equity price,
credit and commodity price risk.
(e) Hedging Activities
Derivatives are recognized on the balance sheet at fair value as either
derivative product assets or liabilities. For derivatives that qualify for
hedge accounting, hedge ineffectiveness, if any, is calculated and recorded in
noninterest income in current earnings. See Derivative Financial Instruments
beginning on page 71 for detailed information on the Corporations strategy in
using derivative instruments in its asset and liability management and trading
activities, as well as the accounting principles and disclosures for these
instruments.
82 BANK ONE 2003 ANNUAL REPORT
56
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(f) Investment Securities
Debt and equity investment securities designated as available for sale are
carried at fair value, with unrealized gains and losses, net of taxes, included
in accumulated other adjustments to stockholders equity. The estimated fair
value of a security is determined based on market quotations when available or,
if not available, by using a discounted cash flow approach. Realized gains and
losses, including other than temporary impairments, are included in
noninterest income as investment securities gains (losses). The specific
identification method is used to calculate realized gains or losses.
Emerging Issues Task Force (EITF) Issue No. 99-20, Recognition of Interest
Income and Impairment on Purchased and Retained Beneficial Interests in
Securitized Financial Assets (EITF No. 99-20), specifies an impairment test
for low credit quality beneficial interests and securitized financial assets.
For such beneficial interests, impairment must be recognized when there has
been an adverse change in estimated cash flows and the assets fair value is
below its carrying value. The Corporation recognizes interest income based on
the amount of the excess of estimated cash flows over the recorded investment
in the securitized financial assets. Changes in estimated cash flows are
recognized on a prospective basis. For certain beneficial interests where the
estimated cash flows cannot be reliably estimated, the Corporation uses the
cost recovery method. The beneficial interest is written down to the estimated
amount recoverable, and cash payments received are recognized as a reduction of
principal. The Corporation adopted EITF No. 99-20 effective April 1, 2001. The
effect of adoption was a one-time, non-cash charge to earnings of $44 million
after-tax ($69 million pretax).
Principal investments are carried at fair
value, with unrealized and realized gains and losses included in noninterest
income as investment securities gains (losses). The fair value of a publicly
traded principal investment is determined using quoted market prices when the
investment is unrestricted; otherwise fair value is estimated using quoted
market prices adjusted for market liquidity, position size and sale
restrictions other than time. The fair value of principal investments that are
not publicly traded is estimated based on the investees financial results,
conditions and prospects, values of comparable public companies, market
liquidity and sales restrictions.
(g) Equity and Cost Method Investments
The equity method of accounting is applied to investments that the Corporation
has significant influence over, excluding principal investments, which
typically represents ownership interests between 20-50% for investments in
common stock or when ownership interests equal or exceed 3% for investments in
limited partnerships. The equity method of accounting results in recognition of
the Corporations pro-rata share of investment income or loss in other
noninterest income.
The cost method of accounting is applied to investments that the Corporation
does not have a significant influence over, excluding principal investments,
which typically represent ownership interests less than 20% for investments in
common stock or when ownership interests are less than 3% for investments in
limited partnerships. The cost method recognizes income when dividends are
received. Equity and cost method investments are monitored for any other than
temporary impairment.
(h) Interests in Purchased Receivables
Interests in purchased receivables are carried at cost. These financial
instruments are purchased in conjunction with the Corporations asset-backed
conduit business. The Corporation reviews the credit enhancement associated
with each asset-backed transaction and the underlying specific characteristics
of the obligors, obligor concentrations, historical payment and loss experience
on a monthly basis. The Corporation has determined that, based upon the current
level of credit protection specified in each transaction, primarily through
overcollateralization and subordinated interests, no impairment reserves were
required as of December 31, 2003. Arrangement fees received by the conduits
related to the structuring of the underlying transactions with the seller are
recorded in noninterest income as banking fees and commissions when received or
over time to match the earnings process. For additional discussion of the
Corporations asset-backed conduit business and the related impact of FIN No.
46, see Asset-Backed Finance Programs beginning on page 74.
(i) Loans
Loans are recognized at the principal amount outstanding, net of unearned
income and amounts charged off. The recorded investment in credit card loans
also includes unpaid interest and fees. Unearned income includes deferred loan
origination fees reduced by loan origination costs. Unearned income on loans,
excluding credit card loans, is amortized to interest income over the life of
the related loan using methods which approximate the effective interest rate
method. Unearned income on credit card loans is typically amortized over one
year using a straight-line method to noninterest income as credit card revenue.
Fees received for providing loan commitments and letters of credit that result
in loans are typically deferred and amortized to interest income over the life
of the related loan, beginning with the initial borrowing. Fees on commitments
and letters of credit are amortized to noninterest income as banking fees and
commissions over the commitment period when funding is not expected.
Other credit-related fees, including syndication management fees, are recorded
to noninterest income as banking fees and commissions when received or over
time to match the earnings process.
BANK ONE 2003 ANNUAL REPORT 83
57
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(j) Lease Financing Receivables
The Corporation typically provides lease financing to its customers through
direct financing leases. Leveraged leases, which represent direct financing
leases involving nonrecourse debt, also are provided to customers. Unearned
income on a direct financing lease is amortized to income over the lease term
so as to yield a constant rate of return on the net investment in the lease.
Periodic recognition of lease income on leveraged leases is based on an
analysis of cash flows using the original investment less deferred taxes
arising from the difference between the pretax financial accounting income and
taxable income. Residual values of leased assets are reviewed at least annually
with periodic reviews performed as warranted by the underlying circumstances.
In the case of automobiles, valuations are based upon various assumptions and
estimates including the probability of the automobile being returned to the
Corporation, estimated costs incurred to reduce the number of returned
automobiles from the customer, estimated collectable fees for mileage and other
wear and tear, reconditioning costs, and estimated used car sales prices.
Declines in estimated residual values that are other than temporary are
recognized in the period such determination is made in other noninterest
income.
(k) Loan Sales and Securitizations
Loans held for sale are carried at the lower of cost or market value. When a
loan is sold or transferred to held for sale, the loans carrying value is
compared to its fair value and any shortfall in value that is determined to be
credit related is recorded as a charge-off, reducing the allowance for loan
losses. Any shortfall in fair value other than credit related is recorded as a
charge to noninterest income as other income. All subsequent net declines in
market value of loans held for sale are also recorded to other income.
With consumer loan portfolio sales, the allocable portion of the allowance for
loan losses adjusts the carrying value of the loan portfolio. The difference
between the portfolios carrying value adjusted for the allocable allowance for
loan losses and the net sales proceeds is also recorded as other income.
The Corporation records a transfer of financial assets as a sale when it
surrenders control over those financial assets to the extent that consideration
other than beneficial interests in the transferred assets is received in
exchange. The Corporation considers control surrendered when all conditions
prescribed by SFAS No. 140 are met. Those conditions focus on whether the
transferred financial assets are isolated beyond the reach of the Corporation
and its creditors, the constraints on the transferee or beneficial interest
holders, and the Corporations rights or obligations to reacquire transferred
financial assets. As appropriate, the Corporation obtains legal opinions
supporting the conclusion that transferred financial assets are isolated beyond
the reach of the Corporation and its creditors.
(l) Nonperforming Loans
A loan is considered nonperforming when placed on nonaccrual status, or when
renegotiated at terms that represent an economic concession to the borrower
because of a decline in the borrowers financial condition. For a more detailed
discussion, see the
Nonperforming Assets section beginning on page 65. The Corporations
charge-off policies are presented on page 66.
(m) Allowance for Credit Losses
The allowance for credit losses is comprised of an allowance for loan losses
and a reserve for unfunded commitments and standby letters of credit.
Management maintains the allowance for credit losses at a level it believes is
adequate to provide for estimated probable credit losses inherent in on- and
off-balance sheet credit exposure, respectively. For a more detailed
discussion, see the Allowance for Loan and Credit Losses section beginning on
page 67.
(n) Premises and Equipment
Premises and equipment are carried at cost less accumulated depreciation and
amortization. Depreciation and amortization are computed using the
straight-line method over the estimated useful life of the owned asset and, for
leasehold improvements, over the lesser of the remaining term of the leased
facility or the estimated economic life of the improvement. For owned and
capitalized assets, estimated useful lives range from three to 30 years.
Maintenance and repairs are charged to expense as incurred, while major
improvements are capitalized and amortized to operating expense over the
identified useful life.
(o) Goodwill and Other Intangible Assets
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets (SFAS
No. 142), goodwill and intangible assets with indefinite lives are no longer
amortized, but are subject to impairment tests at least annually on a reporting
entity basis. Intangible assets with finite lives continue to be amortized over
the period the Corporation expects to benefit from such assets and are
periodically reviewed for other than temporary impairment.
(p) Other Real Estate Owned (OREO)
OREO includes real estate assets that have been received in satisfaction of
debt. OREO is initially recorded and subsequently carried at the lower of cost
or fair value less estimated selling costs. Any valuation adjustments required
at the date of transfer are charged to the allowance for loan losses.
Subsequently, unrealized and realized gains and losses on sale are included in
noninterest income as other income. Operating results from OREO are recorded in
noninterest expense as other expense.
(q) Insurance Policy and Claims Reserves
Insurance policy and claims reserves for the insurance business acquired were
initially recognized in purchase accounting at fair value. Fair value was
determined based on a number of assumptions including mortality, morbidity,
expenses, persistency and interest rates (ranging from 3.0% to 6.2% with a
weighted average of 4.6% for life insurance products and ranging from 2.5% to
6.5% with a weighted average of 4.3% for annuity products). On an on-going
basis, the carrying value of the liabilities is adjusted for actual experience,
with these changes reported in noninterest expense.
For new contracts written, annuity, universal life and deposit liabilities are
increased by deposits received and interest credited and are reduced by
withdrawals, mortality charges and administrative expenses charged to contract
holders. Annuity contract liabilities in the payout phase reflect lapse,
withdrawal and inter-
84 BANK ONE 2003 ANNUAL REPORT
58
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
est rate assumptions (ranging from 2.75% to 4.30% with a weighted average of
4.00%), based on contract terms and the Corporations experience.
For new policies written, traditional life insurance liabilities represent the
present value of future benefits to be paid to or on the behalf of
policyholders adjusted for related expenses and the present value of future net
premiums. These liabilities are calculated using assumptions such as mortality,
morbidity, expenses, persistency and interest rates, including a provision for
unfavorable deviation. The assumptions are regularly reviewed, compared to
actual experience and revised, as appropriate. Changes in traditional life
insurance reserves are included in noninterest expense in the period of change.
Insurance policy and claims reserves consisted of the following:
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
Annuity and deposit contracts |
|
$ |
4,748 |
|
|
$ |
135 |
|
Life insurance policies |
|
|
1,923 |
|
|
|
40 |
|
Other |
|
|
42 |
|
|
|
51 |
|
|
Total |
|
$ |
6,713 |
|
|
$ |
226 |
|
|
(r) Insurance Revenues
The Corporation recognizes fee revenue for issuing and administering annuity
and other investment-type contracts, based on contractual terms, when earned.
Insurance premiums from long-duration contracts, principally life insurance,
are recognized when due from policyholders. Premiums from short-duration
insurance contracts are recognized over the contract term.
Deferred
policy acquisition costs (DAC), included in other assets, represent
the cost to acquire new insurance business, principally commissions as well as
underwriting and agency costs. For traditional life insurance products, DAC is
amortized over the premium-paying periods of the related policies. For annuity,
universal life and deposit contracts, DAC is amortized ratably over the present
value of the estimated gross profits of the related policies.
The Corporation reinsures a portion of its insurance risk to third party
reinsurers. Reinsurance recoverable, in the amount of $876 million, is included
in the insurance policy and claims reserves balance above and also reflected in
other assets, in accordance with SFAS No. 113, Accounting and Reporting for
Reinsurance of Short-Duration and Long-Duration Contracts.
(s) Separate Accounts
Separate account assets and liabilities represent funds maintained in accounts
to meet specific investment objectives of contract holders who bear the
investment risk. Separate account assets and liabilities reinsured from Zurich
Financial Services Group are carried at fair value and presented on a net basis
on the Corporations balance sheet, in accordance with FASB Interpretation No.
39, Offsetting of Amounts Related to Certain Contracts (An interpretation of
APB Opinion No. 10 and FASB Statement No. 105) (FIN No. 39), as applicable
netting criteria are met. Separate account assets and liabilities related to
new business generated will
be carried at fair value and presented on the
Corporations balance sheet on a gross basis. Net income (loss) accrues to, or
is borne, by the contract holders and is excluded from the Corporations
earnings. The Corporation recognizes fee income for administering separate
accounts, when services are performed.
(t) Credit Card Award Programs
Costs associated with credit card award programs are accounted for on an
accrual basis, and are charged against credit card revenue in the period in
which the related benefits are earned by customers. See page 42 for a
discussion of risks and uncertainty associated with an award program.
(u) Stock Options
Effective January 1, 2002, the Corporation adopted the fair value recognition
provisions of SFAS No. 123, Accounting for Stock-Based Compensation (SFAS
No. 123), as amended by SFAS No. 148, Accounting for Stock-Based Compensation
- - Transition and Disclosure, an amendment to FASB Statement No. 123 (SFAS No.
148), and selected the prospective method of transition and began recognizing
compensation expense based on the fair value method on newly granted stock
awards. Under this method, compensation cost is measured at the grant date
based on the fair value of the award and is recognized as expense over the
vesting period of the grant. Pursuant to the requirements of SFAS No. 123, as
amended by SFAS No. 148, options granted prior to January 1, 2002, continue to
be accounted for under APB Opinion No. 25, Accounting for Stock Issued to
Employees (APB No. 25). Under APB No. 25, no compensation expense is
recognized when the exercise price is greater than or equal to the market price
of the underlying common stock on the date of grant.
(v) Income Taxes
Deferred tax assets and liabilities are determined based on temporary
differences between the carrying amounts of assets and liabilities in the
consolidated financial statements and their related tax bases and are measured
using the enacted tax rates and laws that are currently in effect. The effect
on deferred tax assets and liabilities of a change in rates is recognized as
income or expense in the period in which the change occurs.
(w) Cash Flow Reporting
Cash and cash equivalents consist of cash and due from banks, whether
interest-bearing or not. Net reporting of cash transactions has been used when
the balance sheet items consist predominantly of maturities of three months or
less, or where otherwise permitted. Other items are reported on a gross basis.
(x) New and Pending Accounting Pronouncements
The Corporation adopted in 2003 the following new accounting pronouncements and
will adopt in 2004 the following pending accounting pronouncements.
BANK ONE 2003 ANNUAL REPORT 85
59
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Costs Associated with Exit or Disposal Activities
Effective January 1, 2003, the Corporation adopted SFAS No. 146, Accounting
for Costs Associated with Exit or Disposal Activities (SFAS No. 146) which
supercedes EITF No. 94-3, Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity (including Certain
Costs Incurred in a Restructuring) for exit or disposal activities initiated
after December 31, 2002. SFAS No. 146 requires that a liability for costs
associated with an exit or disposal activity be recognized when the liability
is incurred rather than when a company commits to such an activity. SFAS No.
146 also establishes fair value as the objective for initial measurement of the
liability. The impact of adoption was not material to the Corporations results
of operations, financial position or cash flows.
Accounting and Disclosure Requirements for Guarantees
Effective December 31, 2002, the Corporation adopted the disclosure provisions
of FASB Interpretation No. 45, Guarantors Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of
Others (FIN No. 45), which required additional disclosures by a guarantor
about its obligations under certain guarantees that it has issued. Effective
January 1, 2003, the Corporation adopted the accounting provisions of FIN No.
45, which also clarifies that a guarantor is required to recognize, at the
inception of a guarantee, a liability for the fair value of the obligation
undertaken in issuing the guarantee. The most significant instruments impacted
for the Corporation are financial and performance standby letters of credit.
The required FIN No. 45 disclosures have been incorporated into Note 23,
Financial Instruments with Off-Balance Sheet Risk, that appears beginning on
page 104. The impact of adoption was not material to the Corporations results
of operations, financial position or cash flows.
Consolidation of Variable Interest Entities
In December 2003, the FASB issued Interpretation No. 46 (Revised),
Consolidation of Variable Interest Entities (FIN No. 46R), which provides
further guidance on the accounting for variable interest entities. As permitted
by FIN No. 46R, and described in (b) above, the Corporation applied the
provisions of FIN No. 46 as of December 31, 2003. The Corporation consolidated
$39.6 billion of assets and liabilities as a result of implementing FIN No. 46
related to its asset-backed conduit business and an investment vehicle. The
Corporation will adopt the provisions of FIN No. 46R in the first quarter 2004.
The Corporation does not expect the impact of the adoption of FIN No. 46R in
the first quarter 2004 to be significant. See Note 14
Long-Term Debt, beginning on page 95. For additional discussion of the
Corporations asset-backed conduit business and the related impact of FIN No.
46, see Asset-Backed Finance Programs beginning on page 74.
The Corporations retained interest in its credit card securitizations and its
investments in commercial mortgage-backed securities will not be consolidated
since both transaction structures are exempt from the requirements of FIN No.
46 and FIN No. 46R.
Derivative Instruments and Hedging Activities
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on
Derivative Instruments and Hedging Activities (SFAS No. 149). SFAS No. 149
amends and clarifies financial accounting and reporting for derivative
instruments, including certain derivative instruments embedded in other
contracts and for hedging activities under FASB Statement No. 133, Accounting
for Derivative Instruments and Hedging Activities. The Corporation adopted
SFAS No. 149 effective July 1, 2003. The impact of adoption was not material to
the Corporations results of operations, financial position or cash flows.
Accounting and Reporting for Certain Long-Duration Contracts and Separate
Accounts
In 2003, the American Institute of Certified Public Accountants (AICPA)
issued Statement of Position 03-1, Accounting and Reporting by Insurance
Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate
Accounts, (SOP 03-1) which provides guidance on accounting and reporting by
insurance enterprises for certain nontraditional long-duration contracts and
for separate accounts. The SOP 03-1 clarifies, among other things, the
definition and accounting for separate accounts, contractholder funds and
requires companies to distinguish between insurance contracts and investment
contracts based on the amount of mortality or morbidity risks inherent in the
contract. For contracts classified as insurance contracts that contain death or
other insurance benefit features, a liability in excess of the account balance
must be established to reflect the benefits expected to be paid in future
periods. Reinsurers of such risks should also establish an equivalent
liability.
The SOP 03-1 is effective for fiscal years beginning after December 15, 2003,
with earlier application encouraged. The Corporation will apply the provisions
of SOP 03-1 as of January 1, 2004, through a cumulative change in accounting
principle recorded in earnings. Based on information as of December 31, 2003,
the expected impact of SOP 03-1 is not material to the Corporations results of
operations, financial position or cash flows.
86 BANK ONE 2003 ANNUAL REPORT
60
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Accounting for Certain Financial Instruments with Characteristics of Both
Liabilities and Equity
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial
Instruments with Characteristics of Both Liabilities and Equity (SFAS No.
150). SFAS No. 150 modifies the accounting for certain financial instruments
with characteristics of both liabilities and equity. The Corporation adopted
SFAS No. 150 effective July 1, 2003. Previously, guaranteed preferred
beneficial interests in the Corporations junior subordinated debt were
classified as a separate liability, with distributions on these securities
included in interest expense on
long-term debt. Under SFAS No. 150, guaranteed
preferred beneficial interest is included as a component of long-term debt,
with no change in the reporting of distributions.
Note 2 Earnings Per Share
Basic EPS is computed by dividing income available to common stockholders by
the average number of common shares outstanding for the period. Except when the
effect would be antidilutive, the diluted EPS calculation includes shares that
could be issued under outstanding stock options and the employee stock purchase
plans.
The computation of basic and diluted earnings per share follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before cumulative effect of change in accounting principle, net of taxes |
|
$ |
3,125 |
|
|
$ |
3,256 |
|
|
$ |
2,649 |
|
Income from discontinued operations, net of taxes of $233, $22, $19 |
|
|
410 |
|
|
|
39 |
|
|
|
33 |
|
Cumulative
effect of change in accounting principle, net of taxes of ($25) |
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
Net income |
|
|
3,535 |
|
|
|
3,295 |
|
|
|
2,638 |
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
Net income available to common stockholders for basic and diluted EPS |
|
$ |
3,535 |
|
|
$ |
3,295 |
|
|
$ |
2,628 |
|
|
Average shares outstanding |
|
|
1,126 |
|
|
|
1,162 |
|
|
|
1,166 |
|
Dilutive effect of stock options |
|
|
9 |
|
|
|
10 |
|
|
|
8 |
|
|
Average shares outstanding assuming full dilution |
|
|
1,135 |
|
|
|
1,172 |
|
|
|
1,174 |
|
|
Basic earnings per share
Income from continuing operations |
|
$ |
2.78 |
|
|
$ |
2.80 |
|
|
$ |
2.25 |
|
Income from discontinued operations |
|
|
0.36 |
|
|
|
0.03 |
|
|
|
0.03 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
(0.03 |
) |
|
Net income |
|
$ |
3.14 |
|
|
$ |
2.83 |
|
|
$ |
2.25 |
|
Diluted earnings per share
Income from continuing operations |
|
$ |
2.75 |
|
|
$ |
2.77 |
|
|
$ |
2.25 |
|
Income from discontinued operations |
|
|
0.36 |
|
|
|
0.03 |
|
|
|
0.03 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
(0.04 |
) |
|
Net income |
|
$ |
3.11 |
|
|
$ |
2.80 |
|
|
$ |
2.24 |
|
|
BANK ONE 2003 ANNUAL REPORT 87
61
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 3 Acquisitions
In the fourth quarter 2003, the Corporation purchased Security Capital Research
& Management Incorporated, a recognized expert in developing real estate
investment products, with approximately $3.9 billion in assets under
management.
Effective September 1, 2003, the Corporation acquired for cash, key business
components of Zurich Life, a U.S. life and annuity operation of Zurich
Financial Services Group.
Zurich Life, based in Schaumburg, Illinois, is a leading underwriter of term
life insurance serving consumers through both a national network of licensed
brokers/insurance agents and the direct marketing platform of its Zurich Direct
agency. It is also a significant underwriter of fixed and variable annuities,
with a recognized expertise in the teachers annuity market. Zurich Life has
regulatory and operating insurance authority in all 50 states. The acquisition
expands the Corporations existing insurance product offering.
The Corporation
recorded the Zurich Life assets acquired and liabilities assumed, including
insurance policy and claims reserves, at fair value. The Corporation acquired
total assets of approximately $6.7 billion, consisting primarily of fixed
income investment securities, and $6.3 billion of insurance policy and claims
reserves, and recorded approximately $116 million in goodwill. In conjunction
with the acquisition, the Corporation reinsured separate accounts of the
seller, Zurich Financial Services Group, that are netted in the Corporations
balance sheet in accordance with FIN No. 39.
On July 27, 2001, the Corporation
completed its acquisition of the Wachovia credit card business, including a
credit card portfolio of approximately $7.5 billion consumer credit card
receivables. The acquisition was accounted for under the provisions of SFAS No.
141 and SFAS No. 142. The first component of the transaction was the primary
portfolio of $6.2 billion in receivables of credit card holders who are not
customers of Wachovias retail bank. The second component was the agent bank
portfolio comprised of credit card holders that were retail customers of
Wachovia of $1.3 billion. Wachovia retained the right to purchase the agent
bank receivables under certain conditions.
Subsequently in 2001, the Corporation ended the agent bank relationship and
sold back to Wachovia the approximately $1.3 billion of consumer credit card
receivables of customers who also have a Wachovia retail banking relationship.
Wachovia paid a $350 million termination fee and reimbursed the Corporation for
the premium paid on the repurchased receivables and conversion costs related to
the repurchase. The Corporation accounted for these amounts received from
Wachovia as a reduction of acquisition intangibles.
Note 4 Discontinued Operations
On November 14, 2003, the Corporation sold its corporate trust services
business to JPMorgan Chase for approximately $720 million and recorded a gain
of $380 million, net of taxes, from discontinued operations. The sale included
the corporate, municipal, structured finance and escrow businesses as well as
the document custody and London corporate trust operations. Approximately 10%
of the sales price remains unpaid because it is contingent upon business
retention. As part of the sale, the Corporation has agreed to indemnify,
subject to certain limitations, JPMorgan Chase for losses, liabilities or
obligations relating in any manner to, or arising from the corporate trust
services business, or any corporate trust agreement to the extent such losses
arose or were incurred prior to the sale date or resulted from the operation of
the corporate trust services business prior to closing. Accordingly, the
Corporation recorded a reserve for those potential losses. As discussed in Note
32, Subsequent Events, on page 111, on January 14, 2004, the Corporation
announced an agreement to merge with JPMorgan Chase.
The Corporation began reporting the results of the corporate trust services
business in the Corporations consolidated income statements and
consolidated
statements of cash flows separately as discontinued operations following the
July 23, 2003, agreement to sell. In addition, the results of these
discontinued operations were transferred from the Investment Management Group
to the Corporate line of business.
The following is summarized financial information for discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
2003 |
|
|
2002 |
|
|
2001 |
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
730 |
|
|
$ |
131 |
|
|
$ |
114 |
|
Total expenses
(excluding taxes) |
|
|
87 |
|
|
|
70 |
|
|
|
62 |
|
|
Pretax income |
|
$ |
643 |
|
|
$ |
61 |
|
|
$ |
52 |
|
|
Income from discontinued
operations, net of tax |
|
$ |
410 |
|
|
$ |
39 |
|
|
$ |
33 |
|
|
Total assets |
|
$ |
72 |
|
|
$ |
84 |
|
|
$ |
239 |
|
|
Note 5 Restructuring-Related Activity
Actions under the fourth quarter 2001 and the second quarter 2000 restructuring
plans have been completed with only payments of identified obligations
remaining, which consist primarily of lease obligations. Unpaid amounts totaled
$62 million and $35 million for these plans, respectively, as of December 31,
2003, and will be paid as required over the remaining contractual obligation
periods.
88 BANK ONE 2003 ANNUAL REPORT
62
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 6 Business Segments
The information below is consistent with the content of business segment data
provided to the Corporations management, which does not use product group
revenues to assess consolidated results. Aside from investment management and
insurance products, product offerings are tailored to specific customer
segments. As a result, the aggregation of product revenues and related profit
measures across lines of business is not available.
Aside from the United States of America, no single country or geographic region
generates a significant portion of the Corporations revenues or assets. In
addition, there are no single customer concentrations of revenue or
profitability.
For additional disclosures regarding the Corporations segments see the
Business Segment Results and Other Data section beginning on page 34.
The following table summarizes certain financial information by line of
business for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues from
|
|
Income taxes
|
|
Income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended |
|
continuing operations
|
|
provision (benefit) for
|
|
from continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
FTE (1)
|
|
continuing operations(1)
|
|
operations
|
|
Total assets
|
|
|
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions, except identifiable
assets in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
$ |
6,303 |
|
|
$ |
6,073 |
|
|
$ |
5,837 |
|
|
$ |
897 |
|
|
$ |
847 |
|
|
$ |
639 |
|
|
$ |
1,558 |
|
|
$ |
1,451 |
|
|
$ |
1,046 |
|
|
$ |
58,772 |
|
|
$ |
56,007 |
|
|
$ |
51,939 |
|
Commercial Banking |
|
|
4,014 |
|
|
|
4,111 |
|
|
|
4,347 |
|
|
|
464 |
|
|
|
162 |
|
|
|
251 |
|
|
|
1,197 |
|
|
|
617 |
|
|
|
700 |
|
|
|
136,812 |
|
|
|
94,260 |
|
|
|
101,186 |
|
Card Services |
|
|
4,938 |
|
|
|
4,864 |
|
|
|
4,021 |
|
|
|
723 |
|
|
|
741 |
|
|
|
542 |
|
|
|
1,159 |
|
|
|
1,166 |
|
|
|
907 |
|
|
|
44,792 |
|
|
|
45,391 |
|
|
|
35,385 |
|
Investment Management Group (2) |
|
|
1,480 |
|
|
|
1,298 |
|
|
|
1,297 |
|
|
|
203 |
|
|
|
192 |
|
|
|
175 |
|
|
|
345 |
|
|
|
324 |
|
|
|
293 |
|
|
|
15,839 |
|
|
|
8,491 |
|
|
|
8,357 |
|
Corporate (2) |
|
|
(361 |
) |
|
|
534 |
|
|
|
377 |
|
|
|
(860 |
) |
|
|
(351 |
) |
|
|
(377 |
) |
|
|
(1,134 |
) |
|
|
(302 |
) |
|
|
(297 |
) |
|
|
70,348 |
|
|
|
73,836 |
|
|
|
72,640 |
|
|
Total before cumulative
effect of change in
accounting principle |
|
|
16,374 |
|
|
|
16,880 |
|
|
|
15,879 |
|
|
|
1,427 |
|
|
|
1,591 |
|
|
|
1,230 |
|
|
|
3,125 |
|
|
|
3,256 |
|
|
|
2,649 |
|
|
|
326,563 |
|
|
|
277,985 |
|
|
|
269,507 |
|
Cumulative effect of change
in accounting principle,
net of taxes ($25) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
16,374 |
|
|
$ |
16,880 |
|
|
$ |
15,879 |
|
|
$ |
1,427 |
|
|
$ |
1,591 |
|
|
$ |
1,230 |
|
|
$ |
3,125 |
|
|
$ |
3,256 |
|
|
$ |
2,605 |
|
|
$ |
326,563 |
|
|
$ |
277,985 |
|
|
$ |
269,507 |
|
|
(1) |
|
Revenue and provision (benefit) for income tax includes taxable equivalent
adjustments of $162 million, $145 million and $131 million for the years ended
December 31, 2003, 2002 and 2001, respectively. |
|
(2) |
|
Amounts presented are for continuing operations. Refer to Note 4,
Discontinued Operations, on page 88 for information related to corporate trust
services. |
Note 7 Interest Income and Interest Expense
Details of interest income and expense were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees (1) |
|
$ |
8,828 |
|
|
$ |
9,947 |
|
|
$ |
13,213 |
|
Bank balances |
|
|
32 |
|
|
|
10 |
|
|
|
98 |
|
Federal funds sold and securities under resale agreements |
|
|
156 |
|
|
|
159 |
|
|
|
418 |
|
Trading assets |
|
|
366 |
|
|
|
256 |
|
|
|
309 |
|
Investment securities |
|
|
3,279 |
|
|
|
3,515 |
|
|
|
3,219 |
|
|
Total interest income |
|
|
12,661 |
|
|
|
13,887 |
|
|
|
17,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits (1) |
|
|
2,032 |
|
|
|
2,711 |
|
|
|
4,881 |
|
Federal funds purchased and securities sold under repurchase agreements |
|
|
270 |
|
|
|
271 |
|
|
|
633 |
|
Other short-term borrowings |
|
|
341 |
|
|
|
262 |
|
|
|
659 |
|
Long-term debt |
|
|
1,869 |
|
|
|
2,088 |
|
|
|
2,479 |
|
|
Total interest expense |
|
|
4,512 |
|
|
|
5,332 |
|
|
|
8,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
8,149 |
|
|
|
8,555 |
|
|
|
8,605 |
|
Provision for credit losses |
|
|
2,045 |
|
|
|
2,487 |
|
|
|
2,510 |
|
|
Net Interest Income After Provision for Credit Losses |
|
$ |
6,104 |
|
|
$ |
6,068 |
|
|
$ |
6,095 |
|
|
(1) |
|
Prior period amounts have been reclassified to conform to the current year presentation. |
BANK ONE 2003 ANNUAL REPORT 89
63
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 8 Investment Securities
A summary of the Corporations investment portfolio follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Fair |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Value |
|
At December 31, 2003 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
(Book Value) |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
5,606 |
|
|
$ |
28 |
|
|
$ |
30 |
|
|
$ |
5,604 |
|
U.S. government agencies |
|
|
31,228 |
|
|
|
330 |
|
|
|
40 |
|
|
|
31,518 |
|
States and political subdivisions |
|
|
1,262 |
|
|
|
59 |
|
|
|
9 |
|
|
|
1,312 |
|
Retained interests in securitized credit card receivables (1) |
|
|
26,626 |
|
|
|
179 |
|
|
|
|
|
|
|
26,805 |
|
Other debt securities |
|
|
12,734 |
|
|
|
181 |
|
|
|
16 |
|
|
|
12,899 |
|
Equity securities (1) |
|
|
4,252 |
|
|
|
5 |
|
|
|
7 |
|
|
|
4,250 |
|
|
Total available for sale securities |
|
$ |
81,708 |
|
|
$ |
782 |
|
|
$ |
102 |
|
|
|
82,388 |
|
|
Principal and other investments (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,563 |
|
Total investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
84,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Fair |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Value |
|
At December 31, 2002 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
(Book Value) |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
1,310 |
|
|
$ |
25 |
|
|
$ |
|
|
|
$ |
1,335 |
|
U.S. government agencies |
|
|
26,419 |
|
|
|
635 |
|
|
|
14 |
|
|
|
27,040 |
|
States and political subdivisions |
|
|
1,116 |
|
|
|
54 |
|
|
|
1 |
|
|
|
1,169 |
|
Retained interests in securitized credit card receivables (1) |
|
|
28,202 |
|
|
|
147 |
|
|
|
|
|
|
|
28,349 |
|
Other debt securities |
|
|
4,719 |
|
|
|
40 |
|
|
|
14 |
|
|
|
4,745 |
|
Equity securities (1) |
|
|
3,406 |
|
|
|
4 |
|
|
|
1 |
|
|
|
3,409 |
|
|
Total available for sale securities |
|
$ |
65,172 |
|
|
$ |
905 |
|
|
$ |
30 |
|
|
|
66,047 |
|
|
Principal and other investments (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,596 |
|
Total investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
67,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Fair |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Value |
|
At December 31, 2001 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
(Book Value) |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
1,424 |
|
|
$ |
30 |
|
|
$ |
4 |
|
|
$ |
1,450 |
|
U.S. government agencies |
|
|
25,265 |
|
|
|
113 |
|
|
|
132 |
|
|
|
25,246 |
|
States and political subdivisions |
|
|
1,310 |
|
|
|
28 |
|
|
|
8 |
|
|
|
1,330 |
|
Retained interests in securitized credit card receivables (1) |
|
|
23,998 |
|
|
|
107 |
|
|
|
|
|
|
|
24,105 |
|
Other debt securities |
|
|
4,397 |
|
|
|
24 |
|
|
|
18 |
|
|
|
4,403 |
|
Equity securities (1) |
|
|
2,775 |
|
|
|
10 |
|
|
|
15 |
|
|
|
2,770 |
|
|
Total available for sale securities |
|
$ |
59,169 |
|
|
$ |
312 |
|
|
$ |
177 |
|
|
|
59,304 |
|
|
Principal and other investments (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,579 |
|
Total investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
60,883 |
|
|
(1) |
|
The fair values of certain securities for which market quotations were not
available were estimated. |
|
(2) |
|
The fair values of certain securities reflect liquidity adjustments and
other market-related factors, and include investments accounted for at fair
value consistent with specialized industry practice. |
The following is a summary of the fair value of securities with unrealized
losses and an aging of those unrealized losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
U.S. Treasury |
|
$ |
3,054 |
|
|
$ |
30 |
|
|
$ |
3 |
|
|
$ |
|
|
|
$ |
3,057 |
|
|
$ |
30 |
|
U.S. government agencies |
|
|
9,239 |
|
|
|
40 |
|
|
|
18 |
|
|
|
|
|
|
|
9,257 |
|
|
|
40 |
|
States and political subdivisions |
|
|
178 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
178 |
|
|
|
9 |
|
Other debt securities |
|
|
1,278 |
|
|
|
9 |
|
|
|
474 |
|
|
|
7 |
|
|
|
1,752 |
|
|
|
16 |
|
Equity securities (1) |
|
|
153 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
153 |
|
|
|
7 |
|
|
Total temporarily impaired securities |
|
$ |
13,902 |
|
|
$ |
95 |
|
|
$ |
495 |
|
|
$ |
7 |
|
|
$ |
14,397 |
|
|
$ |
102 |
|
|
(1) |
|
The fair values of certain securities for which market quotations were not
available were estimated. |
As of December 31, 2003, an other-than-temporary impairment adjustment of $80
million was recorded on securities in the investment portfolio. The majority of
unrealized losses in the portfolio resulted from increases in market interest
rates and not from deterioration in the creditworthiness of the issuer. The
total number of security positions in the investment portfolio that were in an
unrealized loss position at December 31, 2003 is 1,064.
For the year ended December 31, 2003, gross recognized gains and losses on
available-for-sale investment securities were $472 million and $661 million,
respectively. For the year ended December 31, 2002, gross recognized gains and
losses on available-for-sale investment securities were $1.0 billion and $583
million, respectively. For the years ended December 31, 2003 and 2002, net
recognized gains (losses) on principal investments were $330 million and $(426)
million, respectively.
90 BANK ONE 2003 ANNUAL REPORT
64
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Available-for-sale debt securities had the following maturity and yield
characteristics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in 1 year
|
|
Due in 1 year
|
|
Due in 5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
or less
|
|
through 5 years
|
|
through 10 years
|
|
Due after 10 years
|
|
Total
|
|
|
|
Amortized |
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
|
Cost |
|
|
Yield |
|
|
Cost |
|
|
Yield |
|
|
Cost |
|
|
Yield |
|
|
Cost |
|
|
Yield |
|
|
Cost |
|
|
Yield |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
313 |
|
|
|
3.89 |
% |
|
$ |
265 |
|
|
|
1.20 |
% |
|
$ |
4,269 |
|
|
|
2.20 |
% |
|
$ |
759 |
|
|
|
2.91 |
% |
|
$ |
5,606 |
|
|
|
2.34 |
% |
U.S. government agencies |
|
|
55 |
|
|
|
3.53 |
|
|
|
307 |
|
|
|
4.24 |
|
|
|
646 |
|
|
|
4.05 |
|
|
|
30,220 |
|
|
|
5.08 |
|
|
|
31,228 |
|
|
|
5.05 |
|
States and political
subdivisions |
|
|
78 |
|
|
|
5.07 |
|
|
|
217 |
|
|
|
4.82 |
|
|
|
340 |
|
|
|
4.43 |
|
|
|
627 |
|
|
|
4.73 |
|
|
|
1,262 |
|
|
|
4.69 |
|
Other debt securities |
|
|
7,667 |
|
|
|
6.23 |
|
|
|
23,106 |
|
|
|
5.95 |
|
|
|
4,781 |
|
|
|
3.46 |
|
|
|
3,806 |
|
|
|
2.87 |
|
|
|
39,360 |
|
|
|
5.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
- -at amortized cost |
|
|
8,113 |
|
|
|
6.11 |
|
|
|
23,895 |
|
|
|
5.87 |
|
|
|
10,036 |
|
|
|
2.99 |
|
|
|
35,412 |
|
|
|
4.79 |
|
|
|
77,456 |
|
|
|
5.03 |
|
Total debt securities
- -at fair value |
|
$ |
8,173 |
|
|
|
|
|
|
$ |
24,094 |
|
|
|
|
|
|
$ |
10,119 |
|
|
|
|
|
|
$ |
35,752 |
|
|
|
|
|
|
$ |
78,138 |
|
|
|
|
|
|
The distribution of mortgage-backed securities and collateralized mortgage
obligations is based on average expected maturities. Actual maturities could
differ as issuers may have the right to call or prepay obligations.
Note 9 Trading Assets and Liabilities
The fair values of the components of trading assets and liabilities at December
31, 2003 and 2002 were:
|
|
|
|
|
|
|
|
|
(In millions) |
|
|
2003 |
|
|
|
2002 |
|
|
Trading account assets: |
|
|
|
|
|
|
|
|
U.S. government & agency securities |
|
$ |
4,514 |
|
|
$ |
3,058 |
|
Municipal securities |
|
|
156 |
|
|
|
326 |
|
Corporate and other securities (1) |
|
|
2,193 |
|
|
|
534 |
|
Mortgage-backed securities (2) |
|
|
1,431 |
|
|
|
917 |
|
Asset-backed securities |
|
|
812 |
|
|
|
725 |
|
Commercial paper |
|
|
627 |
|
|
|
441 |
|
Equity securities |
|
|
1,508 |
|
|
|
806 |
|
Other securities (3) |
|
|
343 |
|
|
|
382 |
|
|
Total trading account assets |
|
$ |
11,584 |
|
|
$ |
7,190 |
|
|
Trading account liabilities: |
|
|
|
|
|
|
|
|
U.S. government & agency securities |
|
$ |
2,069 |
|
|
$ |
946 |
|
Corporate and other securities (1) |
|
|
751 |
|
|
|
350 |
|
Mortgage-backed securities (2) |
|
|
472 |
|
|
|
348 |
|
Other securities (3) |
|
|
326 |
|
|
|
313 |
|
|
Total trading account liabilities |
|
$ |
3,618 |
|
|
$ |
1,957 |
|
|
(1) |
|
Includes high yield securities and convertible securities. |
|
(2) |
|
Includes collateralized mortgage obligations and commercial
mortgage-backed securities. |
|
(3) |
|
Includes certain investment in mutual funds. |
Net unrealized trading gains for the year ended December 31, 2003 related to
trading assets and liabilities still held at the reporting date were $104.6
million.
Note 10 Loans
Loan composition by line of business was as follows:
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
Retail: |
|
|
|
|
|
|
|
|
Small business commercial |
|
$ |
10,216 |
|
|
$ |
9,921 |
|
Home equity |
|
|
26,432 |
|
|
|
20,853 |
|
Vehicle |
|
|
13,571 |
|
|
|
14,661 |
|
Other personal |
|
|
6,016 |
|
|
|
6,869 |
|
|
Total Retail |
|
|
56,235 |
|
|
|
52,304 |
|
Commercial Banking: |
|
|
|
|
|
|
|
|
Corporate banking: |
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
13,213 |
|
|
|
17,866 |
|
Commercial real estate |
|
|
8,818 |
|
|
|
8,321 |
|
Lease financing |
|
|
4,151 |
|
|
|
4,358 |
|
Other |
|
|
941 |
|
|
|
1,014 |
|
|
Total corporate banking |
|
|
27,123 |
|
|
|
31,559 |
|
Middle market: |
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
23,675 |
|
|
|
26,983 |
|
Commercial real estate |
|
|
1,993 |
|
|
|
2,318 |
|
Lease financing |
|
|
820 |
|
|
|
1,008 |
|
Other |
|
|
141 |
|
|
|
27 |
|
|
Total middle market |
|
|
26,629 |
|
|
|
30,336 |
|
|
Total Commercial Banking |
|
|
53,752 |
|
|
|
61,895 |
|
Card Services |
|
|
12,035 |
|
|
|
11,581 |
|
Investment Management Group |
|
|
7,380 |
|
|
|
6,942 |
|
Corporate |
|
|
8,745 |
|
|
|
15,403 |
|
|
Total loans |
|
|
138,147 |
|
|
|
148,125 |
|
Less: Allowance for loan losses |
|
|
3,472 |
|
|
|
3,923 |
|
|
Total loans, net |
|
$ |
134,675 |
|
|
$ |
144,202 |
|
|
Loans are net of unearned income of $1.7 billion and $2.3 billion as of
December 31, 2003, and 2002, respectively. Loans held for sale, which are
carried at the lower of cost or market value, totaled $12.0 billion and $6.9
billion at December 31, 2003, and 2002, respectively.
The Corporations primary goal in managing credit risk is to minimize the
impact of default by an individual borrower or group of borrowers. As a result,
the Corporation strives to maintain a loan portfolio that is diverse in terms
of loan type, industry, borrower and geographic concentrations. As of December
31, 2003, and 2002, there were no significant loan concentrations with any
single borrower, industry or geographic segment (see Credit Portfolio
Composition beginning on page 62).
BANK ONE 2003 ANNUAL REPORT 91
65
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A loan is considered impaired when it is probable that all principal and
interest amounts due will not be collected in accordance with the loans
contractual terms. Certain loans, such as loans carried at the lower of cost or
fair value or small-balance homogeneous loans (e.g., credit card, home
mortgages and installment credit) are exempt from impairment determinations for
disclosure purposes. Impaired loans, accordingly, exclude commercial nonaccrual
loans that are held for sale and consumer loans classified as nonaccrual. These
loans totaled $829 million and $1.1 billion at December 31, 2003, and 2002,
respectively.
Impairment is recognized to the extent that the recorded investment of an
impaired loan exceeds its value either based on the loans underlying
collateral or the calculated present value of projected cash flows discounted
at the contractual interest rate. Loans having a significant recorded
investment are measured on an individual basis, while loans not having a
significant recorded investment are grouped and measured on a pool basis.
The Corporations impaired loan information was as follows:
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
Impaired loans with
related allowance |
|
$ |
1,371 |
|
|
$ |
2,183 |
|
Impaired loans with
no related allowance (1) |
|
|
|
|
|
|
11 |
|
|
Total impaired loans |
|
$ |
1,371 |
|
|
$ |
2,194 |
|
Allowance for impaired loans (2) |
|
|
305 |
|
|
|
551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Average balance
of impaired loans |
|
$ |
1,988 |
|
|
$ |
2,462 |
|
|
$ |
2,047 |
|
Interest income recognized
on impaired loans |
|
|
22 |
|
|
|
40 |
|
|
|
41 |
|
|
(1) |
|
Impaired loans for which the discounted cash flows, collateral value or
market price equals or exceeds the carrying value of the loan do not require an
allowance under SFAS No. 114, Accounting by Creditors for Impairment of a loan
- - an amendment of FASB Statements No. 5 and 15. |
|
(2) |
|
The allowance for impaired loans is included in the Corporations overall allowance for loan losses. |
Maturity Distribution and Interest Rate Sensitivity of Loans
A distribution of the maturity of loans by line of business and, for those
loans due after one year, a breakdown between those loans that have floating
interest rates and those that have predetermined interest rates follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One Year |
|
|
One to Five |
|
|
Over Five |
|
|
|
|
|
At December 31, 2003 |
|
or Less |
|
|
Years |
|
|
Years |
|
|
Total |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Small business commercial |
|
$ |
3,252 |
|
|
$ |
4,318 |
|
|
$ |
2,646 |
|
|
$ |
10,216 |
|
Home equity |
|
|
401 |
|
|
|
688 |
|
|
|
25,343 |
|
|
|
26,432 |
|
Vehicle |
|
|
287 |
|
|
|
9,056 |
|
|
|
4,228 |
|
|
|
13,571 |
|
Other personal |
|
|
1,055 |
|
|
|
474 |
|
|
|
4,487 |
|
|
|
6,016 |
|
|
Total Retail |
|
|
4,995 |
|
|
|
14,536 |
|
|
|
36,704 |
|
|
|
56,235 |
|
Commercial Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
3,607 |
|
|
|
7,580 |
|
|
|
2,026 |
|
|
|
13,213 |
|
Commercial real estate |
|
|
4,766 |
|
|
|
4,007 |
|
|
|
45 |
|
|
|
8,818 |
|
Lease financing |
|
|
200 |
|
|
|
374 |
|
|
|
3,577 |
|
|
|
4,151 |
|
Other |
|
|
941 |
|
|
|
|
|
|
|
|
|
|
|
941 |
|
Middle market: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
14,633 |
|
|
|
7,868 |
|
|
|
1,174 |
|
|
|
23,675 |
|
Commercial real estate |
|
|
986 |
|
|
|
879 |
|
|
|
128 |
|
|
|
1,993 |
|
Lease financing |
|
|
61 |
|
|
|
489 |
|
|
|
270 |
|
|
|
820 |
|
Other |
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
141 |
|
|
Total Commercial Banking |
|
|
25,335 |
|
|
|
21,197 |
|
|
|
7,220 |
|
|
|
53,752 |
|
|
Card Services |
|
|
12,035 |
|
|
|
|
|
|
|
|
|
|
|
12,035 |
|
Investment
Management Group |
|
|
982 |
|
|
|
3,281 |
|
|
|
3,117 |
|
|
|
7,380 |
|
Corporate |
|
|
1,205 |
|
|
|
1,192 |
|
|
|
6,348 |
|
|
|
8,745 |
|
|
Total |
|
$ |
44,552 |
|
|
$ |
40,206 |
|
|
$ |
53,389 |
|
|
$ |
138,147 |
|
|
Loans with floating interest rates |
|
|
|
|
|
$ |
21,092 |
|
|
$ |
19,926 |
|
|
$ |
41,018 |
|
Loans with predetermined interest rates |
|
|
|
|
|
|
19,114 |
|
|
|
33,463 |
|
|
|
52,577 |
|
|
Total |
|
|
|
|
|
$ |
40,206 |
|
|
$ |
53,389 |
|
|
$ |
93,595 |
|
|
Foreign Outstandings
Foreign outstandings include loans, balances with banks, acceptances,
securities, equity investments, accrued interest, other monetary assets and
current credit exposure on derivative contracts. At year-end 2003, 2002 and
2001, there were no countries for which cross-border and net local country
claims exceeded 1.0% of total assets.
At December 31, 2003, Japan was the only country for which cross-border claims
and net local country claims totaled between 0.75% and 1.0% of total assets.
These outstandings amounted to $3.1 billion. At December 31, 2002, Japan and
Germany were the
only countries for which cross-border claims and net local country claims
totaled between 0.75% and 1.0% of total assets. These outstandings totaled $4.5
billion in aggregate. At December 31, 2001, there were no countries for which
cross-border and net local country claims totaled between 0.75% and 1.0% of
total assets.
Note 11 Credit Card Securitizations
The Corporation transforms a substantial portion of its credit card receivables
into securities, which are sold to investors or retained on balance sheet a
process referred to as securitization. Securitization
92 BANK ONE 2003 ANNUAL REPORT
66
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
impacts the Corporations consolidated balance sheet by removing those credit
card receivables that have been sold and by reclassifying, from loans to
investments, those credit card receivables that have been transformed into
certificate form (referred to as Sellers Interest). Gain or loss on the sale
of the credit card receivable depends in part on the previous carrying amount
of the financial assets transferred between the assets sold or retained on
balance sheet and the retained interests based on their relative fair value at
the date of transfer. Gain or loss on the sale of the credit card receivables,
net of amortization of transaction costs and amortization from securitization
repayments, is reported in other income. Securitization also impacts the
Corporations consolidated income statement by reclassifying interest income
and fees, interchange income, credit losses and recoveries related to
securitized receivables as credit card revenue. Credit card interest income and
fees, credit losses and recoveries related to Sellers Interest are
reclassified to net interest income.
The Corporation securitized approximately $11.5 billion, $6.8 billion and $3.8
billion of credit card receivables and recognized gains of $79 million, $55
million and $28 million in 2003, 2002 and 2001, respectively. Maturities of
credit card securitizations during 2003 were $8.2 billion, with an additional
$9.5 billion scheduled for 2004. During 2003, 2002 and 2001, the Corporation
recognized $22 million, $50 million and $62 million, respectively, in net
securitization amortization in the consolidated income statement, including
amortization of transaction costs, as the gain on securitization from new
transactions was offset by amortization as investors in individual series were
repaid.
A servicing asset or liability is not recognized in a credit card
securitization (and thus not considered in the gain or loss computation) since
the Corporation receives adequate compensation relative to current market
servicing prices to service the receivables sold. Transaction costs in credit
card securitizations are deferred and amor-
tized over the life of the security as a reduction of noninterest income.
At December 31, 2003 and 2002, the estimated fair value of the interest-only
strip associated with credit card securitizations was $221 million and $205
million, respectively, and the estimated fair value of the Sellers Interest
was $26.6 billion and $28.1 billion, respectively. The interest-only strip and
Sellers Interest are both recorded as investment securities. The investor
portion of accrued interest receivable is recorded in other assets in 2003 and
was $938 million and $685 million at December 31, 2003 and 2002, respectively.
Certain estimates are used in determining the fair value of the interest-only
strip at both the date of securitization and the balance sheet date, including
the excess spread, average receivable life and the discount rate. The
components of excess spread, which are estimated, include finance charge and
fee revenue (excluding interchange income) generated by the securitized loans
in excess of interest paid to investors, related net credit losses and
contractual servicing fees. The resulting expected net revenues earned over the
average life of the receivables are discounted at a rate commensurate with the
risk to determine the fair value. Such estimates and assumptions are subject to
change, and accordingly, the Corporation may not recover all of the recorded
investment of the interest-only strip (and thus must be measured for
impairment). The receivables in each trust have unique attributes and therefore
the interest-only strip related to each trust is evaluated separately. The
Sellers Interest resulting from credit card securitizations is recorded at
fair value using a present value approach, with assumptions that are consistent
with the valuation of the interest-only strip.
The following represents the Corporations key weighted-average assumptions
used to estimate the fair value of the retained interests relating to credit
card securitizations, and the pretax sensitivity of the fair values to
immediate 10% and 20% adverse changes in these assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Only Strip(1)
|
|
Sellers Interest(2)
|
|
Total Retained Interests
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2003 |
|
|
|
2002 |
|
|
|
2003 |
|
|
|
2002 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable Life: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5 years |
|
|
0.5 years |
|
10% Adverse Change |
|
$ |
23.2 |
|
|
$ |
22.1 |
|
|
$ |
17.5 |
|
|
$ |
14.3 |
|
|
|
40.7 |
|
|
|
36.4 |
|
20% Adverse Change |
|
|
46.6 |
|
|
|
44.2 |
|
|
|
35.1 |
|
|
|
28.8 |
|
|
|
81.7 |
|
|
|
73.0 |
|
Excess Spread: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.43 |
% |
|
|
1.22 |
% |
10% Adverse Change |
|
|
23.8 |
|
|
|
22.6 |
|
|
|
17.9 |
|
|
|
14.7 |
|
|
|
41.7 |
|
|
|
37.3 |
|
20% Adverse Change |
|
|
47.6 |
|
|
|
45.2 |
|
|
|
35.9 |
|
|
|
29.4 |
|
|
|
83.5 |
|
|
|
74.6 |
|
Expected Net Credit Losses: (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.73 |
% |
|
|
5.97 |
% |
10% Adverse Change |
|
|
102.1 |
|
|
|
93.3 |
|
|
|
73.5 |
|
|
|
67.5 |
|
|
|
175.6 |
|
|
|
160.8 |
|
20% Adverse Change |
|
|
204.3 |
|
|
|
183.9 |
|
|
|
147.1 |
|
|
|
119.3 |
|
|
|
351.4 |
|
|
|
303.2 |
|
Discount Rate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00 |
% |
|
|
10.00 |
% |
10% Adverse Change |
|
|
0.7 |
|
|
|
0.7 |
|
|
|
0.5 |
|
|
|
0.4 |
|
|
|
1.2 |
|
|
|
1.1 |
|
20% Adverse Change |
|
|
1.5 |
|
|
|
1.4 |
|
|
|
1.1 |
|
|
|
0.9 |
|
|
|
2.6 |
|
|
|
2.3 |
|
|
(1) |
|
The effect of adverse changes in key assumptions on the fair value of the
interest-only strip would be recorded in noninterest income. |
|
(2) |
|
The effect of adverse changes in key assumptions on the fair value of the
Sellers Interest would be recorded in accumulated other adjustments to
stockholders equity, net of tax, unless the decline in value is deemed to be
other than temporary, which would result in a charge to noninterest income upon
recognition. |
|
(3) |
|
Certain trust legal documents include finance charge and fee revenue
reversals in the definition of net credit losses, resulting in a higher net
credit loss rate for trust purposes. |
The sensitivity analysis illustrates the potential magnitude of significant
adverse changes in key assumptions used in valuing the retained interests, and
thus the potential impact to the Corporations financial position and results
of operations. However, the sensitivities of the fair values of the retained
inter-
ests to changes in each key assumption may not be linear. Furthermore, the
sensitivities for each key variable are calculated independently of changes in
the other key variables. Therefore, the sensitivity analysis does not purport
to present the maximum impairment loss that would result from 10% and 20%
adverse
BANK ONE 2003 ANNUAL REPORT 93
67
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
changes in these assumptions. Actual experience observed may result in changes
in multiple key assumptions concurrently, the magnitude of which on the fair
value of the retained interests would be dependent on the relative change and
the direction of change. In addition, the sensitivity analysis does not give
effect to corrective action that management could and would take to mitigate
the impact of adverse changes in key assumptions. The asset values of the
retained interests are periodically reviewed for other-than-temporary
impairment.
The key weighted-average economic assumptions and ranges of assumptions used to
estimate the fair value of retained interests at the date of securitization
(including transfer of new balances under revolving structures) for credit card
securitizations occurring during 2003 were approximately the same as those used
to value the retained interests at December 31, 2003.
Delinquencies 30 days or more past due related to the securitized loans were
$1.5 billion and $1.4 billion at December 31, 2003 and 2002, respectively.
Delinquencies 30 days or more past due related to Sellers Interest were $1.0
billion and $1.2 billion at December 31, 2003 and 2002, respectively.
Net credit losses related to the securitized loans were $1.9 billion, $1.9
billion and $2.3 billion for the years ended December 31, 2003, 2002 and 2001,
respectively. Net credit losses related to Sellers Interest were $1.3 billion,
$1.2 billion, and $1.1 billion for the years ended December 31, 2003, 2002 and
2001, respectively.
Cash flows received from credit card securitization master trusts (i.e., QSPEs)
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
For Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from reinvestment
in revolving securitizations |
|
$ |
79,860 |
|
|
$ |
60,633 |
|
|
$ |
72,206 |
|
Proceeds from new
securitizations |
|
|
11,450 |
|
|
|
6,775 |
|
|
|
3,845 |
|
Servicing fees received |
|
|
526 |
|
|
|
505 |
|
|
|
598 |
|
Cash flows received
on retained interests (1) |
|
|
2,235 |
|
|
|
2,586 |
|
|
|
2,577 |
|
Cash released from
spread accounts |
|
|
112 |
|
|
|
13 |
|
|
|
146 |
|
|
(1) |
|
Includes cash flows from interest-only strips as well as interchange fees
received from securitized accounts. |
For a detailed discussion of the Corporations loan securitization process for
credit card loans, see the Loan Securitizations section on page 73.
Note 12 Allowance for Credit Losses
The allowance for credit losses is comprised of an allowance for loan losses
and a reserve for unfunded commitments and standby letters of credit.
Changes in the allowance for loan losses were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
3,923 |
|
|
$ |
3,975 |
|
|
$ |
3,636 |
|
Additions (deductions): |
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
|
(3,063 |
) |
|
|
(2,829 |
) |
|
|
(2,630 |
) |
Recoveries |
|
|
455 |
|
|
|
364 |
|
|
|
342 |
|
|
Net charge-offs |
|
|
(2,608 |
) |
|
|
(2,465 |
) |
|
|
(2,288 |
) |
Provision for loan losses |
|
|
2,157 |
|
|
|
2,438 |
|
|
|
2,431 |
|
Transfers (1) |
|
|
|
|
|
|
(25 |
) |
|
|
196 |
|
|
Balance, end of year |
|
$ |
3,472 |
|
|
$ |
3,923 |
|
|
$ |
3,975 |
|
|
(1) |
|
Transfers to the allowance for loan losses in 2001 primarily represent the
addition of the Wachovia credit card portfolio. |
Changes in the reserve for unfunded commitments and standby letters of credit
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
602 |
|
|
$ |
553 |
|
|
$ |
474 |
|
Provision for credit losses |
|
|
(112 |
) |
|
|
49 |
|
|
|
79 |
|
|
Balance, end of year |
|
$ |
490 |
|
|
$ |
602 |
|
|
$ |
553 |
|
|
Note 13 Goodwill and Other Intangible Assets
Effective January 1, 2002, the Corporation adopted SFAS No. 142. Under SFAS No.
142, goodwill and intangible assets with an indefinite life are no longer
amortized, but are subject to impairment tests at least annually.
Goodwill is tested annually at the reporting segment level or more often if
events or circumstances suggest potential impairment.
Other acquired intangible assets determined to have a finite life, such as core
deposits and credit card relationships, are amortized over their estimated
useful life in a manner that best reflects the economic benefits of the
intangible asset. Intangible assets with a finite life are periodically
reviewed for other than temporary impairment.
The impact of adopting SFAS No. 142 on net income and earnings per share,
adjusted to exclude amortization expense (net of taxes), was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders equity |
|
$ |
3,535 |
|
|
$ |
3,295 |
|
|
$ |
2,628 |
|
Goodwill amortization, net of taxes of $25 |
|
|
|
|
|
|
|
|
|
|
44 |
|
|
Adjusted net income attributable to common stockholders equity |
|
$ |
3,535 |
|
|
$ |
3,295 |
|
|
$ |
2,672 |
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Reported earnings per share |
|
$ |
3.14 |
|
|
$ |
2.83 |
|
|
$ |
2.25 |
|
Goodwill amortization |
|
|
|
|
|
|
|
|
|
|
0.04 |
|
|
Adjusted basic earnings per share |
|
$ |
3.14 |
|
|
$ |
2.83 |
|
|
$ |
2.29 |
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Reported earnings per share |
|
$ |
3.11 |
|
|
$ |
2.80 |
|
|
$ |
2.24 |
|
Goodwill amortization |
|
|
|
|
|
|
|
|
|
|
0.04 |
|
|
Adjusted diluted earnings per share |
|
$ |
3.11 |
|
|
$ |
2.80 |
|
|
$ |
2.28 |
|
|
94 BANK ONE 2003 ANNUAL REPORT
68
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Goodwill
During 2003, the Corporation completed the acquisitions of Zurich Life and
Security Capital, which added goodwill to the Investment Management Group of
$115.6 million and $47.0 million, respectively. As of December 31, 2003, the
Corporation had goodwill of $2.1 billion with no impairment recorded.
The allocation of goodwill by line of business was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Card |
|
|
Investment |
|
|
|
|
|
|
|
|
|
(In millions) |
|
Retail |
|
|
Banking |
|
|
Services |
|
|
Management Group |
|
|
Corporate |
|
|
Total |
|
|
Goodwill |
|
$ |
516 |
|
|
$ |
139 |
|
|
$ |
1,206 |
|
|
$ |
200 |
|
|
$ |
|
|
|
$ |
2,061 |
|
|
Other Intangible Assets
Finite life intangible assets
During 2003, acquisitions and purchases added intangible assets totaling $14
million to the Investment Management Group and $142 million to Card Services
which will be amortized over estimated useful lives of 15 years and 7 years,
respectively.
Capitalized mortgage-servicing rights for the year ended December 31, 2003 were
$71 million. The remaining components of finite life intangible assets were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
|
Gross amount |
|
|
Accumulated amortization |
|
|
Net carrying value |
|
|
Purchased customer relationships |
|
$ |
1,136 |
|
|
$ |
732 |
|
|
$ |
404 |
|
Other |
|
|
433 |
|
|
|
164 |
|
|
|
269 |
|
|
Total intangible assets |
|
$ |
1,569 |
|
|
$ |
896 |
|
|
$ |
673 |
|
|
For the year ended December 31, 2003, intangible assets amortization expense
was $137 million.
The amortization expense for intangible assets over the next
five years was estimated to be as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense |
|
$ |
138 |
|
|
$ |
125 |
|
|
$ |
88 |
|
|
$ |
84 |
|
|
$ |
56 |
|
|
Indefinite life intangible assets
As of December 31, 2003, indefinite life intangible assets that are not subject
to amortization were $14.0 million.
Note 14 Long-Term Debt
Long-term debt consists of borrowings having an original maturity of greater
than one year. Original issue discount and deferred issuance costs are
amortized into interest expense over the terms of the related notes. Long-term
debt was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
Interest Rate |
|
Maturities |
|
|
2003 |
|
|
|
2002 |
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes |
|
|
1.25-7.63 |
% |
|
|
2004-2008 |
|
|
$ |
12,322 |
|
|
$ |
11,973 |
|
Other |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
6 |
|
Subordinated debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
4.90-10.00 |
% |
|
|
2004-2027 |
|
|
|
6,820 |
|
|
|
7,270 |
|
Floating rate notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150 |
|
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank notes |
|
|
1.07-7.50 |
% |
|
|
2004-2008 |
|
|
|
14,563 |
|
|
|
13,866 |
|
Subordinated notes |
|
|
6.00-8.25 |
% |
|
|
2004-2008 |
|
|
|
913 |
|
|
|
1,590 |
|
Capital leases |
|
|
4.27-12.60 |
% |
|
|
2004-2011 |
|
|
|
51 |
|
|
|
73 |
|
Federal Home Loan Bank advances |
|
|
1.08-4.57 |
% |
|
|
2005-2010 |
|
|
|
4,865 |
|
|
|
3,715 |
|
Trust preferred |
|
|
1.71-9.33 |
% |
|
|
2026-2031 |
|
|
|
3,315 |
|
|
|
3,315 |
|
Other (1) |
|
|
1.00-15.93 |
% |
|
|
2004-2018 |
|
|
|
3,910 |
|
|
|
1,276 |
|
|
Total long-term debt |
|
|
|
|
|
|
|
|
|
$ |
46,764 |
|
|
$ |
43,234 |
|
|
(1) |
|
Includes $2.7 billion of long-term debt issued by the investment vehicle
consolidated in conjunction with FIN No. 46. Investors in the investment
vehicle have no recourse to the general assets of the Corporation. |
BANK ONE 2003 ANNUAL REPORT 95
69
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Corporation has sponsored ten trusts with a total aggregate issuance
outstanding of $3.3 billion in trust preferred securities as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
Trust Preferred
|
|
Junior Subordinated Debt Owned by Trust |
|
|
|
|
|
Initial |
|
|
|
|
|
|
Initial |
|
|
|
|
|
|
|
Issuance |
|
Liquidation |
|
|
Distribution |
|
Principal
|
|
|
|
|
Redeemable |
(Dollars in millions)
|
|
Date |
|
Value |
|
|
Rate |
|
Amount |
|
|
Maturity |
|
Beginning |
|
Capital VI
|
|
September 28, 2001
|
|
$ |
525 |
|
|
|
7.20 |
% |
|
$ |
541.2 |
|
|
October 15, 2031
|
|
October 15, 2006 |
Capital V
|
|
January 30, 2001
|
|
|
300 |
|
|
|
8.00 |
% |
|
|
309.3 |
|
|
January 30, 2031
|
|
January 30, 2006 |
Capital IV
|
|
August 30, 2000
|
|
|
160 |
|
|
3-mo LIBOR
plus 1.50% |
|
|
164.9 |
|
|
September 1, 2030
|
|
September 1, 2005 |
Capital III
|
|
August 30, 2000
|
|
|
475 |
|
|
|
8.75 |
% |
|
|
489.7 |
|
|
September 1, 2030
|
|
See (1) below. |
Capital II
|
|
August 8, 2000
|
|
|
280 |
|
|
|
8.50 |
% |
|
|
288.7 |
|
|
August 15, 2030
|
|
August 15, 2005 |
Capital I
|
|
September 20, 1999
|
|
|
575 |
|
|
|
8.00 |
% |
|
|
592.8 |
|
|
September 15, 2029
|
|
September 20, 2004 |
First Chicago |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBD Capital 1 |
|
January 31, 1997 |
|
|
250 |
|
|
3-mo LIBOR
plus 0.55%
|
|
|
257.7 |
|
|
February 1, 2027
|
|
February 1, 2007 |
First USA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Trust I (2)
|
|
December 20, 1996
|
|
|
200 |
|
|
|
9.33 |
% |
|
|
206.2 |
|
|
January 15, 2027
|
|
January 15, 2007 |
First Chicago |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBD Institutional
Capital A
|
|
December 3, 1996
|
|
|
500 |
|
|
|
7.95 |
% |
|
|
515.5 |
|
|
December 1, 2026
|
|
December 1, 2006 |
First Chicago |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBD Institutional
Capital B
|
|
December 5, 1996
|
|
|
250 |
|
|
|
7.75 |
% |
|
|
257.7 |
|
|
December 1, 2026
|
|
December 1, 2006 |
|
(1) |
|
Redeemable at any time subject to approval by the Federal Reserve Board. |
|
(2) |
|
The Corporation paid a premium of $36 million to repurchase $193 million of
these securities in 1997. |
These trust preferred securities are tax-advantaged issues that currently
qualify for Tier 1 Capital treatment. Distributions on these securities are
included as interest expense on long-term debt. Each of the trusts is a
statutory business trust organized for the sole purpose of issuing trust
securities and investing the proceeds thereof in junior subordinated debentures
of the Corporation, the sole asset of each trust. The preferred trust
securities of each trust represent preferred beneficial interests in the assets
of the respective trusts and are subject to mandatory redemption upon payment
of the junior subordinated debentures held by the trust. The common securities
of each trust are wholly-owned by the Corporation. Each trusts ability to pay
amounts due on the trust preferred securities is solely dependent upon the
Corporation making payment on the related junior subordinated debentures. The
Corporations obligations under the junior subordinated debentures and other
relevant trust agreements, in aggregate, constitute a full and unconditional
guarantee by the Corporation of each respective trusts obligations under the
trust securities issued by each respective trust. See Note 17, Dividends and
Capital Restrictions, beginning on page 97 for discussion of the restrictions
on the ability of the Corporation to obtain funds from its subsidiaries.
The trust preferred securities are included in the Corporations Tier 1 Capital
and Total Capital at December 31, 2003. In December 2003, FASB issued a FIN No.
46R that requires the deconsolidation of these statutory trusts in the first
quarter 2004. In July 2003, the Board of Governors of the Federal Reserve
System issued a supervisory letter instructing bank holding companies to
continue to include the trust preferred securities in their Tier 1 capital for
regulatory capital purposes until notice is given to the contrary. The Federal
Reserve intends to review the regulatory implications of any accounting
treatment changes and, if necessary or warranted, provide further appropriate
guidance. There can be no assurance that the Federal Reserve will continue to
allow institutions to include trust preferred securities in Tier 1 Capital for
regulatory capital purposes.
Aggregate annual scheduled repayments of long-term debt which includes trust
preferred securities were as follows:
|
|
|
|
|
At December 31, 2003 |
|
Total |
|
(In
millions) |
|
|
|
|
2004 |
|
$ |
8,977 |
|
2005 |
|
|
7,799 |
|
2006 |
|
|
8,717 |
|
2007 |
|
|
6,127 |
|
2008 |
|
|
5,136 |
|
Thereafter |
|
|
10,008 |
|
|
Total |
|
$ |
46,764 |
|
|
Note
15 Deposits and Short-Term Borrowings
Deposits
The maturity distribution of domestic time certificates of deposit of $100,000
and over and deposits in foreign offices, predominantly in amounts in excess of
$100,000, were as follows:
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
Amount |
|
|
Percent |
|
|
(Dollars
in millions) |
|
|
|
|
|
|
|
|
Domestic Time Certificates of Deposit of $100,000 and Over: |
Three months or less |
|
$ |
1,633 |
|
|
|
18 |
% |
Over three months to six months |
|
|
878 |
|
|
|
9 |
|
Over six months to twelve months |
|
|
989 |
|
|
|
11 |
|
Over twelve months |
|
|
5,660 |
|
|
|
62 |
|
|
Total |
|
$ |
9,160 |
|
|
|
100 |
% |
|
Foreign Offices: |
|
|
|
|
|
|
|
|
Three months or less |
|
$ |
17,703 |
|
|
|
98 |
% |
Over three months to six months |
|
|
46 |
|
|
|
|
|
Over six months to twelve months |
|
|
4 |
|
|
|
|
|
Over twelve months |
|
|
266 |
|
|
|
2 |
|
|
Total |
|
$ |
18,019 |
|
|
|
100 |
% |
|
The Corporation has an aggregate amount of domestic other time deposits of
$100,000 and over of $74 million at December 31, 2003, which primarily mature
within three months.
96 BANK ONE 2003 ANNUAL REPORT
70
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Short-Term Borrowings
Borrowings with original maturities of one year or less are classified as
short-term. The following is a summary of short-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At Year-End |
|
For the Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highest |
|
|
|
|
|
|
|
Weighted- |
|
|
Daily Average |
|
|
Weighted- |
|
|
Outstandings |
|
December 31 |
|
Outstanding |
|
|
Average Rate |
|
|
Outstandings |
|
|
Average Rate |
|
|
at Month End |
|
|
(Dollars
in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
$ |
3,249 |
|
|
|
0.92 |
% |
|
$ |
4,193 |
|
|
|
1.07 |
% |
|
$ |
6,695 |
|
Securities sold under repurchase agreements |
|
|
17,324 |
|
|
|
0.99 |
|
|
|
16,262 |
|
|
|
1.06 |
|
|
|
20,541 |
|
Bank notes |
|
|
4,984 |
|
|
|
1.15 |
|
|
|
7,305 |
|
|
|
1.34 |
|
|
|
9,293 |
|
Commercial paper (1) |
|
|
37,243 |
|
|
|
1.13 |
|
|
|
638 |
|
|
|
1.14 |
|
|
|
37,243 |
|
Other short-term borrowings |
|
|
5,513 |
|
|
|
2.25 |
|
|
|
4,053 |
|
|
|
3.27 |
|
|
|
5,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term borrowings |
|
$ |
68,313 |
|
|
|
1.18 |
% |
|
$ |
32,451 |
|
|
|
1.40 |
%(2) |
|
|
|
|
|
2002: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
$ |
3,833 |
|
|
|
1.02 |
% |
|
$ |
4,400 |
|
|
|
1.63 |
% |
|
$ |
6,086 |
|
Securities sold under repurchase agreements |
|
|
10,745 |
|
|
|
1.11 |
|
|
|
10,548 |
|
|
|
1.55 |
|
|
|
12,730 |
|
Bank notes |
|
|
8,519 |
|
|
|
1.57 |
|
|
|
4,960 |
|
|
|
2.11 |
|
|
|
9,733 |
|
Commercial paper |
|
|
567 |
|
|
|
1.65 |
|
|
|
485 |
|
|
|
2.26 |
|
|
|
567 |
|
Other short-term borrowings |
|
|
3,220 |
|
|
|
1.41 |
|
|
|
3,441 |
|
|
|
2.61 |
|
|
|
5,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term borrowings |
|
$ |
26,884 |
|
|
|
1.28 |
% |
|
$ |
23,834 |
|
|
|
1.85 |
%(2) |
|
|
|
|
|
2001: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
$ |
3,171 |
|
|
|
1.62 |
% |
|
$ |
5,121 |
|
|
|
4.32 |
% |
|
$ |
6,353 |
|
Securities sold under repurchase agreements |
|
|
10,557 |
|
|
|
1.43 |
|
|
|
11,543 |
|
|
|
3.57 |
|
|
|
13,386 |
|
Bank notes |
|
|
4,529 |
|
|
|
3.07 |
|
|
|
8,267 |
|
|
|
5.48 |
|
|
|
13,047 |
|
Commercial paper |
|
|
828 |
|
|
|
1.58 |
|
|
|
1,968 |
|
|
|
4.75 |
|
|
|
2,634 |
|
Other short-term borrowings |
|
|
4,898 |
|
|
|
1.60 |
|
|
|
3,273 |
|
|
|
3.68 |
|
|
|
4,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term borrowings |
|
$ |
23,983 |
|
|
|
1.83 |
% |
|
$ |
30,172 |
|
|
|
4.31 |
%(2) |
|
|
|
|
|
(1) |
|
Includes $36.9 billion of commercial paper issued by the multi-seller
conduits and investment vehicle consolidated in conjunction with FIN No. 46.
Investors in the multi-seller conduits and investment vehicle have no recourse
to the general assets of the Corporation. |
|
(2) |
|
The Corporation uses interest rate swaps to hedge certain short-term
borrowings in its asset and liability management activities. The overall
weighted average rate, including the effects of derivative contracts was 1.88%,
2.24% and 4.28% for the years ended December 31, 2003, 2002 and 2001,
respectively. |
Note 16 Preferred Stock
The Corporation is authorized to issue 50 million shares of preferred stock
with a par value of $0.01 per share. On November 1, 2001, the Corporation
redeemed all outstanding preferred stock with cumulative and adjustable
dividends, Series B and C, totaling $190 million. The redemption price for both
the Series B and C preferred stock was $100 per share, plus accrued and unpaid
dividends totaling $1.00 per share and $1.083 per share, respectively. At
December 31, 2000, the Corporation had outstanding 1,191,000 and 713,800 shares
of Series B and C preferred stock, respectively, each with a stated value of
$100 per share and a carrying value of $119 million and $71 million,
respectively.
Note 17 Dividends and Capital Restrictions
The Corporations national bank subsidiaries are subject to statutory
limitations on their ability to pay dividends. Dividends cannot exceed the
level of undivided profits. In addition, a national bank cannot declare a
dividend, without regulatory approval, in an amount in excess of its net income
for the current year and the combined net profits for the preceding two years.
Based on these statutory requirements, the bank affiliates could have declared
aggregate additional dividends of up to approximately $2.6 billion without
regulatory approval at January 1, 2004. The payment of dividends by any bank
may also be affected by other factors, such as the maintenance of adequate
capital.
The bank affiliates are subject to various regulatory capital
requirements that require them to maintain minimum ratios of Total Capital and
Tier 1 Capital to risk-weighted assets and of Tier 1 Capital to average assets.
Failure to meet minimum capital requirements results in certain regulatory
actions that could have a direct material effect on the bank affiliates
financial statements. As of December 31, 2003, management believed that each of
the bank affiliates met all applicable capital adequacy requirements and are
correctly categorized as well capitalized under the regulatory framework for
prompt corrective action. There are no conditions or events since that
categorization that management believes have changed the institutions
category.
The maximum amount of dividends, which can be paid to shareholders of
insurance companies domiciled in Illinois or New York without prior approval of
the state regulatory authorities, is subject to restrictions related to
statutory surplus and income. The insurance companies could not have declared
any dividends during 2003 without prior regulatory approval.
BANK ONE 2003 ANNUAL REPORT 97
71
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The capital amounts and ratios for the Corporation and its principal banking
subsidiaries are presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk- |
|
|
Adjusted |
|
|
Tier 1 |
|
|
Total |
|
|
Tier 1 |
|
|
|
Tier 1 |
|
|
Total |
|
|
Weighted |
|
|
Average |
|
|
Capital |
|
|
Capital |
|
|
Leverage |
|
|
|
Capital |
|
|
Capital |
|
|
Assets |
|
|
Assets |
|
|
Ratio |
(1) |
|
Ratio |
(1) |
|
Ratio |
(2) |
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation (consolidated) |
|
$ |
24,499 |
|
|
$ |
33,634 |
|
|
$ |
245,441 |
|
|
$ |
279,126 |
|
|
|
10.0 |
% |
|
|
13.7 |
% |
|
|
8.8 |
% |
Bank One, N.A. (Chicago) |
|
|
16,835 |
|
|
|
22,783 |
|
|
|
166,219 |
|
|
|
211,189 |
|
|
|
10.1 |
|
|
|
13.7 |
|
|
|
8.0 |
|
Bank One, N.A. (Columbus) |
|
|
3,625 |
|
|
|
6,001 |
|
|
|
53,915 |
|
|
|
64,011 |
|
|
|
6.7 |
|
|
|
11.1 |
|
|
|
5.7 |
|
Bank One, Delaware, N.A. (3) |
|
|
2,569 |
|
|
|
2,711 |
|
|
|
19,050 |
|
|
|
17,311 |
|
|
|
13.5 |
|
|
|
14.2 |
|
|
|
14.8 |
|
|
December 31, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation (consolidated) |
|
$ |
23,918 |
|
|
$ |
33,119 |
|
|
$ |
241,468 |
|
|
$ |
267,321 |
|
|
|
9.9 |
% |
|
|
13.7 |
% |
|
|
8.9 |
% |
Bank One, N.A. (Chicago) (4) |
|
|
17,407 |
|
|
|
24,059 |
|
|
|
178,171 |
|
|
|
215,270 |
|
|
|
9.8 |
|
|
|
13.5 |
|
|
|
8.1 |
|
Bank One, N.A. (Columbus) (5) |
|
|
3,331 |
|
|
|
5,343 |
|
|
|
43,299 |
|
|
|
59,680 |
|
|
|
7.7 |
|
|
|
12.3 |
|
|
|
5.6 |
|
Bank One, Delaware, N.A. (3) |
|
|
2,630 |
|
|
|
2,756 |
|
|
|
17,748 |
|
|
|
16,213 |
|
|
|
14.8 |
|
|
|
15.5 |
|
|
|
16.2 |
|
|
Well capitalized ratios (6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.0 |
% |
|
|
10.0 |
% |
|
|
5.0 |
%(7) |
Minimum capital ratios (6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.0 |
|
|
|
8.0 |
|
|
|
3.0 |
|
|
(1) |
|
Tier 1 Capital or Total Capital, as applicable, divided by risk-weighted
assets. Risk-weighted assets include assets and off-balance sheet positions,
weighted by the type of instruments and the risk weight of the counterparty,
collateral or guarantor. |
|
(2) |
|
Tier 1 Capital divided by adjusted average
quarterly assets (net of allowance for loan losses, goodwill and certain
intangible assets). |
|
(3) |
|
Formerly First USA Bank, N.A. |
|
(4) |
|
Restated to show the
effect of the 2003 mergers with Bank One, Oklahoma, N.A and Bank One, Kentucky,
N.A., |
|
(5) |
|
Restated to show the effect of the 2003 mergers with Bank One,
Wheeling-Steubenville, N.A. and Bank One, West Virginia, N.A. |
|
(6) |
|
As defined by the regulations issued by the Federal Reserve Board, the FDIC and the OCC. |
|
(7) |
|
Represents requirements for bank subsidiaries pursuant to regulations issued
under the Federal Deposit Insurance Corporation Improvement Act. There is no
Tier 1 Leverage component in the definition of a well-capitalized bank holding
company. |
Federal banking law restricts each bank subsidiary from extending credit to the
Corporation in excess of 10% of the subsidiarys capital stock and surplus, as
defined. Any such extensions of credit are subject to strict collateral
requirements.
Note 18 Supplemental Disclosures for
Accumulated Other Adjustments to Stockholders Equity
Accumulated other adjustments to stockholders equity are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
adjustment on investment securitiesavailable for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
552 |
|
|
$ |
78 |
|
|
$ |
(15 |
) |
Change in fair value, net of taxes of $(142), $323 and $86
for the year ended December 31, 2003, 2002 and 2001, respectively |
|
|
(237 |
) |
|
|
560 |
|
|
|
158 |
|
Reclassification adjustment, net of taxes of $68, $(50) and $(38)
for the year ended December 31, 2003, 2002 and 2001, respectively |
|
|
120 |
|
|
|
(86 |
) |
|
|
(65 |
) |
|
Balance, end-of-period |
|
|
435 |
|
|
|
552 |
|
|
|
78 |
|
|
Fair value
adjustment on derivative instrumentscash flow type hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
|
(560 |
) |
|
|
(146 |
) |
|
|
|
|
Transition adjustment at January 1, 2001, net of tax benefit of $56 |
|
|
|
|
|
|
|
|
|
|
(98 |
) |
Net change in fair value associated with current period hedging activities,
net of tax benefits of $120, $425 and $70 for the year ended
December 31, 2003, 2002 and 2001, respectively |
|
|
(199 |
) |
|
|
(711 |
) |
|
|
(139 |
) |
Reclassification into earnings, net of taxes of $282, $178 and $49
for the year ended December 31, 2003, 2002 and 2001, respectively (1) |
|
|
484 |
|
|
|
297 |
|
|
|
91 |
|
|
Balance, end-of-period |
|
|
(275 |
) |
|
|
(560 |
) |
|
|
(146 |
) |
|
Accumulated translation adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
|
|
|
|
|
3 |
|
|
|
10 |
|
Translation gain (loss), net of hedge results and taxes |
|
|
2 |
|
|
|
(3 |
) |
|
|
(7 |
) |
|
Balance, end-of-period |
|
|
2 |
|
|
|
|
|
|
|
3 |
|
|
Minimum pension liability: (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension loss, net of taxes of $18 |
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
Balance, end-of-period |
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
Total accumulated other adjustments to stockholders equity |
|
$ |
127 |
|
|
$ |
(8 |
) |
|
$ |
(65 |
) |
|
(1) |
|
During 2001, $89 million after-tax of the transition adjustment recorded at
January 1, 2001, was reclassified into earnings. |
|
(2) |
|
Relates primarily to the nonqualified supplemental pension plan. |
98 BANK ONE 2003 ANNUAL REPORT
72
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 19 Employee Benefits
(a) Pension Plans
The Corporations qualified and nonqualified supplemental plans change in
benefit obligation, change in plan assets and funded status reconciled to the
amounts reported in the consolidated financial statements are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
2002
|
|
(In millions) |
|
Qualified |
|
|
Nonqualified |
|
|
Total |
|
|
Qualified |
|
|
Nonqualified |
|
|
Total |
|
|
Change in benefit obligation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation, January 1 |
|
$ |
2,419 |
|
|
$ |
108 |
|
|
$ |
2,527 |
|
|
$ |
2,297 |
|
|
$ |
98 |
|
|
$ |
2,395 |
|
Service cost |
|
|
99 |
|
|
|
2 |
|
|
|
101 |
|
|
|
101 |
|
|
|
3 |
|
|
|
104 |
|
Interest cost |
|
|
157 |
|
|
|
7 |
|
|
|
164 |
|
|
|
166 |
|
|
|
7 |
|
|
|
173 |
|
Actuarial loss |
|
|
225 |
|
|
|
6 |
|
|
|
231 |
|
|
|
182 |
|
|
|
16 |
|
|
|
198 |
|
Transfer out of plan |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Benefits paid |
|
|
(307 |
) |
|
|
(17 |
) |
|
|
(324 |
) |
|
|
(327 |
) |
|
|
(16 |
) |
|
|
(343 |
) |
|
Benefit obligation, December 31 (1)(2) |
|
$ |
2,593 |
|
|
$ |
104 |
|
|
$ |
2,697 |
|
|
$ |
2,419 |
|
|
$ |
108 |
|
|
$ |
2,527 |
|
|
Change in plan assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, January 1 |
|
$ |
2,481 |
|
|
$ |
|
|
|
$ |
2,481 |
|
|
$ |
2,747 |
|
|
$ |
|
|
|
$ |
2,747 |
|
Actual gain (loss) on plan assets |
|
|
511 |
|
|
|
|
|
|
|
511 |
|
|
|
(219 |
) |
|
|
|
|
|
|
(219 |
) |
Corporation contribution (3) |
|
|
520 |
|
|
|
17 |
|
|
|
537 |
|
|
|
280 |
|
|
|
16 |
|
|
|
296 |
|
Benefits paid |
|
|
(307 |
) |
|
|
(17 |
) |
|
|
(324 |
) |
|
|
(327 |
) |
|
|
(16 |
) |
|
|
(343 |
) |
|
Fair value of plan assets, December 31 |
|
$ |
3,205 |
|
|
$ |
|
|
|
$ |
3,205 |
|
|
$ |
2,481 |
|
|
$ |
|
|
|
$ |
2,481 |
|
|
Funded Status |
|
$ |
612 |
|
|
$ |
(104 |
) |
|
$ |
508 |
|
|
$ |
62 |
|
|
$ |
(108 |
) |
|
$ |
(46 |
) |
Unrecognized net loss |
|
|
807 |
|
|
|
49 |
|
|
|
856 |
|
|
|
829 |
|
|
|
49 |
|
|
|
878 |
|
Unrecognized prior service cost |
|
|
16 |
|
|
|
10 |
|
|
|
26 |
|
|
|
20 |
|
|
|
14 |
|
|
|
34 |
|
Unrecognized transition obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
Net amount recognized, December 31 |
|
$ |
1,435 |
|
|
$ |
(45 |
) |
|
$ |
1,390 |
|
|
$ |
911 |
|
|
$ |
(44 |
) |
|
$ |
867 |
|
|
Prepaid benefit cost, December 31 |
|
$ |
1,435 |
|
|
$ |
|
|
|
$ |
1,435 |
|
|
$ |
911 |
|
|
$ |
|
|
|
$ |
911 |
|
Accrued benefit cost, December 31 |
|
|
|
|
|
|
(103 |
) |
|
|
(103 |
) |
|
|
|
|
|
|
(44 |
) |
|
|
(44 |
) |
Intangible asset |
|
|
|
|
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other adjustments to stockholders equity |
|
|
|
|
|
|
48 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized, December 31 |
|
$ |
1,435 |
|
|
$ |
(45 |
) |
|
$ |
1,390 |
|
|
$ |
911 |
|
|
$ |
(44 |
) |
|
$ |
867 |
|
|
(1) |
|
The Corporation acquired Zurich Life effective September 1, 2003, however
no pension obligations or assets were assumed in the acquisition. The employees
assumed in the acquisition will add approximately $2 million to expense in
2004. |
|
(2) |
|
The accumulated benefit obligation for the qualified plan at December
31, 2003 and 2002 was $2,515 million and $2,388 million, respectively. The
accumulated benefit obligation for the nonqualified plan at both December 31,
2003 and 2002 was $103 million. |
|
(3) |
|
For the qualified pension plan, a discretionary $100 million was
contributed to the qualified plan in January 2004. An additional discretionary
$47 million is expected to be contributed to the qualified plan in 2004,
conditional upon tax deductibility. For the nonqualified plan, $13 million is
expected to be paid to participants from the Corporations assets during 2004. |
The net periodic pension cost (benefit) for 2003, 2002 and 2001 for the
Corporations qualified and nonqualified supplemental pension plans was as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
2002
|
|
2001
|
|
(In millions) |
|
Qualified |
|
|
Nonqualified |
|
|
Total |
|
|
Qualified |
|
|
Nonqualified |
|
|
Total |
|
|
Qualified |
|
|
Nonqualified |
|
|
Total |
|
|
Service cost-benefits
earned during the year |
|
$ |
99 |
|
|
$ |
2 |
|
|
$ |
101 |
|
|
$ |
101 |
|
|
$ |
3 |
|
|
$ |
104 |
|
|
$ |
92 |
|
|
$ |
4 |
|
|
$ |
96 |
|
Interest cost on benefit obligation |
|
|
157 |
|
|
|
7 |
|
|
|
164 |
|
|
|
166 |
|
|
|
7 |
|
|
|
173 |
|
|
|
168 |
|
|
|
9 |
|
|
|
177 |
|
Expected return on plan assets |
|
|
(264 |
) |
|
|
|
|
|
|
(264 |
) |
|
|
(272 |
) |
|
|
|
|
|
|
(272 |
) |
|
|
(287 |
) |
|
|
|
|
|
|
(287 |
) |
Amortization of prior service costs |
|
|
4 |
|
|
|
5 |
|
|
|
9 |
|
|
|
4 |
|
|
|
5 |
|
|
|
9 |
|
|
|
4 |
|
|
|
4 |
|
|
|
8 |
|
Recognition of actuarial (gain) loss |
|
|
|
|
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
(4 |
) |
|
|
3 |
|
|
|
(1 |
) |
Amortization of transition assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
(7 |
) |
|
Net periodic (benefit) cost |
|
$ |
(4 |
) |
|
$ |
21 |
|
|
$ |
17 |
|
|
$ |
(1 |
) |
|
$ |
20 |
|
|
$ |
19 |
|
|
$ |
(34 |
) |
|
$ |
20 |
|
|
$ |
(14 |
) |
|
The fair value of the allocation of the Corporations pension plan assets at
the end of 2003 and 2002, and the target allocation for 2004, by asset
category, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Target Allocation |
|
|
Allocation
|
|
At December 31, |
|
|
2004 |
|
|
|
2003 |
|
|
|
2002 |
|
|
Equity securities |
|
|
65 |
% |
|
|
63 |
% |
|
|
63 |
% |
Debt securities |
|
|
35 |
|
|
|
37 |
|
|
|
37 |
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
BANK ONE 2003 ANNUAL REPORT 99
73
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fund is rebalanced within ranges around the target allocation. The expected
long-term rate of return on these plan assets was 7.5% in 2003 and 8.5% in
2002, derived using historical returns by asset category and expectations for
future capital market performance.
The Corporations pension plan assets are managed by internal and external
investment managers. The fund is broadly diversified. Equity securities include
the Corporations common stock in the
amounts of $47 million (1.5% of total
plan assets) and $38 million (1.5% of total plan assets) at the end of 2003 and
2002, respectively, and are limited to 2% of the fair value of plan assets.
The assumptions used in determining the Corporations benefit obligation at
December 31, and net periodic pension cost for the year ended December 31, for
both qualified and nonqualified supplemental pension plans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Obligation (At December 31)
|
|
Net Periodic Cost (For the Year Ended December 31)
|
|
|
|
|
2004 |
|
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2004 |
|
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
Actuarial assumptions: |
|
Projected |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
discount rate |
|
|
6.00 |
% |
|
|
6.00 |
% |
|
|
6.50 |
% |
|
|
7.00 |
% |
|
|
6.00 |
% |
|
|
6.50 |
% |
|
|
7.00 |
% |
|
|
7.50 |
% |
Weighted-average rate
of compensation increase |
|
|
4.25 |
% |
|
|
4.25 |
% |
|
|
4.25 |
% |
|
|
4.25 |
% |
|
|
4.25 |
% |
|
|
4.25 |
% |
|
|
4.25 |
% |
|
|
4.25 |
% |
Expected long-term rate
of return on plan assets |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
7.50 |
% |
|
|
7.50 |
% |
|
|
8.50 |
% |
|
|
9.50 |
% |
|
(b) |
|
Postretirement Benefits Other Than Pensions |
The Corporation sponsors postretirement life insurance plans and provides
health care benefits for certain retirees and grandfathered employees when they
retire. The postretirement life insurance benefit is noncontributory, while the
health care benefits are contributory. The Corporations postretirement benefit
plans change in benefit obligation, change in plan assets, and funded status
reconciled to the amounts reported in the consolidated financial statements
were as follows:
|
|
|
|
|
|
|
|
|
(In millions) |
|
|
2003 |
|
|
|
2002 |
|
|
Change in benefit obligation: |
|
|
|
|
|
|
|
|
Benefit obligation, January 1 |
|
$ |
252 |
|
|
$ |
233 |
|
Interest cost |
|
|
16 |
|
|
|
15 |
|
Acquisition of Zurich Life (1) |
|
|
5 |
|
|
|
|
|
Actuarial loss |
|
|
12 |
|
|
|
24 |
|
Benefits paid |
|
|
(20 |
) |
|
|
(20 |
) |
|
Benefit obligation, December 31 |
|
$ |
265 |
|
|
$ |
252 |
|
|
Change in plan assets: |
|
|
|
|
|
|
|
|
Fair value of plan assets, January 1 |
|
$ |
80 |
|
|
$ |
|
|
Implementation of retiree VEBA |
|
|
|
|
|
|
76 |
|
Actual return on plan assets |
|
|
5 |
|
|
|
6 |
|
Corporation contribution (2) |
|
|
25 |
|
|
|
18 |
|
Benefits paid |
|
|
(20 |
) |
|
|
(20 |
) |
|
Fair value of plan assets, December 31 |
|
$ |
90 |
|
|
$ |
80 |
|
|
Funded status |
|
$ |
(175 |
) |
|
$ |
(172 |
) |
Unrecognized net actuarial loss |
|
|
94 |
|
|
|
85 |
|
Unrecognized prior service cost |
|
|
|
|
|
|
(12 |
) |
|
Net amount recognized, December 31 |
|
$ |
(81 |
) |
|
$ |
(99 |
) |
|
(1) |
|
The Corporation acquired Zurich Life effective September 1, 2003, including
its postretirement obligation of $5 million. |
|
(2) |
|
For the Corporations postretirement plans, employer contributions to the
qualified plan in 2004 are expected to be no greater than $16 million. In
addition, $8 million in benefit payments is expected to be paid from the
Corporations assets during 2004. |
Net periodic cost for postretirement health care and life insurance benefits
during 2003, 2002 and 2001 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost on
benefit obligation |
|
$ |
16 |
|
|
$ |
15 |
|
|
$ |
14 |
|
Expected return
on plan assets |
|
|
(5 |
) |
|
|
(3 |
) |
|
|
|
|
Amortization of
prior service costs |
|
|
(12 |
) |
|
|
(12 |
) |
|
|
(12 |
) |
Recognition of
actuarial loss |
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
Net periodic
postretirement cost |
|
$ |
2 |
|
|
$ |
3 |
|
|
$ |
2 |
|
|
The target and actual asset allocation for postretirement benefits other than
pensions is 100% invested in tax-exempt municipal debt securities.
100 BANK ONE 2003 ANNUAL REPORT
74
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The assumptions used in determining the Corporations benefit obligation at
December 31, and net periodic cost for the year ended December 31, for the
postretirement benefit obligation were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Obligation (At December 31)
|
|
Net Periodic Cost (For the Year Ended December 31)
|
|
|
|
|
2004 |
|
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2004 |
|
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
Actuarial assumptions: |
|
Projected |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
discount rate |
|
|
6.00 |
% |
|
|
6.00 |
% |
|
|
6.50 |
% |
|
|
7.00 |
% |
|
|
6.00 |
% |
|
|
6.50 |
% |
|
|
7.00 |
% |
|
|
7.50 |
% |
Expected long-term
rate of return on
plan assets |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
4.75 |
% |
|
|
5.40 |
% |
|
|
5.40 |
% |
|
|
5.40 |
% |
|
The expected rate of return on plan assets was determined using historical
returns, current yields and expectations for future capital market performance.
For measurement of the December 31, 2003, benefit obligation, an annual rate of
increase of 10.00% was assumed for 2004 in the cost of covered health care
benefits; this range was assumed to decrease to 5.00% in the years 2011 and
thereafter. For measurement of the 2003 periodic cost, an annual rate of
increase of 10.00% was assumed for 2003 in the cost of covered health care
benefits; this range was assumed to decrease to 5.00% in years 2010 and
thereafter. Assumed health care cost trend rates have a significant effect on
the amounts reported. Accordingly, a one-percentage-point change in assumed
health care cost trend rates would have the following effect:
|
|
|
|
|
|
|
|
|
(In millions) |
|
1% increase |
|
|
1% decrease |
|
|
Effect on 2003 service and interest cost components |
|
$ |
1 |
|
|
$ |
(1 |
) |
Effect on December 31, 2003, accumulated postretirement benefit obligation |
|
$ |
20 |
|
|
$ |
(17 |
) |
|
On December 8, 2003, the Medicare Prescription Drug, Improvement and
Modernization Act of 2003 (the Act) was signed into law which would provide
plan sponsors a federal subsidy for certain qualifying prescription drug
benefits covered under the sponsors postretirement heath care plans. The
Corporation is currently reviewing the impact of the Act and has elected to
defer recognition of the benefit to its postretirement health care plans; as a
result, the reported benefit obligation and net periodic postretirement cost
as of and for the year ended December 31, 2003 do not reflect the effects of
the Act. The election to defer will expire when either the FASB issues specific
authoritative guidance on the accounting for the federal subsidy or a
significant event (e.g., business combination) occurs that would require the
remeasurement of the plans assets and obligations.
(c) 401(k) Plan
The Corporation sponsored a 401(k) plan that covered substantially all of its
employees. The expense related to this plan was $99 million in 2003, $98
million in 2002 and $95 million in 2001.
Note 20 Stock-Based Compensation
The Corporation utilizes several types of stock-based awards as part of its
overall compensation program. In addition, the Corporation provides employees
the opportunity to purchase its shares through its Employee Stock Purchase
Plan. The
Corporations stock-based compensation plans provide for granting of awards to
purchase or receive common shares and include limits as to the aggregate number
of shares available for grants and the total number of shares available for
grants of stock awards in any one year. Compensation cost charged against
income for the Corporations stock-based compensation plans was $180 million
for 2003, $118 million for 2002 and $70 million for 2001.
Awards under the Corporations stock compensation plans vest over periods
ranging from three to five years. Therefore, the expense related to stock
option compensation included in the determination of net income for 2003 and
2002 is less than that which would have been recognized if the fair value
method had been applied to all awards since the original effective date of SFAS
No. 123. The net income and earnings per share implications if the fair value
method had been applied to all awards which vested during the years ended
December 31, 2003, 2002 and 2001 would have been as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
(1) |
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable
to common stockholders
equity(2) |
|
$ |
3,535 |
|
|
$ |
3,295 |
|
|
$ |
2,628 |
|
Add: Stock-based employee
compensation expense
included in reported net
income, net of related
tax effects |
|
|
115 |
|
|
|
75 |
|
|
|
44 |
|
Deduct: Total stock-based
employee compensation
expense determined under
the fair value method for
all awards, vested during
the year, net of related
tax effects (3) |
|
|
147 |
|
|
|
138 |
|
|
|
266 |
|
|
Pro forma net income
attributable to common
stockholders equity |
|
$ |
3,503 |
|
|
$ |
3,232 |
|
|
$ |
2,406 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported |
|
$ |
3.14 |
|
|
$ |
2.83 |
|
|
$ |
2.25 |
|
Basic pro forma |
|
|
3.11 |
|
|
|
2.78 |
|
|
|
2.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted as reported |
|
$ |
3.11 |
|
|
$ |
2.80 |
|
|
$ |
2.24 |
|
Diluted pro forma |
|
|
3.09 |
|
|
|
2.76 |
|
|
|
2.05 |
|
|
(1) |
|
In 2002, management refined its methodology in estimating proforma
compensation cost. Accordingly, the 2001 proforma compensation cost has been
adjusted for comparability purposes. |
|
(2) |
|
Includes the impact of preferred stock dividends of $10 million in 2001. |
|
(3) |
|
Stock option awards granted in 1999 and 2000 were fully vested by early
2002. |
BANK ONE 2003 ANNUAL REPORT 101
75
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As discussed in Note 32, Subsequent Events, on page 111, the Corporation has
announced an agreement to merge with JPMorgan Chase. Certain employee
stock-based awards have provisions that accelerate vesting upon change of
control.
(a) Restricted Shares
Restricted shares granted to key officers of the Corporation require them to
continue employment for a stated number of years from the grant date before
restrictions on the shares lapse. The market value of the restricted shares as
of the date of grant is amortized to compensation expense as earned over the
restriction period. Holders of restricted stock receive dividends and have the
right to vote the shares.
(b) Stock Options
The Corporations stock option plans generally provide that the exercise price
of any stock option may not be less than the
closing price of the common stock on the trading day preceding the date of grant of the common stock.
Beginning with the 2003 annual award, the options granted vest in three years,
have a term of six years, and have a two-year restriction on selling shares
acquired through the exercise of the options granted. Options granted prior to
2002 under the Corporations stock-based compensation program generally vest
ratably over a five-year period and have a term of ten years. Certain pre-2003
option grants include the right to receive additional option grants (reload
or restorative options) in an amount equal to the number of common shares
used to satisfy the exercise price and applicable withholding taxes. Upon
grant, reload options assume the same remaining term as the related original
option and vest six months from the date of grant.
Summarized stock option activity and details of the Corporations stock options
outstanding follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
2003
|
|
2002
|
|
2001
|
|
|
|
|
|
|
|
Wtd. Avg. |
|
|
|
|
|
|
Wtd. Avg. |
|
|
|
|
|
|
Wtd. Avg. |
|
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
(Shares in thousands) |
|
Shares |
|
|
Price |
|
|
Shares |
|
|
Price |
|
|
Shares |
|
|
Price |
|
|
Outstanding at January 1 |
|
|
96,112 |
|
|
$ |
37.57 |
|
|
|
90,482 |
|
|
$ |
35.72 |
|
|
|
77,315 |
|
|
$ |
34.17 |
|
Granted |
|
|
19,160 |
|
|
|
39.51 |
|
|
|
20,063 |
|
|
|
40.95 |
|
|
|
23,573 |
|
|
|
37.73 |
|
Exercised |
|
|
(11,916 |
) |
|
|
28.58 |
|
|
|
(10,223 |
) |
|
|
26.60 |
|
|
|
(7,262 |
) |
|
|
25.09 |
|
Forfeited |
|
|
(6,233 |
) |
|
|
42.57 |
|
|
|
(4,210 |
) |
|
|
41.16 |
|
|
|
(3,144 |
) |
|
|
36.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31 |
|
|
97,123 |
|
|
$ |
38.73 |
|
|
|
96,112 |
|
|
$ |
37.57 |
|
|
|
90,482 |
|
|
$ |
35.72 |
|
|
Exercisable at December 31 |
|
|
52,530 |
|
|
$ |
38.39 |
|
|
|
58,037 |
|
|
$ |
36.84 |
|
|
|
45,525 |
|
|
$ |
36.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2003 |
|
Options Outstanding
|
|
Options Exercisable
|
|
|
|
|
|
|
|
Wtd. Avg. |
|
|
Wtd. Avg. |
|
|
|
|
|
Wtd. Avg. |
|
(Shares in thousands) |
|
Number |
|
|
Exercise |
|
|
Remaining |
|
Number |
|
|
Exercise |
|
Range of Exercise Prices |
|
Outstanding |
|
|
Price |
|
|
Contractual Life |
|
Exercisable |
|
|
Price |
|
|
Less than $20.00 |
|
|
517 |
|
|
$ |
16.42 |
|
|
1.0 |
years |
|
|
517 |
|
|
$ |
16.42 |
|
$20.01-$25.00 |
|
|
1,741 |
|
|
|
24.62 |
|
|
|
2.4 |
|
|
|
1,741 |
|
|
|
24.62 |
|
$25.01-$30.00 |
|
|
16,691 |
|
|
|
26.61 |
|
|
|
11.7 |
|
|
|
15,371 |
|
|
|
26.46 |
|
$30.01-$35.00 |
|
|
3,633 |
|
|
|
32.73 |
|
|
|
5.6 |
|
|
|
2,531 |
|
|
|
32.42 |
|
$35.01-$40.00 |
|
|
40,088 |
|
|
|
38.59 |
|
|
|
6.2 |
|
|
|
11,085 |
|
|
|
37.89 |
|
$40.01-$45.00 |
|
|
17,237 |
|
|
|
41.36 |
|
|
|
8.3 |
|
|
|
4,082 |
|
|
|
41.60 |
|
$45.01-$55.00 |
|
|
13,998 |
|
|
|
49.80 |
|
|
|
7.6 |
|
|
|
13,985 |
|
|
|
49.81 |
|
Greater than $55.00 |
|
|
3,218 |
|
|
|
59.08 |
|
|
|
4.6 |
|
|
|
3,218 |
|
|
|
59.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
97,123 |
|
|
$ |
38.73 |
|
|
7.5 |
years |
|
|
52,530 |
|
|
$ |
38.39 |
|
|
(c) Employee Stock Purchase Plan
The Corporation sponsors an Employee Stock Purchase Plan designed to encourage
employee stock ownership. This plan generally allows eligible employees to
purchase shares of the Corporations common stock at a 15% discount from the
market price at the beginning of an offering or the market price at the end of
such offering, whichever is lower. During the current two-year offering period,
employees are allowed to make deposits of up to 20% of their earnings (up to a
designated maximum) on an annual basis to an interest-bearing savings account
to purchase the number of shares permissible under the plan. The maximum number
of shares each participant may purchase cannot exceed the contribution limit
divided by the applicable purchase price on the offering date.
Shares purchased by the participant are subject to a one-year holding period
and cannot be sold or transferred for one year
after the purchase date. Upon adoption of SFAS No. 123 in 2002, the Corporation prospectively recognizes
compensation expense over the offering period equal to the estimated fair value
of the projected shares to be purchased by the employee.
(d) Fair Value of Stock-Based Compensation
The grant date fair values of stock options granted under the Corporations
various stock option plans and the Employee Stock Purchase Plan were estimated
using the Black-Scholes option-pricing model. This model was developed to
estimate the fair value of traded options, which have different characteristics
than employee stock options. In addition, changes to the subjective input
assumptions can result in materially different fair market value estimates.
Therefore, the Black-Scholes model may not necessarily provide a reliable
single measure of the fair value of employee stock options and purchase rights.
102 BANK ONE 2003 ANNUAL REPORT
76
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Summarized stock-based compensation grants and their related weighted-average
grant-date fair values follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
2003
|
|
2002
|
|
2001
|
|
|
|
|
|
|
|
Wtd. Avg. |
|
|
|
|
|
|
Wtd. Avg. |
|
|
|
|
|
|
Wtd. Avg. |
|
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
Grant Date |
|
|
|
Number |
|
|
Fair Value |
|
|
Number |
|
|
Fair Value |
|
|
Number |
|
|
Fair Value |
|
(Shares in thousands) |
|
of Shares |
|
|
Per Share |
|
|
of Shares |
|
|
Per Share |
|
|
of Shares |
|
|
Per Share |
|
|
Stock option plans |
|
|
19,160 |
|
|
$ |
9.44 |
|
|
|
20,063 |
|
|
$ |
12.68 |
|
|
|
23,573 |
|
|
$ |
13.34 |
|
Restricted shares |
|
|
4,047 |
|
|
|
38.37 |
|
|
|
3,488 |
|
|
|
37.68 |
|
|
|
2,065 |
|
|
|
37.68 |
|
Employee stock purchase plan |
|
|
|
|
|
|
|
|
|
|
3,300 |
(1) |
|
|
11.48 |
|
|
|
2,483 |
|
|
|
9.68 |
|
|
(1) |
|
Estimated number of shares that employees would purchase under the 2002 plan. |
The following assumptions were used to determine the Black-Scholes
weighted-average grant date fair value of options granted during 2003, 2002 and
2001:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Plans
|
|
Employee Stock Purchase Plan
|
|
Weighted-average assumptions: |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2002-2003 |
|
|
|
2001 |
|
|
Expected dividend yield |
|
|
2.38 |
% |
|
|
1.97 |
% |
|
|
2.29 |
% |
|
|
2.18 |
% |
|
|
2.30 |
% |
Expected volatility |
|
|
34.16 |
|
|
|
35.84 |
|
|
|
36.85 |
|
|
|
32.46 |
|
|
|
33.80 |
|
Risk-free interest rate |
|
|
2.47 |
|
|
|
4.34 |
|
|
|
5.02 |
|
|
|
2.75 |
|
|
|
2.61 |
|
Expected life (in years) |
|
|
3.41 |
|
|
|
4.88 |
|
|
|
4.64 |
|
|
|
1.98 |
|
|
|
1.50 |
|
|
Certain employee stock-based awards have provisions that accelerate vesting
upon change of control. See Note 32, Subsequent Events, on page 111 for a
discussion of the announced merger with JPMorgan Chase.
Note 21 Income Taxes
The components of total applicable income tax expense (benefit) in the
consolidated income statement follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
1,347 |
|
|
$ |
1,208 |
|
|
$ |
797 |
|
Foreign |
|
|
13 |
|
|
|
7 |
|
|
|
11 |
|
State |
|
|
135 |
|
|
|
144 |
|
|
|
115 |
|
|
Total |
|
|
1,495 |
|
|
|
1,359 |
|
|
|
923 |
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
|
|
|
|
138 |
|
|
|
194 |
|
Foreign |
|
|
|
|
|
|
1 |
|
|
|
5 |
|
State |
|
|
3 |
|
|
|
(30 |
) |
|
|
(4 |
) |
|
Total |
|
|
3 |
|
|
|
109 |
|
|
|
195 |
|
|
Applicable income taxes |
|
$ |
1,498 |
|
|
$ |
1,468 |
|
|
$ |
1,118 |
|
|
The tax effects of cash flow hedge adjustments, fair value adjustments on
securities available for sale, certain tax benefits related to stock options,
minimum pension liability adjustments and foreign currency translation
adjustments are recorded directly to stockholders equity. The net tax charge
(benefit) recorded directly to stockholders equity was $14 million in 2003,
$(28) million in 2002 and $(47) million in 2001.
A reconciliation of expected income tax expense at the federal statutory rate
of 35% to the Corporations applicable income tax expense (benefit) and
effective tax rate follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
2003
|
|
2002
|
|
2001
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory tax rate |
|
$ |
1,762 |
|
|
|
35.0 |
% |
|
$ |
1,667 |
|
|
|
35.0 |
% |
|
$ |
1,330 |
|
|
|
35.0 |
% |
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State income taxes,
net of federal income tax benefit |
|
|
90 |
|
|
|
1.8 |
|
|
|
74 |
|
|
|
1.6 |
|
|
|
72 |
|
|
|
1.9 |
|
Tax-exempt interest |
|
|
(51 |
) |
|
|
(1.0 |
) |
|
|
(50 |
) |
|
|
(1.1 |
) |
|
|
(56 |
) |
|
|
(1.5 |
) |
Tax credits |
|
|
(314 |
) |
|
|
(6.2 |
) |
|
|
(287 |
) |
|
|
(6.1 |
) |
|
|
(231 |
) |
|
|
(6.1 |
) |
Cash surrender value of life insurance |
|
|
(53 |
) |
|
|
(1.1 |
) |
|
|
(54 |
) |
|
|
(1.1 |
) |
|
|
(57 |
) |
|
|
(1.5 |
) |
Other, net |
|
|
64 |
|
|
|
1.3 |
|
|
|
118 |
|
|
|
2.5 |
|
|
|
60 |
|
|
|
1.6 |
|
|
Applicable income taxes |
|
$ |
1,498 |
|
|
|
29.8 |
% |
|
$ |
1,468 |
|
|
|
30.8 |
% |
|
$ |
1,118 |
|
|
|
29.4 |
% |
|
BANK ONE 2003 ANNUAL REPORT 103
77
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A net deferred tax liability is included in other liabilities in the
consolidated balance sheet as a result of temporary differences between the
carrying amounts of assets and liabilities in the consolidated financial
statements and their related tax bases. The components of the net deferred tax
liability follow:
|
|
|
|
|
|
|
|
|
For the Year
Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Deferred income on lease financing |
|
$ |
3,695 |
|
|
$ |
4,042 |
|
Prepaid pension costs |
|
|
486 |
|
|
|
315 |
|
Deferred fee income |
|
|
487 |
|
|
|
461 |
|
Other |
|
|
266 |
|
|
|
176 |
|
|
Gross deferred tax liabilities |
|
|
4,934 |
|
|
|
4,994 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
|
1,488 |
|
|
|
1,691 |
|
Purchased intangibles |
|
|
215 |
|
|
|
289 |
|
Deferred compensation |
|
|
284 |
|
|
|
257 |
|
Other |
|
|
883 |
|
|
|
678 |
|
|
Gross deferred tax assets |
|
|
2,870 |
|
|
|
2,915 |
|
|
Net deferred tax liability |
|
$ |
2,064 |
|
|
$ |
2,079 |
|
|
As of December 31, 2003, the Corporation has foreign tax credit carryforwards
totaling $25 million. These credits will expire after 2005 if not used.
Management believes that it is more likely than not that these credits will be
used within the carryforward period.
Note 22 Lease Commitments
The Corporation has entered into a number of operating lease agreements for
premises and equipment. The minimum annual rental commitments under these
leases were as follows:
|
|
|
|
|
At
December 31, 2003
|
|
|
|
|
|
(In millions) |
|
|
|
|
2004 |
|
$ |
219 |
|
2005 |
|
|
207 |
|
2006 |
|
|
187 |
|
2007 |
|
|
164 |
|
2008 |
|
|
150 |
|
2009 and thereafter |
|
|
879 |
|
|
Total |
|
$ |
1,806 |
|
|
Rental income from premises leased to others in the amount of $74 million in
2003, $78 million in 2002 and $77 million in 2001 has reduced occupancy
expense. Rental expense under operating leases approximated $327 million in
2003, $328 million in 2002 and $332 million in 2001.
Note 23 Financial Instruments with Off-Balance Sheet Risk
In the normal course of business, the Corporation is a party to financial
instruments containing credit and/or market risks that are not required to be
reflected in the balance sheet. These financial instruments are primarily
credit-related instruments. The Corporation has risk management policies to
identify, monitor and limit exposure to credit, liquidity and market risks.
The following disclosures represent the Corporations credit exposure, assuming
that every counterparty to financial instruments with off-balance sheet credit
risk fails to perform completely according to the terms of the contracts, and
that the collateral and other security, if any, proves to be of no value to the
Corporation.
This note does not address the amount of market losses the Corporation would
incur if future changes in market prices make financial instruments with
off-balance sheet market risk less valuable or more onerous. For a more
detailed discussion of off-balance sheet activities see the Off-Balance Sheet
Activities section on page 74.
(a) Collateral and Other Security Arrangements
The credit risk of both on- and off-balance sheet financial instruments varies
based on many factors, including the value of collateral held and other
security arrangements. To mitigate credit risk, the Corporation generally
determines the need for specific covenant, guarantee and collateral
requirements on a case-by-case basis, depending on the nature of the financial
instrument and the customers creditworthiness. The Corporation may also
receive comfort letters and oral assurances. The amount and type of collateral
held to reduce credit risk varies but may include real estate, machinery,
equipment, inventory and accounts receivable, as well as cash on deposit,
stocks, bonds and other marketable securities that are generally held in the
Corporations possession or at another appropriate custodian or depository.
This collateral is valued and inspected on a regular basis to ensure both its
existence and adequacy. Additional collateral is requested when appropriate.
Credit derivatives and credit insurance have also been purchased to further
reduce the credit risk inherent in these contracts.
(b) Credit-Related Financial Instruments
Summarized credit-related financial instruments, including both commitments to
extend credit and letters of credit were as follows:
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
Unused credit card lines |
|
$ |
348,037 |
|
|
$ |
337,470 |
|
Unused loan commitments |
|
|
109,001 |
|
|
|
134,844 |
|
Commercial letters of credit |
|
|
840 |
|
|
|
545 |
|
|
Effective December 31, 2003, the Corporation consolidated certain variable
interest entities related to the asset-backed conduit business in accordance
with FIN No. 46. The multi-seller conduits had unfunded commitments outstanding
of $12.8 billion as of December 31, 2003 to purchase additional assets from
customers. Investors in the multi-seller conduits have no recourse to the
general assets of the Corporation. For additional information, see the
Asset-Backed Finance Programs discussion beginning on page 74.
Since many of the unused commitments are expected to expire unused or be only
partially used, the total amount of these unused commitments does not
necessarily represent future cash requirements.
104 BANK ONE 2003 ANNUAL REPORT
78
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Credit card lines allow customers to use a credit card to buy goods or services
and to obtain cash advances. However, the Corporation has the right to change
or terminate any terms or conditions of a customers credit card account, upon
notification to the customer. Loan commitments are agreements to make or
acquire a loan or lease as long as the agreed-upon terms (e.g., expiry,
covenants or notice) are met. The Corporations commitments to purchase or
extend loans help its customers meet their liquidity needs.
Commercial letters of credit are issued or confirmed to ensure payment of
customers payables or receivables in short-term international trade
transactions. Generally, drafts will be drawn when the underlying transaction
is consummated as intended. However, the short-term nature of this instrument
serves to mitigate the risk associated with these contracts.
(c) Financial Guarantees
The following is a summary of instruments that are considered financial
guarantees in accordance with FIN No. 45:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
2003
|
|
2002
|
|
|
|
Contract |
|
|
Carrying |
|
|
Contract |
|
|
Carrying |
|
(In millions) |
|
Amount |
|
|
Value |
(3) |
|
Amount |
|
|
Value |
(3) |
|
Standby letters of credit and foreign office guarantees (1) (2) |
|
$ |
25,874 |
|
|
$ |
291 |
|
|
$ |
23,979 |
|
|
$ |
218 |
|
Loans sold with recourse |
|
|
2,620 |
|
|
|
10 |
|
|
|
4,742 |
|
|
|
10 |
|
Swap guarantees |
|
|
102 |
|
|
|
4 |
|
|
|
222 |
|
|
|
9 |
|
Asset purchase agreements (4) |
|
|
2,155 |
|
|
|
|
|
|
|
2,453 |
|
|
|
|
|
|
(1) |
|
The contract amount of financial standby letters of credit and foreign
office guarantees and performance standby letters of credit and foreign office
guarantees totaled $22.6 billion and $3.3 billion and $20.4 billion and $3.6
billion at December 31, 2003 and 2002, respectively. |
|
(2) |
|
Includes $8.8 billion and $7.1 billion at December 31, 2003, and December
31, 2002, respectively, participated to other institutions. |
|
(3) |
|
The carrying value of financial guarantees includes amounts deferred and
recognized in income over the life of the contract and amounts accrued for
inherent losses in accordance with FASB Statement No. 5, Accounting for
Contingencies (SFAS No. 5). These amounts are reported in other liabilities. |
|
(4) |
|
Certain asset purchase agreements entered into in conjunction with the
Corporations asset-backed conduit programs qualify as financial guarantees
under this new accounting guidance due to the specific structure of certain of
these agreements. For additional discussion of the asset purchase agreements
and the related off-balance sheet exposures, see pages 74-76. |
Standby letters of credit and foreign office guarantees are issued in
connection with agreements made by customers to counterparties. If the
customer fails to comply with the agreement, the counterparty may enforce the
standby letter of credit or foreign office guarantee as a remedy. Credit risk
arises from the possibility that the customer may not be able to repay the
Corporation for standby letters of credit or foreign office guarantees.
The Corporation occasionally sells or securitizes loans with limited recourse.
The recourse provisions require the Corporation to repurchase loans at par plus
accrued interest upon a credit-related triggering event. Exposure to credit
losses from these arrangements has been reduced with the purchase of credit
insurance contracts that cover the majority of expected losses. Although
expected losses are covered by insurance, the maximum exposure to credit losses
is approximately the contract amount stated above.
The Corporation also sells put options that are considered a form of financial
guarantee when the counterparties that purchase the contracts actually own the
reference financial instrument (generally loans, commodities and equities). A
put option sold by the Corporation provides the counterparty the right to sell
(i.e., put) the reference asset to the Corporation at a pre-determined price.
The following table summarizes the Corporations inventory of sold put options
as of December 31, 2003, in which it is probable that the counterparty owns the
reference financial instrument:
|
|
|
|
|
|
|
|
|
|
|
Contract |
|
|
Carrying |
|
(In millions) |
|
Amount |
|
|
Value |
|
|
Loans |
|
$ |
9,467 |
|
|
$ |
206 |
|
Commodities |
|
|
551 |
|
|
|
(15 |
) |
Equities |
|
|
55 |
|
|
|
(6 |
) |
Other |
|
|
4,425 |
|
|
|
(7 |
) |
|
The Corporation, as lending agent, will indemnify certain customers in
securities lending transactions from default by the parties borrowing the
securities. This indemnification is covered by the Corporation obtaining and
maintaining collateral provided by the borrower exceeding 100% of the
underlying securitys market value. The market value of securities indemnified
by the Corporation were $3.5 billion as of December 31, 2003 and $3.0 billion
as of December 31, 2002. Other types of indemnification agreements that
function as financial guarantees are considered to have remote risk of loss,
historical loss experience is negligible and maximum exposure to loss is not
possible to estimate due to the pervasive, yet low risk, nature of these
agreements.
Note 24 Fair Value of Financial Instruments
The Corporation is required to disclose the estimated fair value of its
financial instruments in accordance with SFAS No. 107, Disclosures about Fair
Value of Financial Instruments. These disclosures do not attempt to estimate
or represent the Corporations fair value as a whole. The disclosure excludes
assets and liabilities that are not financial instruments as well as the
significant unrecognized value associated with core deposits and credit card
relationships.
BANK ONE 2003 ANNUAL REPORT 105
79
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fair value amounts disclosed represent point-in-time estimates that may change
in subsequent reporting periods due to market conditions or other factors.
Estimated fair value amounts in theory represent the amounts at which financial
instruments could be exchanged or settled in a current transaction between
willing parties. In practice, however, this may not be the case due to inherent
limitations in the methodologies and assumptions used to estimate fair value.
For example, quoted market prices may not be realized because the financial
instrument may be
traded in a market that lacks liquidity; or a fair value derived using a discounted cash flow approach may not be the amount realized
because of the subjectivity involved in selecting the underlying assumptions,
such as projecting cash flows or selecting a discount rate. The fair value
amount also may not be realized because it ignores transaction costs and does
not include potential tax effects. The Corporation does not plan to dispose of,
either through sale or settlement, the majority of its financial instruments at
these estimated fair values.
Estimated fair values are determined as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2003
|
|
2002
|
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
(In millions) |
|
Value |
|
|
Fair Value |
|
|
Value |
|
|
Fair Value |
|
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and other short-term financial instruments (a) |
|
$ |
35,951 |
|
|
$ |
35,951 |
|
|
$ |
37,001 |
|
|
$ |
37,001 |
|
Trading assets (a) |
|
|
11,584 |
|
|
|
11,584 |
|
|
|
7,190 |
|
|
|
7,190 |
|
Investment securities (b) |
|
|
84,951 |
|
|
|
84,951 |
|
|
|
67,643 |
|
|
|
67,643 |
|
Loans (c) |
|
|
138,147 |
|
|
|
135,557 |
|
|
|
148,125 |
|
|
|
146,649 |
|
Allowance for loan losses |
|
|
(3,472 |
) |
|
|
|
|
|
|
(3,923 |
) |
|
|
|
|
|
Loans, net |
|
|
134,675 |
|
|
|
135,557 |
|
|
|
144,202 |
|
|
|
146,649 |
|
Derivative product assets (f) |
|
|
5,208 |
|
|
|
5,208 |
|
|
|
4,273 |
|
|
|
4,273 |
|
Financial instruments in other assets (a) |
|
|
1,371 |
|
|
|
1,371 |
|
|
|
1,315 |
|
|
|
1,315 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits (d) |
|
|
164,621 |
|
|
|
165,421 |
|
|
|
170,008 |
|
|
|
171,312 |
|
Securities sold not yet purchased (a) |
|
|
3,618 |
|
|
|
3,618 |
|
|
|
1,957 |
|
|
|
1,957 |
|
Other short-term financial instruments (a) |
|
|
64,913 |
|
|
|
64,913 |
|
|
|
25,149 |
|
|
|
25,149 |
|
Long-term debt (1) (e) |
|
|
46,764 |
|
|
|
48,656 |
|
|
|
43,234 |
|
|
|
46,090 |
|
Derivative product liabilities (f) |
|
|
4,050 |
|
|
|
4,050 |
|
|
|
3,838 |
|
|
|
3,838 |
|
Financial instruments in other liabilities (a) |
|
|
1,268 |
|
|
|
1,268 |
|
|
|
1,532 |
|
|
|
1,532 |
|
|
(1) |
|
Includes trust preferred capital securities. |
(a) Financial Instruments Whose Carrying Value Approximates Fair Value
A financial instruments carrying value approximates its fair value when the
financial instrument has an immediate or short-term maturity (generally one
year or less), or is carried at fair value. Quoted market prices or dealer
quotes typically are used to estimate fair values of trading securities and
securities sold under repurchase agreements.
(b) Investment Securities
Quoted market prices typically are used to estimate the fair value of debt
investment securities. Quoted market prices for similar securities are used to
estimate fair value when a quoted market price is not available for a specific
debt investment security. See Note 8, Investment Securities, beginning on
page 90 for the methodologies used to determine the fair value of equity
investment securities.
(c) Loans
The loan portfolio was segmented based on loan type, credit quality and
repricing characteristics. Carrying values are used to estimate fair values of
certain variable rate loans with no significant credit concerns and frequent
repricing. A discounted cash flow method was used to estimate the fair value of
other loans. Discounting was based on the contractual cash flows, and discount
rates typically are based on the year-end yield curve plus a spread that
reflects pricing on loans with similar characteristics. If applicable,
prepayment assumptions are factored into the fair value determination based on
historical experience and current economic and lending conditions.
Commitments to extend credit and letters of credit typically result in loans
with a market interest rate when funded. The recorded book value of deferred
fee income and the reserve for unfunded commitments and standby letters of
credit, approximates the fair value.
106 BANK ONE 2003 ANNUAL REPORT
80
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(d) Deposits
The amount payable on demand at the report date is used to estimate the fair
value of demand and savings deposits with no defined maturity. A discounted
cash flow method is used to estimate the fair value of fixed-rate time
deposits. Discounting was based on the contractual cash flows and the current
rates at which similar deposits with similar remaining maturities would be
issued, adjusted for servicing costs. Typically, the carrying value is used to
estimate the fair value of floating-rate time deposits.
(e) Long-Term Debt
Quoted market prices or the discounted cash flow method was used to estimate
the fair value of the Corporations fixed-rate long-term debt. Discounting was
based on the contractual cash flows and the current rates at which debt with
similar terms could be issued. Typically, the carrying value is used to
estimate the fair value of floating-rate long-term debt.
(f) Derivative Product Assets and Liabilities
Quoted market prices or valuation models that incorporate current market data
inputs are used to estimate the fair value of derivative product assets and
liabilities.
Note
25 Related Party Transactions
Certain executive officers, directors and their related interests are loan
customers of the Corporation. These loans in the aggregate were less than 5% of
stockholders equity at December 31, 2003, and 2002.
Note
26 Pledged Assets
Assets having a book value of $46.5 billion as of December 31, 2003, and $56.9
billion as of December 31, 2002, were pledged as collateral for repurchase
agreements, certain derivative instrument transactions, governmental and trust
department deposits in accordance with federal and state requirements, and for
other purposes required by law. The assets pledged generally were comprised of
investment securities and loans. Of the total collateral pledged as of December
31, 2003, $7.8 billion of collateral, which was comprised of securities posted
as collateral for repurchase agreements, was permitted to be sold or repledged
by the secured party. The Corporation does not issue equity puts.
The Corporations bank affiliates are required to maintain average
noninterest-bearing cash balances in accordance with Federal Reserve Board
regulations. The average required reserve balances were $2.6 billion in 2003
and $2.5 billion in 2002.
Note
27 Collateral Policy Related to Certain Asset Transfer Activity
It is the Corporations policy to take possession of securities purchased under
agreements to resell in order to secure the risk of counterparty nonperformance
on a transaction. The Corporation monitors the fair value of the underlying
securities as compared to the related receivable, including accrued interest,
and adjusts the level of collateral as necessary. With respect to securities
lent, the Corporation receives collateral to secure the risk of counterparty
nonperformance in the form of cash or other collateral, in an amount generally
in excess of the fair value of the lent securities. The Corporation monitors
the fair value of the securities lent on a daily basis, and additional cash or
securities are obtained as necessary. At December 31, 2003, and 2002, the fair
value of collateral accepted by the Corporation in connection with these
activities was $10.6 billion and $7.0 billion, respectively, of which, $9.8
billion and $6.6 billion, respectively, had been sold or repledged as of the
balance sheet date.
The maximum outstanding amount of securities under resale and securities
borrowing agreements at any month end during 2003 and 2002 was $15.4 billion
and $8.1 billion, respectively. The average outstanding amount of securities
under resale and securities borrowing agreements during 2003 and 2002 was $10.3
billion and $6.5 billion, respectively.
Note
28 Contingent Liabilities
The Corporation and certain of its subsidiaries have been named as defendants
in various legal proceedings, including certain class actions, arising out of
the normal course of business or operations. In certain of these proceedings,
which are based on alleged violations of consumer protection, securities,
banking, insurance and other laws, rules or principles, substantial money
damages are asserted against the Corporation and its subsidiaries. Since the
Corporation and certain of its subsidiaries, which are regulated by one or more
federal and state regulatory authorities, are the subject of numerous
examinations and reviews by such authorities, the Corporation also is and will
be, from time to time, normally engaged in various disagreements with
regulators, related primarily to its financial services businesses. The
Corporation has also received certain tax deficiency assessments. In view of
the inherent difficulty of predicting the outcome of such matters, the
Corporation cannot state what the eventual outcome of pending matters will be;
however, based on current knowledge and after consultation with counsel,
management does not believe that liabilities arising from these matters, if
any, will have a material adverse effect on the consolidated financial position
or results of operations of the Corporation.
BANK ONE 2003 ANNUAL REPORT 107
81
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 29 Parent Company Only Condensed Financial Statements
Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks: |
|
|
|
|
|
|
|
|
Bank subsidiaries |
|
$ |
14 |
|
|
$ |
6 |
|
Interest-bearing due from banks: |
|
|
|
|
|
|
|
|
Bank subsidiaries |
|
|
3,907 |
|
|
|
7,128 |
|
Securities purchased under resale agreement |
|
|
52 |
|
|
|
50 |
|
Investment securities |
|
|
36 |
|
|
|
20 |
|
Loans and receivables-subsidiaries: |
|
|
|
|
|
|
|
|
Bank subsidiaries |
|
|
5,660 |
|
|
|
5,304 |
|
Nonbank subsidiaries |
|
|
9,764 |
|
|
|
7,096 |
|
Investment in subsidiaries: |
|
|
|
|
|
|
|
|
Bank subsidiaries |
|
|
24,550 |
|
|
|
24,943 |
|
Nonbank subsidiaries |
|
|
2,910 |
|
|
|
1,630 |
|
Other assets |
|
|
784 |
|
|
|
834 |
|
|
Total assets |
|
$ |
47,677 |
|
|
$ |
47,011 |
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Short-term borrowings: |
|
|
|
|
|
|
|
|
Nonbank subsidiaries |
|
$ |
67 |
|
|
$ |
63 |
|
Other |
|
|
141 |
|
|
|
457 |
|
Long-term debt: |
|
|
|
|
|
|
|
|
Nonbank subsidiaries |
|
|
3,412 |
|
|
|
3,411 |
|
Other |
|
|
19,154 |
|
|
|
19,407 |
|
Other liabilities |
|
|
1,484 |
|
|
|
1,233 |
|
|
Total liabilities |
|
|
24,258 |
|
|
|
24,571 |
|
Stockholders equity |
|
|
23,419 |
|
|
|
22,440 |
|
|
Total liabilities and stockholders equity |
|
$ |
47,677 |
|
|
$ |
47,011 |
|
|
Condensed Income Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank subsidiaries |
|
$ |
3,553 |
|
|
$ |
1,634 |
|
|
$ |
1,645 |
|
Nonbank subsidiaries |
|
|
371 |
|
|
|
57 |
|
|
|
209 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank subsidiaries |
|
|
196 |
|
|
|
289 |
|
|
|
655 |
|
Nonbank subsidiaries |
|
|
348 |
|
|
|
316 |
|
|
|
381 |
|
Other |
|
|
3 |
|
|
|
1 |
|
|
|
3 |
|
Other income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Bank subsidiaries |
|
|
(56 |
) |
|
|
1 |
|
|
|
5 |
|
Other |
|
|
(8 |
) |
|
|
(11 |
) |
|
|
(2 |
) |
|
Total operating income |
|
|
4,407 |
|
|
|
2,287 |
|
|
|
2,896 |
|
Operating Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Nonbank subsidiaries |
|
|
250 |
|
|
|
253 |
|
|
|
234 |
|
Other |
|
|
792 |
|
|
|
943 |
|
|
|
1,308 |
|
Restructuring-related reversals |
|
|
|
|
|
|
(12 |
) |
|
|
(12 |
) |
Salaries and employee benefits |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Professional fees and services |
|
|
|
|
|
|
|
|
|
|
2 |
|
Other expense |
|
|
177 |
|
|
|
5 |
|
|
|
34 |
|
|
Total operating expense |
|
|
1,219 |
|
|
|
1,189 |
|
|
|
1,565 |
|
Income before income taxes and cumulative effect of change in
accounting principle and equity in undistributed net income of subsidiaries |
|
|
3,188 |
|
|
|
1,098 |
|
|
|
1,331 |
|
Applicable income tax benefit |
|
|
(284 |
) |
|
|
(224 |
) |
|
|
(202 |
) |
|
Income before cumulative effect of change in accounting principle
and equity in undistributed net income of subsidiaries |
|
|
3,472 |
|
|
|
1,322 |
|
|
|
1,533 |
|
Equity in undistributed net income (loss) of subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank subsidiaries |
|
|
(130 |
) |
|
|
2,181 |
|
|
|
1,300 |
|
Nonbank subsidiaries |
|
|
193 |
|
|
|
(208 |
) |
|
|
(151 |
) |
|
Income before cumulative effect of change in accounting principle |
|
|
3,535 |
|
|
|
3,295 |
|
|
|
2,682 |
|
Cumulative effect of change in accounting principle, net of taxes ($25) |
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
Net income |
|
$ |
3,535 |
|
|
$ |
3,295 |
|
|
$ |
2,638 |
|
|
108 BANK ONE 2003 ANNUAL REPORT
82
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 30 Continued-Parent Company Only Condensed Financial Statements
Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2003 |
|
|
|
2002 |
|
|
|
2001 |
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,535 |
|
|
$ |
3,295 |
|
|
$ |
2,638 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net income of subsidiaries |
|
|
(3,987 |
) |
|
|
(3,664 |
) |
|
|
(3,003 |
) |
Cumulative effect of accounting change of subsidiaries |
|
|
|
|
|
|
|
|
|
|
69 |
|
Dividends received from subsidiaries |
|
|
3,924 |
|
|
|
1,691 |
|
|
|
1,854 |
|
Other operating adjustments |
|
|
(87 |
) |
|
|
1,123 |
|
|
|
68 |
|
|
Net cash provided by operating activities |
|
|
3,385 |
|
|
|
2,445 |
|
|
|
1,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in loans to subsidiaries |
|
|
(2,993 |
) |
|
|
1,550 |
|
|
|
(435 |
) |
Change in capital investments in subsidiaries |
|
|
(702 |
) |
|
|
(262 |
) |
|
|
(412 |
) |
Purchase of investment securities-available for sale |
|
|
(62 |
) |
|
|
(15 |
) |
|
|
(79 |
) |
Proceeds from sales and maturities of investment securities-available for sale |
|
|
2 |
|
|
|
16 |
|
|
|
189 |
|
Other, net |
|
|
42 |
|
|
|
(19 |
) |
|
|
(30 |
) |
|
Net cash (used in) provided by investing activities |
|
|
(3,713 |
) |
|
|
1,270 |
|
|
|
(767 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in commercial paper and short-term borrowings |
|
|
(318 |
) |
|
|
(100 |
) |
|
|
(624 |
) |
Proceeds from issuance of long-term debt |
|
|
3,019 |
|
|
|
1,854 |
|
|
|
6,414 |
|
Redemption and repayment of long-term debt |
|
|
(2,882 |
) |
|
|
(4,375 |
) |
|
|
(5,495 |
) |
Dividends paid |
|
|
(1,005 |
) |
|
|
(982 |
) |
|
|
(991 |
) |
Proceeds from issuance of common and treasury stock |
|
|
370 |
|
|
|
292 |
|
|
|
191 |
|
Purchase of treasury stock |
|
|
(2,069 |
) |
|
|
(617 |
) |
|
|
(78 |
) |
Payment for redemption of preferred stock |
|
|
|
|
|
|
|
|
|
|
(190 |
) |
|
Net cash used in financing activities |
|
|
(2,885 |
) |
|
|
(3,928 |
) |
|
|
(773 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Decrease) Increase in Cash and Cash Equivalents |
|
|
(3,213 |
) |
|
|
(213 |
) |
|
|
86 |
|
Cash and Cash Equivalents at Beginning of Year |
|
|
7,134 |
|
|
|
7,347 |
|
|
|
7,261 |
|
|
Cash and Cash Equivalents at End of Year |
|
$ |
3,921 |
|
|
$ |
7,134 |
|
|
$ |
7,347 |
|
|
Other Cash Flow Disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
1,031 |
|
|
$ |
1,246 |
|
|
$ |
1,501 |
|
Income tax received |
|
|
(195 |
) |
|
|
(539 |
) |
|
|
(374 |
) |
|
BANK ONE 2003 ANNUAL REPORT 109
83
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 31 Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
2002
|
|
|
|
Fourth |
|
Third |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
|
First |
|
(In millions, except per share data,
ratios, and headcount) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue, net of interest expense |
|
$ |
4,113 |
|
|
$ |
4,084 |
|
|
$ |
4,072 |
|
|
$ |
3,943 |
|
|
$ |
4,197 |
|
|
$ |
4,154 |
|
|
$ |
4,250 |
|
|
$ |
4,134 |
|
Net interest income
fully taxable-equivalent (FTE)
basis(1) |
|
|
2,154 |
|
|
|
2,127 |
|
|
|
2,009 |
|
|
|
2,021 |
|
|
|
2,180 |
|
|
|
2,226 |
|
|
|
2,069 |
|
|
|
2,225 |
|
Noninterest income |
|
|
2,004 |
|
|
|
1,998 |
|
|
|
2,102 |
|
|
|
1,959 |
|
|
|
2,053 |
|
|
|
1,966 |
|
|
|
2,217 |
|
|
|
1,944 |
|
Provision for credit losses |
|
|
672 |
|
|
|
416 |
|
|
|
461 |
|
|
|
496 |
|
|
|
628 |
|
|
|
587 |
|
|
|
607 |
|
|
|
665 |
|
Noninterest expense |
|
|
2,656 |
|
|
|
2,421 |
|
|
|
2,403 |
|
|
|
2,297 |
|
|
|
2,371 |
|
|
|
2,404 |
|
|
|
2,427 |
|
|
|
2,344 |
|
Income from continuing operations |
|
|
593 |
|
|
|
874 |
|
|
|
847 |
|
|
|
811 |
|
|
|
832 |
|
|
|
813 |
|
|
|
835 |
|
|
|
776 |
|
Income from discontinued operations |
|
|
385 |
|
|
|
9 |
|
|
|
9 |
|
|
|
7 |
|
|
|
10 |
|
|
|
10 |
|
|
|
8 |
|
|
|
11 |
|
Net income |
|
|
978 |
|
|
|
883 |
|
|
|
856 |
|
|
|
818 |
|
|
|
842 |
|
|
|
823 |
|
|
|
843 |
|
|
|
787 |
|
|
Per Common Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.53 |
|
|
$ |
0.78 |
|
|
$ |
0.75 |
|
|
$ |
0.70 |
|
|
$ |
0.72 |
|
|
$ |
0.70 |
|
|
$ |
0.71 |
|
|
$ |
0.66 |
|
Income from discontinued operations |
|
|
0.35 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Net income |
|
$ |
0.88 |
|
|
$ |
0.79 |
|
|
$ |
0.76 |
|
|
$ |
0.71 |
|
|
$ |
0.73 |
|
|
$ |
0.71 |
|
|
$ |
0.72 |
|
|
$ |
0.67 |
|
Diluted
earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.53 |
|
|
$ |
0.78 |
|
|
$ |
0.74 |
|
|
$ |
0.70 |
|
|
$ |
0.71 |
|
|
$ |
0.69 |
|
|
$ |
0.70 |
|
|
$ |
0.66 |
|
Income from discontinued operations |
|
|
0.34 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Net income |
|
|
0.87 |
|
|
|
0.79 |
|
|
|
0.75 |
|
|
|
0.71 |
|
|
|
0.72 |
|
|
|
0.70 |
|
|
|
0.71 |
|
|
|
0.67 |
|
Cash dividends declared |
|
|
0.25 |
|
|
|
0.25 |
|
|
|
0.21 |
|
|
|
0.21 |
|
|
|
0.21 |
|
|
|
0.21 |
|
|
|
0.21 |
|
|
|
0.21 |
|
Book value |
|
|
20.92 |
|
|
|
20.05 |
|
|
|
19.70 |
|
|
|
19.44 |
|
|
|
19.28 |
|
|
|
18.79 |
|
|
|
18.37 |
|
|
|
17.81 |
|
|
Balance Sheet Data
Ending Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
138,147 |
|
|
$ |
141,710 |
|
|
$ |
144,583 |
|
|
$ |
144,747 |
|
|
$ |
148,125 |
|
|
$ |
150,389 |
|
|
$ |
147,728 |
|
|
$ |
152,126 |
|
Total assets |
|
|
326,563 |
|
|
|
290,473 |
|
|
|
299,999 |
|
|
|
288,464 |
|
|
|
277,985 |
|
|
|
274,755 |
|
|
|
270,912 |
|
|
|
263,516 |
|
Deposits |
|
|
164,621 |
|
|
|
163,411 |
|
|
|
172,015 |
|
|
|
167,075 |
|
|
|
170,008 |
|
|
|
164,036 |
|
|
|
157,518 |
|
|
|
158,803 |
|
Long-term debt (2) |
|
|
46,764 |
|
|
|
44,225 |
|
|
|
46,070 |
|
|
|
44,950 |
|
|
|
43,234 |
|
|
|
42,481 |
|
|
|
43,756 |
|
|
|
44,194 |
|
Common stockholders equity |
|
|
23,419 |
|
|
|
22,411 |
|
|
|
22,257 |
|
|
|
22,316 |
|
|
|
22,440 |
|
|
|
21,925 |
|
|
|
21,563 |
|
|
|
20,913 |
|
Total stockholders equity |
|
|
23,419 |
|
|
|
22,411 |
|
|
|
22,257 |
|
|
|
22,316 |
|
|
|
22,440 |
|
|
|
21,925 |
|
|
|
21,563 |
|
|
|
20,913 |
|
|
Credit Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans |
|
|
3.11 |
% |
|
|
1.50 |
% |
|
|
1.35 |
% |
|
|
1.35 |
% |
|
|
1.65 |
% |
|
|
1.55 |
% |
|
|
1.62 |
% |
|
|
1.71 |
% |
Allowance for loan losses to period
end loans |
|
|
2.75 |
|
|
|
2.98 |
|
|
|
2.95 |
|
|
|
2.87 |
|
|
|
2.78 |
|
|
|
2.77 |
|
|
|
2.78 |
|
|
|
2.68 |
|
Allowance for credit losses
to period end loans |
|
|
3.14 |
|
|
|
3.34 |
|
|
|
3.35 |
|
|
|
3.31 |
|
|
|
3.20 |
|
|
|
3.17 |
|
|
|
3.19 |
|
|
|
3.06 |
|
Nonperforming assets to related
assets(3) |
|
|
1.73 |
|
|
|
2.06 |
|
|
|
2.28 |
|
|
|
2.38 |
|
|
|
2.38 |
|
|
|
2.48 |
|
|
|
2.65 |
|
|
|
2.58 |
|
|
Financial Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.38 |
% |
|
|
1.23 |
% |
|
|
1.24 |
% |
|
|
1.22 |
% |
|
|
1.23 |
% |
|
|
1.24 |
% |
|
|
1.32 |
% |
|
|
1.21 |
% |
Return on average common equity |
|
|
16.8 |
|
|
|
15.8 |
|
|
|
15.3 |
|
|
|
14.7 |
|
|
|
15.0 |
|
|
|
14.8 |
|
|
|
15.7 |
|
|
|
15.3 |
|
Net interest margin |
|
|
3.50 |
|
|
|
3.45 |
|
|
|
3.37 |
|
|
|
3.45 |
|
|
|
3.65 |
|
|
|
3.83 |
|
|
|
3.67 |
|
|
|
3.89 |
|
Efficiency ratio |
|
|
63.9 |
|
|
|
58.7 |
|
|
|
58.5 |
|
|
|
57.7 |
|
|
|
56.0 |
|
|
|
57.3 |
|
|
|
56.6 |
|
|
|
56.2 |
|
|
Headcount (4) |
|
|
71,196 |
|
|
|
71,240 |
|
|
|
72,323 |
|
|
|
74,077 |
|
|
|
73,685 |
|
|
|
73,535 |
|
|
|
73,579 |
|
|
|
73,864 |
|
|
Capital Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 |
|
|
10.0 |
% |
|
|
9.8 |
% |
|
|
9.7 |
% |
|
|
10.0 |
% |
|
|
9.9 |
% |
|
|
9.5 |
% |
|
|
9.4 |
% |
|
|
9.0 |
% |
Total |
|
|
13.7 |
|
|
|
13.5 |
|
|
|
13.6 |
|
|
|
13.8 |
|
|
|
13.7 |
|
|
|
13.0 |
|
|
|
13.0 |
|
|
|
12.7 |
|
Leverage |
|
|
8.8 |
|
|
|
8.4 |
|
|
|
8.7 |
|
|
|
8.9 |
|
|
|
8.9 |
|
|
|
9.0 |
|
|
|
9.1 |
|
|
|
8.6 |
|
|
Common Stock Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
1,109 |
|
|
|
1,115 |
|
|
|
1,132 |
|
|
|
1,148 |
|
|
|
1,157 |
|
|
|
1,162 |
|
|
|
1,174 |
|
|
|
1,170 |
|
Diluted |
|
|
1,122 |
|
|
|
1,124 |
|
|
|
1,140 |
|
|
|
1,156 |
|
|
|
1,166 |
|
|
|
1,171 |
|
|
|
1,184 |
|
|
|
1,179 |
|
Stock price: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
45.70 |
|
|
$ |
40.06 |
|
|
$ |
39.99 |
|
|
$ |
38.70 |
|
|
$ |
40.05 |
|
|
$ |
41.20 |
|
|
$ |
42.53 |
|
|
$ |
42.45 |
|
Low |
|
|
39.44 |
|
|
|
37.02 |
|
|
|
34.90 |
|
|
|
33.94 |
|
|
|
32.59 |
|
|
|
32.90 |
|
|
|
37.02 |
|
|
|
34.56 |
|
Close |
|
|
45.59 |
|
|
|
38.65 |
|
|
|
37.18 |
|
|
|
34.62 |
|
|
|
36.55 |
|
|
|
37.40 |
|
|
|
38.48 |
|
|
|
41.78 |
|
|
(1) |
|
Net interest income-FTE includes taxable equivalent adjustments of $45
million, $41 million, $39 million and $37 million for quarters ended December
31, 2003, September 30, 2003, June 30, 2003 and March 31, 2003, respectively.
Net interest income-FTE includes taxable equivalent adjustments of $36 million,
$38 million, $36 million and $35 million for quarters ended December 31, 2002,
September 30, 2002, June 30, 2002 and March 31, 2002, respectively. |
|
(2) |
|
Includes trust preferred capital securities. |
|
(3) |
|
Related assets consist of loans outstanding, including loans held for sale,
and other real estate owned. |
110 BANK ONE 2003 ANNUAL REPORT
84
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 32 Subsequent Events
On January 14, 2004, the Corporation announced an agreement to merge with
JPMorgan Chase in a strategic business combination establishing the second
largest banking franchise in the United States, based on core deposits. The
combined entity will have assets of approximately $1.1 trillion.
The agreement provides for a stock-for-stock merger in which 1.32 shares of JPMorgan Chase
common stock will be exchanged, on a tax-free basis, for each share of Bank One
common stock. This transaction is expected to close in mid-2004 pending
regulatory and shareholder approvals.
See
Note 20, Stock-Based Compensation, beginning on page 101 for a
discussion of the potential impact on certain employee stock-based awards.
On January 20, 2004, the Corporation announced an agreement to buy Circuit
Citys private-label credit card operation, including both its private-label
credit card accounts and its co-branded Circuit City Plus Visa credit card
accounts for the par value of the receivables, and to enter into an arrangement
under which it will offer private-label and co-branded credit cards to both new
and existing Circuit City customers.
As part of the ongoing relationship, the Corporation will compensate Circuit City for each new account opened and
provide special financing terms for Circuit City customers. At November 30,
2003, the private-label operation included receivables and related cash
reserves of $1.8 billion and approximately 1.5 million active customers.
BANK ONE 2003 ANNUAL REPORT 111
85
Reproduced below is the Report of Independent Public Accountants to
the Board of Directors and Stockholders of Bank One dated January 20, 2004
included in Bank Ones Annual Report on Form 10-K for the year ended December
31, 2003.
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
The Board of Directors and Stockholders
Bank One Corporation:
We have audited the accompanying consolidated balance sheets of Bank One
Corporation and subsidiaries (the Corporation) as of December 31, 2003 and
2002, and the related consolidated statements of income, stockholders equity,
and cash flows for each of the years in the three-year period ended December
31, 2003. These consolidated financial statements are the responsibility of the
Corporations Management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of the
Corporation as of December 31, 2003 and 2002, and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 2003, in conformity with accounting principles generally
accepted in the United States of America.
As discussed in Note 1 to the consolidated financial statements, effective
December 31, 2003, the Corporation adopted the provisions of FASB
Interpretation No. 46, Consolidation of Variable Interest Entities. In
addition, as discussed in Note 4 to the consolidated financial statements, the
Corporation discontinued and sold its corporate trust services business in
2003. The gain on sale and the results of the discontinued operations are
included in income from discontinued operations in the accompanying
consolidated financial statements.
Chicago, Illinois
January 20, 2004
112 BANK ONE 2003 ANNUAL REPORT
86
Pro Forma Financial Information
Set forth below is unaudited pro forma combined financial information and
explanatory notes for JPMorgan Chase and Bank One, which information presents
how the combined financial statements of JPMorgan Chase and Bank One may have
appeared had the businesses actually been combined as of the date indicated.
JPMORGAN CHASE/ BANK ONE
UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION
The following unaudited pro forma combined financial information
and explanatory notes present how the combined financial
statements of JPMorgan Chase and Bank One may have appeared had
the businesses actually been combined as of the date indicated.
The unaudited pro forma combined balance sheet at
December 31, 2003 assumes the Merger was completed on that
date. The unaudited pro forma combined income statement for the
year ended December 31, 2003 gives effect to the merger as
if the Merger had been completed on January 1, 2003. The
unaudited pro forma combined financial information shows the
impact of the Merger on JPMorgan Chases and Bank
Ones combined financial position and results of operations
under the purchase method of accounting with JPMorgan Chase
treated as the acquiror. Under this method of accounting,
JPMorgan Chase will record the assets and liabilities of Bank
One at their estimated fair values as of the date the Merger is
completed.
The unaudited pro forma combined financial information has been
derived from and should be read in conjunction with the
historical consolidated financial statements and the related
notes of both JPMorgan Chase and Bank One.
The unaudited pro forma combined financial information is
presented for illustrative purposes only and does not indicate
the financial results of the combined company had the companies
actually been combined at the beginning of the period presented
and had the impact of possible revenue enhancements, expense
efficiencies, asset dispositions and share repurchases, among
other factors, been considered. In addition, as explained in
more detail in the accompanying notes to unaudited pro forma
combined financial information, the allocation of the purchase
price reflected in the unaudited pro forma combined financial
information is subject to adjustment and will vary from the
actual purchase price allocation that will be recorded upon
completion of the merger based upon changes in the balance sheet
including fair value estimates.
87
JPMORGAN CHASE/ BANK ONE
UNAUDITED PRO FORMA COMBINED INCOME STATEMENT
For the Year Ended December 31, 2003
In millions (except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JPMorgan
|
|
|
|
|
|
Reporting
|
|
Pro Forma
|
|
Pro Forma
|
|
|
Chase
|
|
Bank One
|
|
Reclassifications
|
|
Adjustments
|
|
Combined
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment banking
fees |
|
$ |
2,890 |
|
|
$ |
|
|
|
$ |
371 |
(1) |
|
$ |
|
|
|
$ |
3,261 |
|
Banking fees and
commissions |
|
|
|
|
|
|
1,795 |
|
|
|
(1,795 |
)(1,2,3) |
|
|
|
|
|
|
|
|
Trading revenue
(losses) |
|
|
4,427 |
|
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
4,401 |
|
Fees and commissions |
|
|
10,652 |
|
|
|
|
|
|
|
743 |
(2,5,6,7) |
|
|
97 |
(O) |
|
|
11,492 |
|
Private equity gains |
|
|
33 |
|
|
|
|
|
|
|
330 |
(4) |
|
|
|
|
|
|
363 |
|
Securities gains |
|
|
1,446 |
|
|
|
122 |
|
|
|
(330 |
)(4) |
|
|
|
|
|
|
1,238 |
|
Mortgage fees and
related income |
|
|
892 |
|
|
|
|
|
|
|
86 |
(3,8) |
|
|
|
|
|
|
978 |
|
Credit card revenue |
|
|
|
|
|
|
3,764 |
|
|
|
2,971 |
(5) |
|
|
|
|
|
|
6,735 |
|
Service charges on
deposits |
|
|
|
|
|
|
1,661 |
|
|
|
(1,661 |
)(6) |
|
|
|
|
|
|
|
|
Fiduciary and
investment
management fees |
|
|
|
|
|
|
656 |
|
|
|
(656 |
)(7) |
|
|
|
|
|
|
|
|
Other revenue |
|
|
579 |
|
|
|
91 |
|
|
|
74 |
(8,12,13) |
|
|
|
|
|
|
744 |
|
|
Total noninterest
revenue |
|
|
20,919 |
|
|
|
8,063 |
|
|
|
133 |
|
|
|
97 |
|
|
|
29,212 |
|
|
Interest income |
|
|
23,444 |
|
|
|
12,661 |
|
|
|
|
|
|
|
41 |
(O) |
|
|
35,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(379 |
)(A) |
|
|
|
|
Interest expense |
|
|
11,107 |
|
|
|
4,512 |
|
|
|
|
|
|
|
(510 |
)(G) |
|
|
14,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(250 |
)(I) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
(O) |
|
|
|
|
|
Net interest income |
|
|
12,337 |
|
|
|
8,149 |
|
|
|
|
|
|
|
416 |
|
|
|
20,902 |
|
|
Revenue before
provision for
credit losses |
|
|
33,256 |
|
|
|
16,212 |
|
|
|
133 |
|
|
|
513 |
|
|
|
50,114 |
|
Provision for
credit losses |
|
|
1,540 |
|
|
|
2,045 |
|
|
|
|
|
|
|
|
|
|
|
3,585 |
|
|
Total net revenue |
|
|
31,716 |
|
|
|
14,167 |
|
|
|
133 |
|
|
|
513 |
|
|
|
46,529 |
|
|
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
11,695 |
|
|
|
4,765 |
|
|
|
|
|
|
|
42 |
(O) |
|
|
16,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
188 |
(S) |
|
|
|
|
Occupancy expense |
|
|
1,912 |
|
|
|
679 |
|
|
|
|
|
|
|
2 |
(O) |
|
|
2,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
)(R) |
|
|
|
|
Technology and
communications
expense |
|
|
2,844 |
|
|
|
213 |
|
|
|
473 |
(9) |
|
|
3 |
(O) |
|
|
3,533 |
|
Surety settlement
and litigation
reserve |
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
|
Equipment |
|
|
|
|
|
|
473 |
|
|
|
(473 |
)(9) |
|
|
|
|
|
|
|
|
Outside service
fees and processing |
|
|
|
|
|
|
1,153 |
|
|
|
(1,153 |
)(10) |
|
|
|
|
|
|
|
|
Marketing and
development |
|
|
|
|
|
|
957 |
|
|
|
(957 |
)(11) |
|
|
|
|
|
|
|
|
Amortization of
intangibles |
|
|
|
|
|
|
137 |
|
|
|
294 |
(14) |
|
|
(137 |
)(K) |
|
|
1,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,435 |
(E) |
|
|
|
|
Other expense |
|
|
5,137 |
|
|
|
1,400 |
|
|
|
1,949 |
(10,11,12,13,14) |
|
|
40 |
(O) |
|
|
8,526 |
|
|
Total noninterest
expense |
|
|
21,688 |
|
|
|
9,777 |
|
|
|
133 |
|
|
|
1,563 |
|
|
|
33,161 |
|
|
Income before
income tax expense |
|
|
10,028 |
|
|
|
4,390 |
|
|
|
|
|
|
|
(1,050 |
) |
|
|
13,368 |
|
Income tax expense |
|
|
3,309 |
|
|
|
1,265 |
|
|
|
|
|
|
|
(400 |
)(L,O) |
|
|
4,174 |
|
|
Income from
continuing
operations |
|
$ |
6,719 |
|
|
$ |
3,125 |
|
|
$ |
|
|
|
$ |
(650 |
) |
|
$ |
9,194 |
|
|
Income from
continuing
operations
applicable to
common stockholders |
|
$ |
6,668 |
|
|
$ |
3,125 |
|
|
$ |
|
|
|
$ |
(650 |
) |
|
$ |
9,143 |
|
|
Per common share
information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share from
continuing
operations |
|
$ |
3.32 |
|
|
$ |
2.78 |
|
|
|
|
|
|
|
|
|
|
$ |
2.62 |
|
|
Diluted earnings
per share from
continuing
operations |
|
$ |
3.24 |
|
|
$ |
2.75 |
|
|
|
|
|
|
|
|
|
|
$ |
2.57 |
|
|
Average common
shares outstanding |
|
|
2,009 |
|
|
|
1,126 |
|
|
|
|
|
|
|
360 |
(M) |
|
|
3,495 |
|
|
Average diluted
common shares
outstanding |
|
|
2,055 |
|
|
|
1,135 |
|
|
|
|
|
|
|
363 |
(M) |
|
|
3,553 |
|
|
The notes to unaudited pro forma combined financial information are an integral part of these statements.
JPMORGAN CHASE/ BANK ONE
UNAUDITED PRO FORMA COMBINED BALANCE SHEET
December 31, 2003
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JPMorgan
|
|
|
|
|
|
Reporting
|
|
Pro Forma
|
|
Pro Forma
|
Assets |
|
Chase
|
|
Bank One
|
|
Reclassifications
|
|
Adjustments
|
|
Combined
|
|
Cash and due from banks |
|
$ |
20,268 |
|
|
$ |
17,089 |
|
|
$ |
|
|
|
$ |
(2,118 |
)(N) |
|
$ |
35,239 |
|
Deposits with banks |
|
|
10,175 |
|
|
|
3,093 |
|
|
|
|
|
|
|
|
|
|
|
13,268 |
|
Federal funds sold and securities
purchased under resale agreements |
|
|
76,868 |
|
|
|
15,551 |
|
|
|
(4,423 |
)(1) |
|
|
|
|
|
|
87,996 |
|
Securities borrowed |
|
|
41,834 |
|
|
|
|
|
|
|
4,423 |
(1) |
|
|
|
|
|
|
46,257 |
|
Trading assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt and equity
instruments |
|
|
169,120 |
|
|
|
11,584 |
|
|
|
|
|
|
|
|
|
|
|
180,704 |
|
Derivative
receivables |
|
|
83,751 |
|
|
|
5,208 |
|
|
|
|
|
|
|
|
|
|
|
88,959 |
|
Securities |
|
|
60,244 |
|
|
|
84,951 |
|
|
|
(2,563 |
)(2) |
|
|
|
|
|
|
142,632 |
|
Interests in purchased receivables |
|
|
|
|
|
|
32,938 |
|
|
|
4,751 |
(3) |
|
|
|
|
|
|
37,689 |
|
Loans, net of allowance |
|
|
214,995 |
|
|
|
134,675 |
|
|
|
(4,751 |
)(3) |
|
|
882 |
(A) |
|
|
345,801 |
|
Private equity investments |
|
|
7,250 |
|
|
|
|
|
|
|
2,563 |
(2) |
|
|
|
|
|
|
9,813 |
|
Accrued interest and accounts
receivable |
|
|
12,356 |
|
|
|
|
|
|
|
(12,356 |
)(4) |
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
6,487 |
|
|
|
2,960 |
|
|
|
|
|
|
|
(200 |
)(R) |
|
|
9,247 |
|
Goodwill |
|
|
8,511 |
|
|
|
2,061 |
|
|
|
|
|
|
|
32,779 |
(C) |
|
|
41,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,061 |
)(C) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(70 |
)(B) |
|
|
|
|
Other intangibles |
|
|
6,480 |
|
|
|
758 |
|
|
|
|
|
|
|
3,600 |
(E) |
|
|
16,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,900 |
(E) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,525 |
(E) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(758 |
)(D) |
|
|
|
|
Other assets |
|
|
52,573 |
|
|
|
15,695 |
|
|
|
12,356 |
(4) |
|
|
103 |
(F) |
|
|
79,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(823 |
)(P) |
|
|
|
|
|
Total assets |
|
$ |
770,912 |
|
|
$ |
326,563 |
|
|
$ |
|
|
|
$ |
37,759 |
|
|
$ |
1,135,234 |
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits U.S. Noninterest-bearing |
|
$ |
73,154 |
|
|
$ |
|
|
|
$ |
44,316 |
(5,6) |
|
$ |
(2,118 |
)(N) |
|
$ |
115,352 |
|
Interest-bearing |
|
|
125,855 |
|
|
|
|
|
|
|
102,286 |
(6) |
|
|
680 |
(G) |
|
|
228,821 |
|
Demand |
|
|
|
|
|
|
24,485 |
|
|
|
(24,485 |
)(5) |
|
|
|
|
|
|
|
|
Savings |
|
|
|
|
|
|
99,175 |
|
|
|
(99,175 |
)(6) |
|
|
|
|
|
|
|
|
Time |
|
|
|
|
|
|
22,942 |
|
|
|
(22,942 |
)(6) |
|
|
|
|
|
|
|
|
Foreign offices |
|
|
127,483 |
|
|
|
18,019 |
|
|
|
|
|
|
|
120 |
(G) |
|
|
145,622 |
|
Fed and funds purchased and
securities sold under repurchase
agreements |
|
|
113,466 |
|
|
|
20,573 |
|
|
|
|
|
|
|
|
|
|
|
134,039 |
|
Commercial paper |
|
|
14,284 |
|
|
|
|
|
|
|
335 |
(7) |
|
|
|
|
|
|
14,619 |
|
Other borrowed funds |
|
|
8,925 |
|
|
|
47,740 |
|
|
|
(335 |
)(7) |
|
|
|
|
|
|
15,803 |
|
|
|
|
|
|
|
|
|
|
|
|
(36,909 |
)(8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,618 |
)(9) |
|
|
|
|
|
|
|
|
Trading liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt and equity instruments |
|
|
78,222 |
|
|
|
|
|
|
|
3,618 |
(9) |
|
|
|
|
|
|
81,840 |
|
Derivative payables |
|
|
71,226 |
|
|
|
4,050 |
|
|
|
|
|
|
|
|
|
|
|
75,276 |
|
Accounts payable, accrued expenses
and other liabilities |
|
|
45,066 |
|
|
|
12,683 |
|
|
|
|
|
|
|
2,174 |
(H) |
|
|
59,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94 |
(Q) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(70 |
)(B) |
|
|
|
|
Beneficial interests issued by
consolidated variable interest
entities |
|
|
12,295 |
|
|
|
|
|
|
|
39,574 |
(8) |
|
|
|
|
|
|
51,869 |
|
Long-term debt |
|
|
48,014 |
|
|
|
46,764 |
|
|
|
(2,665 |
)(8) |
|
|
1,892 |
(I) |
|
|
90,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,315 |
)(F) |
|
|
|
|
Junior subordinated deferrable
interest debentures held by trusts
that issued guaranteed capital debt
securities |
|
|
6,768 |
|
|
|
|
|
|
|
|
|
|
|
3,315 |
(F) |
|
|
10,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103 |
(F) |
|
|
|
|
Insurance policy and claims reserves |
|
|
|
|
|
|
6,713 |
|
|
|
|
|
|
|
|
|
|
|
6,713 |
|
|
Total liabilities |
|
|
724,758 |
|
|
|
303,144 |
|
|
|
|
|
|
|
2,875 |
|
|
|
1,030,777 |
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
1,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,009 |
|
Common stock |
|
|
2,044 |
|
|
|
12 |
|
|
|
|
|
|
|
1,465 |
(J) |
|
|
3,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
)(J) |
|
|
|
|
Capital surplus |
|
|
13,512 |
|
|
|
10,290 |
|
|
|
|
|
|
|
56,838 |
(J) |
|
|
70,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,290 |
)(J) |
|
|
|
|
Retained earnings |
|
|
29,681 |
|
|
|
15,514 |
|
|
|
|
|
|
|
(15,514 |
)(J) |
|
|
29,681 |
|
Accumulated other comprehensive
income (loss) |
|
|
(30 |
) |
|
|
127 |
|
|
|
|
|
|
|
(127 |
)(J) |
|
|
(30 |
) |
Deferred compensation |
|
|
|
|
|
|
(189 |
) |
|
|
|
|
|
|
189 |
(J) |
|
|
|
|
Treasury stock |
|
|
(62 |
) |
|
|
(2,335 |
) |
|
|
|
|
|
|
2,335 |
(J) |
|
|
(62 |
) |
|
Total stockholders |
|
|
46,154 |
|
|
|
23,419 |
|
|
|
|
|
|
|
34,884 |
|
|
|
104,457 |
|
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
770,912 |
|
|
$ |
326,563 |
|
|
$ |
|
|
|
$ |
37,759 |
|
|
$ |
1,135,234 |
|
and stockholders
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes to unaudited pro forma combined financial information are an integral part of these statements.
NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL
INFORMATION
Note 1 Basis of Pro Forma Presentation
The unaudited pro forma combined financial information relating
to the merger is presented as of and for the year ended
December 31, 2003. The Reporting Reclassifications column
represents the change in presentation of certain amounts on the
historical consolidated financial statements of Bank One and
JPMorgan Chase to conform with the preliminary presentation for
the combined entity. For purposes of identifying the
reclassification between line items on the financial statements,
numerical references are provided to reflect where certain
balances have been reclassified. Final determination of
financial statement presentation will be completed upon
consummation of the merger. During the fourth quarter of 2003,
Bank One sold its corporate trust services business to JPMorgan
Chase and reported it as discontinued operations. For purposes
of the accompanying pro forma financial information, Bank
Ones income from discontinued operations has been
reclassified to income from continuing operations to reflect the
retention of this business in the combined entity. In addition,
the gain recognized by Bank One on the sale of the corporate
trust business has not been included in these pro forma results.
JPMorgan Chase and Bank One are in the process of reviewing
their accounting and reporting policies and, as a result of this
review, it may be necessary to reclassify either JPMorgan
Chases or Bank Ones financial statements to conform
to those accounting policies that are determined by the combined
company to be most appropriate. While some reclassifications of
prior periods have been included in the unaudited pro forma
combined financial information included in this document,
further reclassifications may be necessary upon the completion
of this review.
Material intercompany transactions have been eliminated from the
accompanying unaudited pro forma combined financial information.
However the information does not reflect the elimination of
hedge accounting results and positions for certain intercompany
derivatives. Management believes this presentation is more
reflective of the pro forma results of the combined entity, as
such derivatives qualified for hedge accounting in the periods
presented and will continue to qualify as hedges until the date
the merger is completed, and it is managements intent to
continue hedging with third parties subsequent to closing.
The pro forma adjustments include purchase price adjustments
including the conversion of Bank One common stock into JPMorgan
Chase common stock using an exchange ratio of 1.32 applied to
1,109,949,000 shares of Bank One common stock outstanding at
December 31, 2003 multiplied by the average share price of
$39.02 per share of JPMorgan Chase common stock. The share price
was computed using the average closing price of JPMorgan Chase
common stock for the period commencing two trading days prior to
and ending two trading days after the merger was announced on
January 14, 2004. Also included in the purchase price is
the estimated fair value of $1.134 billion representing
59.9 million vested employee stock options of Bank One that
will be converted into options for JPMorgan Chase common stock
upon consummation of the merger. The total estimated purchase
price for purposes of this pro forma financial information is
$58.303 billion.
The merger will be accounted for using the purchase method of
accounting requiring the assets and liabilities of Bank One to
be fair-valued as of the date of acquisition.
The unaudited pro forma combined financial information includes
estimated adjustments to record the assets and liabilities of
Bank One at their respective fair values and represents
managements best estimates based on information available
at this time. The pro forma adjustments may be revised as
additional information becomes available and additional analysis
is performed. The final allocation of the purchase price will be
determined after the merger is completed and after completion of
a final analysis to determine the fair values of Bank Ones
tangible and identifiable intangible assets and liabilities as
of the closing date. The final purchase
90
NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL
INFORMATION (Continued)
accounting adjustments may be materially different from the pro
forma adjustments presented in this document. Increases or
decreases in the fair value of certain balance sheet amounts
including loans, credit card and related intangible assets,
securities, deposits and related intangibles and debt will
result in adjustments to the balance sheet and/or income
statement. Such adjustments compared to the information shown in
this document may change the amount of the purchase price
allocated to goodwill and other assets and liabilities and may
impact the statement of income due to adjustments in yield
and/or amortization of the adjusted assets or liabilities.
The unaudited pro forma combined financial information presented
in this document does not necessarily indicate the combined
results of operations or the combined financial position that
would have resulted had the merger actually been completed at
the beginning of the applicable period presented, nor is it
indicative of the results of operations in future periods or the
future financial position of the combined company.
The merger is expected to result in annual cost savings of
approximately $2.2 billion (pre-tax) to be achieved over a
three-year period following the consummation of the merger.
These expected savings have not been included in the pro forma
combined amounts.
It is anticipated that the merger will result in restructuring
and merger-related costs of approximately $3.0 billion,
pre-tax. Under current accounting rules, a portion of these
costs will not be accruable at the closing of the merger. The
detailed plans for the restructuring initiatives have not been
finalized and, as such, the amount of restructuring costs
accruable at the closing of the merger has not been determined.
None of the anticipated restructuring costs have been reflected
in the unaudited pro forma combined balance sheet or in the
unaudited pro forma combined income statement.
Note 2 Reporting Reclassifications
1 Adjustment to reclassify Bank Ones
investment banking fees from Banking fees and commissions into
Investment banking fees to conform with JPMorgan Chases
classification.
2 Adjustment to reclassify Bank Ones Banking
fees and commissions (other than mortgage fees and related
income and investment banking fees) into Fees and commissions to
conform with JPMorgan Chases classification.
3 Adjustment to reclassify Bank Ones mortgage
fees and related income from Banking fees and commissions to
Mortgage fees and related income to conform with JPMorgan
Chases classification.
4 Adjustment to reclassify Bank Ones Private
equity gains from Securities gains into Private equity gains to
conform with JPMorgan Chases classification.
5 Adjustment to reclassify JPMorgan Chases
credit card revenue from Fees and commissions into Credit card
revenue to conform with the combined JPMorgan Chases
classification.
6 Adjustment to reclassify Bank Ones Service
charges on deposits into Fees and commissions to conform with
JPMorgan Chases classification.
7 Adjustment to reclassify Bank Ones Fiduciary
and investment management fees into Fees and commissions to
conform with JPMorgan Chases classification.
8 Adjustment to reclassify Bank Ones mortgage
related income within Other revenue to Mortgage fees and related
income to conform with JPMorgan Chases classification.
91
NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL
INFORMATION (Continued)
9 Adjustment to reclassify Bank Ones Equipment
expense to Technology and communications expense to conform with
JPMorgan Chases classification.
10 Adjustment to reclassify Bank Ones Outside
service fees and processing into Other expense to conform with
JPMorgan Chases classification.
11 Adjustment to reclassify Bank Ones
Marketing and development expense into Other expense to conform
with JPMorgan Chases classification.
12 Adjustment to reclassify Bank Ones minority
interest from Other revenue to Other expense to conform with
JPMorgan Chases classification.
13 Adjustment to reclassify Bank Ones gains
and losses on sale of OREO to Other expense to conform with
JPMorgan Chases classification.
14 Adjustment to reclassify JPMorgan Chases
amortization of intangible assets from Other expense to
Amortization of intangibles to conform with the combined
JPMorgan Chases classification.
1 Adjustment to reclassify Bank Ones
Securities borrowed from Federal funds sold and securities
purchased under resale agreements into Securities borrowed to
conform with JPMorgan Chases classification.
2 Adjustment to reclassify Bank Ones Principal
investments from Securities into Private equity investments to
conform with JPMorgan Chases classification.
3 Adjustment to reclassify JPMorgan Chases
loans of certain consolidated variable interest entities from
Loans into Interests in purchased receivables to conform with
the combined JPMorgan Chases classification.
4 Adjustment to reclassify JPMorgan Chases
Accrued interest and accounts receivable into other assets to
conform with the combined JPMorgan Chases classification.
5 Adjustment to reclassify Bank Ones Demand
deposits to Deposits U.S. noninterest-bearing to conform
with JPMorgan Chases classification.
6 Adjustment to reclassify Bank Ones Savings
and Time deposits to Deposits U.S. interest-bearing and
noninterest-bearing to conform with JPMorgan Chases
classification.
7 Adjustment to reclassify Bank Ones
Commercial paper from Other borrowed funds to Commercial paper
to conform with JPMorgan Chases classification.
8 Adjustment to reclassify Bank Ones
liabilities related to consolidated variable interest entities
into Beneficial interests issued by consolidated variable
interest entities to conform with JPMorgan Chases
classification.
9 Adjustment to reclassify Bank Ones Trading
liabilities debt and equity instruments to conform
with JPMorgan Chases classification.
Note 3 Pro Forma Adjustments
The unaudited pro forma combined financial information reflects
the issuance of 1,465,133,000 shares of JPMorgan Chase common
stock with an aggregate value of $57.169 billion and the
conversion of approximately 59.9 million Bank One vested
employee stock options with a fair value of $1.134 billion
at December 31, 2003. The fair value of JPMorgan Chase
options that will be issued in exchange for the Bank One options
was
92
NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL
INFORMATION (Continued)
estimated using a Black-Scholes option pricing model. Option
pricing models require the use of highly subjective assumptions
including expected stock price and volatility that, when
changed, can materially affect fair value estimates. The more
significant assumptions used in estimating the fair value of the
JPMorgan Chase stock options to be issued in the exchange for
the Bank One stock options include a risk-free interest rate of
2.47%, a dividend yield of 3.49%, a weighted average expected
life of 3.0 years and volatility of 41.38%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003 |
|
|
|
|
|
|
|
|
(Dollars in millions except per |
|
|
share amount) |
|
|
|
|
Purchase Price: Bank One common stock outstanding
(in thousands)
|
|
|
1,119,582 |
|
|
|
|
|
|
|
|
|
Less: Unvested restricted common stock
|
|
|
9,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,109,949 |
|
|
|
|
|
|
|
|
|
Exchange ratio
|
|
|
1.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price: JPMorgan Chase common stock to be
issued (in thousands)
|
|
|
1,465,133 |
|
|
|
|
|
|
|
|
|
Average purchase price per JPMorgan Chase common
share
|
|
$ |
39.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
57,169 |
|
|
|
|
|
Fair value of vested employee stock options
|
|
|
|
|
|
|
1,134 |
|
|
|
|
|
|
|
|
|
|
Total purchase price
|
|
|
|
|
|
$ |
58,303 |
|
|
|
|
|
Net assets acquired:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank One stockholders equity
|
|
|
23,419 |
|
|
|
|
|
|
|
|
|
Bank One goodwill and other intangible assets
|
|
|
(2,819 |
) |
|
|
|
|
|
|
|
|
Estimated adjustments to reflect assets acquired
at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases
|
|
|
882 |
|
|
|
|
|
|
|
|
|
Identified intangibles
|
|
|
10,025 |
|
|
|
|
|
|
|
|
|
Pension plan assets
|
|
|
(823 |
) |
|
|
|
|
|
|
|
|
Premises and equipment
|
|
|
(200 |
) |
|
|
|
|
|
|
|
|
Estimated amounts allocated to liabilities
assumed at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
(800 |
) |
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
(2,174 |
) |
|
|
|
|
|
|
|
|
Post-retirement plan liabilities
|
|
|
(94 |
) |
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
(1,892 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,524 |
|
|
|
|
|
|
|
|
|
|
Goodwill resulting from merger
|
|
|
|
|
|
$ |
32,779 |
|
|
|
|
|
|
|
|
|
|
93
NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL
INFORMATION (Continued)
The pro forma adjustments included in the unaudited pro forma
combined financial information are as follows:
|
|
|
(A) Adjustment to fair value the Bank One loan portfolio.
The adjustment will be recognized over the estimated remaining
life of the loan portfolio of 2.33 years. The impact of
this adjustment will reduce pre-tax interest income by
$379 million for the year ended December 31, 2003. |
|
|
(B) Adjustment to eliminate JPMorgan Chase payable for
additional purchase price related to the acquisition of Bank
Ones corporate trust business during the 4th quarter of
2003. |
|
|
(C) Adjustment to write off historical Bank One goodwill
and to record the goodwill resulting from the merger. |
|
|
(D) Adjustment to write off historical Bank One intangible
assets (other than goodwill). |
|
|
(E) Adjustment to record identifiable intangible assets
resulting from the merger based on estimated fair values. The
nature, amount and amortization method of various possible
identified intangibles are being analyzed by management. The
adjustments reflected herein are based on current assumptions
and valuations, which are subject to change. For purposes of the
pro forma adjustments shown here, management has estimated
$10.025 billion of identifiable intangibles that consists
of a core deposit intangible of $3.600 billion, credit card
related intangibles of $4.900 billion and other customer
relationship intangibles of $1.525 billion. Management has
estimated the core deposit intangible and credit card related
intangibles will be amortized on an accelerated basis not to
exceed ten years. Other customer relationship intangibles
include a cash management intangible of $375 million to be
amortized on an accelerated basis and an asset management
intangible of $530 million to be amortized on a
straight-line basis, both over periods of up to 20 years.
Also included is an indefinite lived asset management intangible
of $620 million. Material changes are possible when the
analysis is completed. The impact of these adjustments will
reduce pro forma pre-tax income from continuing operations by
$1.435 billion for the year ended December 31, 2003. |
|
|
(F) Adjustment to record the deconsolidation of trusts used
by Bank One to issue trust preferred securities to conform to
JPMorgan Chase. The effect on the pro forma balance sheet of
deconsolidating the trusts resulted in recognition of an
investment in the trust and an increase to guaranteed preferred
beneficial interests in junior subordinated deferrable interest
debentures. |
|
|
(G) Adjustment to fair-value certain Bank One deposit
liabilities based on current interest rates for similar
instruments. The adjustment will be recognized over the weighted
average estimated remaining term of the related deposit
liabilities of 1.57 years. This adjustment decreases pro
forma pre-tax interest expense by $510 million for the year
ended December 31, 2003. |
|
|
(H) Adjustment to accrued expenses represents additional
net deferred tax liability of $2.174 billion resulting from
the pro forma adjustments. Deferred taxes were recorded using a
combined federal and state rate of 38%. |
|
|
(I) Adjustment to fair-value Bank Ones long-term
debt. The adjustment will be recognized over the weighted
average remaining life of the long-term debt instruments of
7.58 years. The impact of the adjustment was a decrease in
pro forma pre-tax interest expense by approximately
$250 million for the year ended December 31, 2003. |
94
NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL
INFORMATION (Continued)
|
|
|
(J) Adjustment to eliminate Bank Ones historical
stockholders equity. The adjustment also reflects the
issuance of JPMorgan Chase common stock and the exchange of
JPMorgan Chase vested stock option and vested restricted stock
awards for corresponding Bank One awards. |
|
|
(K) Adjustment to reverse amortization of intangible assets
recorded in Bank Ones historical financial statements. |
|
|
(L) Adjustment to record the tax effect of the pro forma
adjustments using a combined federal and state tax rate of 38%. |
|
|
(M) Weighted average shares were calculated using the
historical weighted average shares outstanding of JPMorgan Chase
and Bank One for the year ended December 31, 2003, adjusted
using the exchange ratio. Earnings per share data have been
computed based on the combined historical income of JPMorgan
Chase, income from continuing operations for Bank One, and the
impact of purchase accounting adjustments. |
|
|
(N) Adjustment to eliminate intercompany deposits. |
|
|
(O) Adjustment to reclassify income from discontinued
operations to income from continuing operations. |
|
|
(P) Adjustment to fair value Bank Ones net pension
plan assets in excess of plan liabilities resulting in
write-down of Bank Ones prepaid pension costs. |
|
|
(Q) Adjustment to fair value Bank Ones net other
post-retirement plan liabilities in excess of plan assets. |
|
|
(R) Adjustment to fair value Bank One real estate and to
decrease pre-tax occupancy expense for the effects of adjusting
the fair value of Bank One real estate. |
|
|
(S) Adjustment to record additional pro forma compensation
expense resulting from revaluation of Bank Ones unvested
stock options and restricted stock awards that are greater than
the valuation used in the historical financial statements
determined at grant date. |
Item 7. Financial Statements, Pro
Forma Financial Information and Exhibits
|
99.1 |
|
Consent of KPMG LLP, independent accountants of
Bank One Corporation. |
95
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunder duly authorized.
|
|
|
|
|
|
|
J.P. MORGAN CHASE & CO. |
|
|
|
|
|
|
|
By:
|
|
/s/ Dina Dublon |
|
|
|
|
|
|
|
Name:
|
|
Dina Dublon |
|
|
Title:
|
|
Chief Financial Officer |
|
|
|
|
|
Date: March 1, 2004 |
|
|
|
|
96
EXHIBIT INDEX
|
|
|
99.1
|
|
Consent of KPMG LLP, independent accountants of Bank One Corporation. |
97
Exhibit 99.1
Exhibit 99.1
Consent of independent accountants
We hereby consent to the incorporation by reference in the Registration Statements on Form S-3
(Nos. 333-14959, 333-14959-01, 333-14959-02, 333-14959-03,
333-16773, 333-19719, 333-22437, 333-56587, 333-56587-01, 333-56587-02,
333-56587-03, 333-37567, 333-37567-02, 333-37567-03, 333-42807, 333-52826,
333-68500, 333-68500-01, 333-68500-02, 333-68500-03,
333-68500-04, 333-83749, and 333-107207), in
the Registration Statements on Form S-8 (Nos. 33-01776, 33-13457, 33-40272,
33-40675, 33-45017, 33-45018, 33-49909, 33-49911, 33-49913, 33-54547, 33-62453,
33-63833, 333-02073, 333-07941, 333-15281, 333-22451, 333-47350, 333-73119,
333-92217, 333-92737, 333-31634, 333-31656, 333-31666 and 333-64476)
and in the Registration Statement on Form S-4 (No. 333-112967) of J.P. Morgan
Chase & Co. or affiliates of our report dated January 20, 2004 appearing on
page 86 of the Form 8-K filed by J.P. Morgan Chase
& Co. on March 1,
2004. Our report refers to Bank Ones adoption of FASB
Interpretation
No. 46, Consolidation of Variable Interest Entities,
effective December 31, 2003, and the discontinuance and sale of
Bank Ones corporate trust services business in 2003.
|
|
|
|
|
|
|
|
/s/ KPMG LLP |
|
|
|
|
|
Chicago, Illinois
March 1, 2004 |