Term sheet
To prospectus dated December 1, 2005,
prospectus supplement dated December 1, 2005 and
product supplement no. 21-I dated March 21, 2006

Term Sheet No. 21 to
Product Supplement No. 21-I
Registration Statement No. 333-130051
Dated April 5, 2007; Rule 433

     

Structured 
Investments 

     
JPMorgan Chase & Co.
$
Annual Review Notes Linked to the Nikkei 225 Index due April 26, 2010

General

Key Terms

Index:

The Nikkei 225 Index (the “Index”)

Automatic Call:

If the Index closing level on any Review Date is greater than or equal to the Call Level, the notes will be automatically called for a cash payment per note that will vary depending on the applicable Review Date and call premium.

Call Level:

100% of the Initial Index Level.

Payment if Called:

For every $1,000 principal amount note, you will receive one payment of $1,000 plus a call premium calculated as follows:
• at least 12.35%* x $1,000 if called on the first Review Date
• at least 24.70%* x $1,000 if called on the second Review Date
• at least 37.05%* x $1,000 if called on the final Review Date
*The actual percentage applicable to the first, second and final Review Dates will be determined on the pricing date but will not be less than 12.35%, 24.70% and 37.05%, respectively.

Payment at Maturity:

If the notes are not called and a mandatory redemption is not triggered, your principal is protected at maturity against up to a 10% decline of the Index. If the Ending Index Level has declined by up to 10% from the Initial Index Level, you will receive the principal amount of your notes at maturity. If the Ending Index Level declines by more than 10%, you will lose 1.1111% of the principal amount of your notes for every 1% that the Index declines beyond 10% and your payment per $1,000 principal amount note will be calculated as follows:

$1,000 + [$1,000 x (Index Return + 10%) x 1.1111]

Assuming the notes are not called, you will lose some or all of your investment at maturity if the Index Return reflects a decline of more than 10%.

Buffer:

10%

Index Return:

The performance of the Index from the Initial Index Level to the Ending Index Level calculated as follows:

 

Ending Index Level – Initial Index Level
Initial Index Level

Initial Index Level:

The Index closing level on the pricing date.

Ending Index Level:

The Index closing level on the final Review Date.

Review Dates:

April 21, 2008 (first Review Date), April 21, 2009 (second Review Date) and April 21, 2010 (final Review Date)

Maturity Date:

April 26, 2010

CUSIP:

 

   Subject to postponement in the event of a market disruption event and as described under “Description of Notes — Payment at Maturity” or “Description of Notes — Automatic Call,” as applicable, in the accompanying product supplement no. 21-I.
††   The pricing of the notes is subject to our special tax counsel delivering to us their opinion as described under “Selected Purchase Considerations — Capital Gains Tax Treatment.”

Investing in the Annual Review Notes involves a number of risks. See “Risk Factors” beginning on page PS-4 of the accompanying product supplement no. 21-I and “Selected Risk Considerations” beginning on page TS-3 of this term sheet.

JPMorgan Chase & Co. has filed a registration statement (including a prospectus) with the Securities and Exchange Commission, or SEC, for the offering to which this term sheet relates. Before you invest, you should read the prospectus in that registration statement and the other documents relating to this offering that JPMorgan Chase & Co. has filed with the SEC for more complete information about JPMorgan Chase & Co. and this offering. You may get these documents without cost by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, JPMorgan Chase & Co., any agent or any dealer participating in this offering will arrange to send you the prospectus, each prospectus supplement, product supplement no. 21-I and this term sheet if you so request by calling toll-free 866-535-9248.

You may revoke your offer to purchase the notes at any time prior to the time at which we accept such offer by notifying the applicable agent. We reserve the right to change the terms of, or reject any offer to purchase the notes prior to their issuance. In the event of any changes to the terms of the notes, we will notify you and you will be asked to accept such changes in connection with your purchase. You may also choose to reject such changes in which case we may reject your offer to purchase.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the notes or passed upon the accuracy or the adequacy of this term sheet or the accompanying prospectus supplements and prospectus. Any representation to the contrary is a criminal offense.


 

Price to Public

Fees and Commissions (1)

Proceeds to Us


Per note

$

$

$


Total

$

$

$


(1) Please see "Supplemental Underwriting Information" in this term sheet for information about fees and commissions.

The notes are not bank deposits and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency, nor are they obligations of, or guaranteed by, a bank.

JPMorgan

April 5, 2007


ADDITIONAL TERMS SPECIFIC TO THE NOTES

You should read this term sheet together with the prospectus dated December 1, 2005, as supplemented by the prospectus supplement dated December 1, 2005 relating to our Series E medium-term notes of which these notes are a part, and the more detailed information contained in product supplement no. 21-I dated March 21, 2006. This term sheet, together with the documents listed below, contains the terms of the notes and supersedes all other prior or contemporaneous oral statements as well as any other written materials including preliminary or indicative pricing terms, correspondence, trade ideas, structures for implementation, sample structures, fact sheets, brochures or other educational materials of ours. You should carefully consider, among other things, the matters set forth in “Risk Factors” in the accompanying product supplement no. 21-I, as the notes involve risks not associated with conventional debt securities. We urge you to consult your investment, legal, tax, accounting and other advisers before you invest in the notes.

You may access these documents on the SEC Web site at www.sec.gov as follows (or if such address has changed, by reviewing our filings for the relevant date on the SEC Web site):

Our Central Index Key, or CIK, on the SEC Web site is 19617. As used in this term sheet, the “Company,” “we,” “us,” or “our” refers to JPMorgan Chase & Co.

Hypothetical Examples of Amounts Payable Upon Automatic Call or At Maturity

The following table illustrates the hypothetical simple total return (i.e., not compounded) on the notes that could be realized on the applicable Review Date for a range of movements in the Index as shown under the column “Index Level Appreciation/Depreciation at Review Date.” The following table assumes a Call Level equal to a hypothetical Initial Index Level of 17500. The table assumes that the percentages used to calculate the call price applicable to the first, second and final Review Dates are 12.35%, 24.70% and 37.05%, respectively, regardless of the appreciation of the Index, which may be significant; the actual percentages will be determined on the pricing date. There will be only one payment on the notes whether called or at maturity. An entry of “N/A” indicates that the notes would not be called on the applicable Review Date and no payment would be made for such date. The hypothetical returns set forth below are for illustrative purposes only and may not be the actual total returns applicable to a purchaser of the notes.


 Index
Closing Level

Index Level
Appreciation/
Depreciation at
Review Date

Total
Return at
First
Review Date

Total
Return at
Second
Review Date

Total
Return
at Final
Review Date


31500.00

80%

12.35%

24.70%

37.05%

29750.00

70%

12.35%

24.70%

37.05%

28000.00

60%

12.35%

24.70%

37.05%

26250.00

50%

12.35%

24.70%

37.05%

24500.00

40%

12.35%

24.70%

37.05%

22750.00

30%

12.35%

24.70%

37.05%

21000.00

20%

12.35%

24.70%

37.05%

19250.00

10%

12.35%

24.70%

37.05%

17500.00

0%

12.35%

24.70%

37.05%

17482.50

-0.1%

N/A

N/A

0.00%

16625.00

-5%

N/A

N/A

0.00%

15750.00

-10%

N/A

N/A

0.00%

14875.00

-15%

N/A

N/A

-5.56%

14000.00

-20%

N/A

N/A

-11.11%

12250.00

-30%

N/A

N/A

-22.22%

10500.00

-40%

N/A

N/A

-33.33%

8750.00

-50%

N/A

N/A

-44.44%

7000.00

-60%

N/A

N/A

-55.56%

5250.00

-70%

N/A

N/A

-66.67%

3500.00

-80%

N/A

N/A

-77.78%

1750.00

-90%

N/A

N/A

-88.89%

0.00

-100%

N/A

N/A

-100.00%


 


JPMorgan Structured Investments —
Annual Review Notes Linked to the Nikkei 225 Index

 TS-1

The following examples illustrate how the total returns set forth in the table above are calculated.

Example 1: The level of the Index increases from the Initial Index Level of 17500 to an Index Closing Level of 19250 on the first Review Date. Because the Index Closing Level on the first Review Date of 19250 is greater than the Call Level of 17500, the notes are automatically called, and the investor receives a single payment of $1,123.50 per $1,000 principal amount note.

Example 2: The level of the Index decreases from the Initial Index Level of 17500 to an Index Closing Level of 17482.50 on the first Review Date, 16625 on the second Review Date and 15750 on the final Review Date. Because (a) the Index Closing Level on each of the Review Dates (17482.50, 16625 and 15750) is less than the Call Level of 17500, and (b) the Ending Index Level has not declined by more than 10% from the Initial Index Level, the notes are not called and the payment at maturity is the principal amount of $1,000 per $1,000 principal amount note.

Example 3: The level of the Index decreases from the Initial Index Level of 17500 to an Index Closing Level of 17482.50 on the first Review Date, 15750 on the second Review Date and 14000 on the final Review Date. Because (a) the Index Closing Level on each of the Review Dates (17482.50, 15750 and 14000) is less than the Call Level of 17500, and (b) the Ending Index Level is more than 10% below the Initial Index Level, the notes are not called and the investor receives a payment at maturity that is less than the principal amount for each $1,000 principal amount note, calculated as follows:

$1,000 + [$1,000 x (-20% + 10%) x 1.1111] = $888.89

Selected Purchase Considerations


JPMorgan Structured Investments —
Annual Review Notes Linked to the Nikkei 225 Index

 TS-2

Selected Risk Considerations

An investment in the notes involves significant risks. Investing in the notes is not equivalent to investing directly in the Index or any of the component stocks of the Index. These risks are explained in more detail in the “Risk Factors” section of the accompanying product supplement no. 21-I dated March 21, 2006.


JPMorgan Structured Investments —
Annual Review Notes Linked to the Nikkei 225 Index

 TS-3

Historical Information

The following graph sets forth the historical performance of the Index based on the weekly Index closing level from January 4, 2002 through March 30, 2007. The Index closing level on April 4, 2007 was 17544.09. We obtained the Index closing levels below from Bloomberg Financial Markets. We make no representation or warranty as to the accuracy or completeness of the information obtained from Bloomberg Financial Markets.

The historical levels of the Index should not be taken as an indication of future performance, and no assurance can be given as to the Index closing level on any Review Date. We cannot give you assurance that the performance of the Index will result in the return of any of your initial investment.  

Supplemental Underwriting Information

JPMSI, acting as agent for JPMorgan Chase & Co., will receive a commission that will depend on market conditions on the pricing date. In no event will that commission, which includes structuring and development fees, exceed $32.50 per $1,000 principal amount note. See “Underwriting” beginning on page PS-19 of the accompanying product supplement no. 21-I.

For a different portion of the notes to be sold in this offering, an affiliated bank will receive a fee and another affiliate will receive a structuring and development fee. In no event will the total amount of these fees exceed $32.50 per $1,000 principal amount note.


JPMorgan Structured Investments —
Annual Review Notes Linked to the Nikkei 225 Index

 TS-4