Term sheet
To prospectus dated December 1, 2005,
prospectus supplement dated December 1, 2005 and
product supplement no. 17-I dated March 16, 2006

  Term Sheet No. 1 to
Product supplement no. 17-I
Registration Statement No. 333-130051
Dated June 28, 2006; Rule 433

     

Structured 
Investments 

      JPMorgan Chase & Co.
$
Lesser Index Principal Protected Notes Linked to the Nikkei 225 Index and the Dow Jones EURO STOXX 50® Index due April 11, 2007

General

Key Terms

Indices:

The Nikkei 225 Index and the Dow Jones EURO STOXX 50® Index (each an “Index” and together the “Indices”).

Payment at Maturity:

At maturity, you will receive a cash payment, for each $1,000 principal amount note, of $1,000 plus the Additional Amount, which may be zero but will not be more than the Maximum Return.

Additional Amount:

The Additional Amount per $1,000 principal amount note paid at maturity will equal $1,000 x the Lesser Index Return x the Participation Rate; provided that the Additional Amount will not be less than zero or greater than the Maximum Return. For example, if the Lesser Index Return is more than 3.25%, you will receive the Maximum Return on the notes of 9.75%, which entitles you to a payment at maturity of $1,097.50 for every $1,000 principal amount note.

Maximum Return:

The Maximum Return will be set on the pricing date and will not be less than $97.50 (or 9.75% x $1,000).

Participation Rate:

300%.

Index Return:

Ending Index Level – Initial Index Level
                 Initial Index Level

Initial Index Level:

For each Index, the Index closing level on the pricing date.

Ending Index Level:

For each Index, the arithmetic average of the Index closing levels on each of the five Averaging Dates.

Lesser Index Return:

The lesser of the Index Return of the Nikkei 225 Index and the Index Return of the Dow Jones EURO STOXX 50® Index.

Lesser Performing Index:

The Index with the Lesser Index Return.

Averaging Dates:

March 30 ,2007, April 2, 2007, April 3, 2007, April 4, 2007 and April 5, 2007 (the “final Averaging Date”)

Maturity Date:

April 11, 2007

CUSIP:

 

† 
Subject to postponement in the event of a market disruption event and as described under “Description of Notes — Payment at Maturity” in the accompanying product supplement no. 17-I.
†† 
The pricing of the notes is subject to our special tax counsel delivering to us their opinion as described under “Taxed as Short-Term Debt Instruments’’.

Investing in the Lesser Index Principal Protected Notes involves a number of risks. See “Risk Factors” beginning on page PS-6 of the accompanying product supplement no. 17-I and Selected Risk Considerations beginning on page TS-2 of this term sheet.

JPMorgan Chase & Co. has filed a registration statement (including a prospectus) with the Securities and Exchange Commission, or SEC, for the offering to which this term sheet relates. Before you invest, you should read the prospectus in that registration statement and the other documents relating to this offering that JPMorgan Chase & Co. has filed with the SEC for more complete information about JPMorgan Chase & Co. and this offering. You may get these documents without cost by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, JPMorgan Chase & Co., any agent or any dealer participating in this offering will arrange to send you the prospectus, each prospectus supplement, product supplement no. 17-I and this term sheet if you so request by calling toll-free 866-535-9248.

You may revoke your offer to purchase the notes at any time prior to the time at which we accept such offer by notifying the applicable agent. We reserve the right to change the terms of, or reject any offer to purchase the notes prior to their issuance. In the event of any changes to the terms of the notes, we will notify you and you will be asked to accept such changes in connection with your purchase. You may also choose to reject such changes in which case we may reject your offer to purchase. 

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the notes or passed upon the accuracy or the adequacy of this term sheet or the accompanying prospectus supplements and prospectus. Any representation to the contrary is a criminal offense. 


 

Price to Public

Fees and Commissions (1)

Proceeds to Us


Per note

$

$

$


Total

$

$

$


(1) Please see “Supplemental Underwriting Information” in this term sheet for information about commissions.

 The notes are not bank deposits and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency, nor are they obligations of, or guaranteed by, a bank.

JPMorgan

June 28, 2006

ADDITIONAL TERMS SPECIFIC TO THE NOTES

You should read this term sheet together with the prospectus dated December 1, 2005, as supplemented by the prospectus supplement dated December 1, 2005 relating to our Series E medium-term notes of which these notes are a part, and the more detailed information contained in product supplement no. 17-I dated March 16, 2006. This term sheet, together with the documents listed below, contains the terms of the notes and supersedes all prior or contemporaneous oral statements as well as any other written materials including preliminary pricing terms, correspondence, trade ideas, structures for implementation, sample structures, brochures or other educational materials of ours. You should carefully consider, among other things, the matters set forth in “Risk Factors” in the accompanying product supplement no. 17-I, as the notes involve risks not associated with conventional debt securities. We urge you to consult your investment, legal, tax, accounting and other advisers before you invest in the notes.

You may access these documents on the SEC Web site at www.sec.gov as follows (or if such address has changed, by reviewing our filings for the relevant date on the SEC Web site):

Our Central Index Key, or CIK, on the SEC Web site is 19617. As used in this term sheet, the “Company,” “we,” “us,” or “our” refer to JPMorgan Chase & Co.

Sensitivity Analysis — Hypothetical Payment at Maturity for Each $1,000 Principal Amount Note

The table and graph below illustrate the payment at maturity (including, where relevant, the payment of the Additional Amount) for a $1,000 principal amount note for a hypothetical range of performance for the Lesser Index Return from -100% to +80%. The following table assumes that the Lesser Performing Index used to calculate the Ending Index Level will be the Nikkei 225 Index. We make no representation or warranty as to which of the Indices will be the Lesser Performing Index for the purposes of calculating your return on the notes at maturity. The following table and graph also assume a Participation Rate of 300%, a hypothetical Initial Index Level of 15200 for the Lesser Performing Index and a Maximum Return of 9.75%, or $97.50 per $1,000 principal amount note. The following results are based solely on the hypothetical example cited. You should consider carefully whether the notes are suitable to your investment goals. The numbers appearing in the table and graph below have been rounded for ease of analysis.


Lesser Performing
Index Ending
Index Level

Lesser
Index
Return

Lesser Index Return
x Participation Rate
(300%)

Additional
Amount

 

Principal

 

Payment at
Maturity


27360.00

80.00%

9.75%

$97.50

+

$1,000

=

$1,097.50

25840.00

70.00%

9.75%

$97.50

+

$1,000

=

$1,097.50

24320.00

60.00%

9.75%

$97.50

+

$1,000

=

$1,097.50

19760.00

30.00%

9.75%

$97.50

+

$1,000

=

$1,097.50

18240.00

20.00%

9.75%

$97.50

+

$1,000

=

$1,097.50

16720.00

10.00%

9.75%

$97.50

+

$1,000

=

$1,097.50

15694.00

3.25%

9.75%

$97.50

+

$1,000

=

$1,097.50

15504.00

2.00%

6.00%

$60.00

+

$1,000

=

$1,060.00

15352.00

1.00%

3.00%

$30.00

+

$1,000

=

$1,030.00

15200.00

0.00%

0.00%

$0.00

+

$1,000

=

$1,000.00

13680.00

-10.00%

0.00%

$0.00

+

$1,000

=

$1,000.00

12160.00

-20.00%

0.00%

$0.00

+

$1,000

=

$1,000.00

10640.00

-30.00%

0.00%

$0.00

+

$1,000

=

$1,000.00

9120.00

-40.00%

0.00%

$0.00

+

$1,000

=

$1,000.00

7600.00

-50.00%

0.00%

$0.00

+

$1,000

=

$1,000.00

6080.00

-60.00%

0.00%

$0.00

+

$1,000

=

$1,000.00

4560.00

-70.00%

0.00%

$0.00

+

$1,000

=

$1,000.00

3040.00

-80.00%

0.00%

$0.00

+

$1,000

=

$1,000.00

1520.00

-90.00%

0.00%

$0.00

+

$1,000

=

$1,000.00

0.00

-100.00%

0.00%

$0.00

+

$1,000

=

$1,000.00


 


JPMorgan Structured Investments —
Lesser Index Principal Protected Notes Linked to the Nikkei 225 Index and the
Dow Jones EURO STOXX 50® Index
 TS-1

 


Hypothetical Examples of Amounts Payable At Maturity

The following examples illustrate how the total returns set forth in the table above are calculated.

Example 1: The level of the Lesser Performing Index increases from its Initial Index Level of 15200 to an Ending Index Level of 15504. Because the Lesser Performing Index’s Ending Index Level of 15504 is greater than its Initial Index Level, the Additional Amount is equal to $60 and the investor receives a payment at maturity of $1,060 per $1,000 principal amount note calculated as follows.

$1,000 + ($1,000 x [(15504-15200)/15200] x 300%) = $1,060

Example 2: The level of the Lesser Performing Index decreases from its Initial Index Level of 15200 to an Ending Index Level of 13680. Because the Lesser Performing Index’s Ending Index Level of 13680 is lower than its Initial Index Level, the final payment per $1,000 principal amount note at maturity is the principal amount of $1,000.

Example 3: The level of the Lesser Performing Index increases from its Initial Index Level of 15200 to an Ending Index Level of 16720. Because the Lesser Performing Index Return of 10% multiplied by 300% is greater than the Maximum Return of 9.75%, the Additional Amount is equal to the Maximum Return of $97.50 and the investor will receive a payment at maturity of $1,097.50 per $1,000 principal amount note.

Selected Purchase Considerations

Selected Risk Considerations

An investment in the notes involves significant risks. Investing in the notes is not equivalent to investing directly in the Indices, or any of the component stocks of the Indices. These risks are explained in more detail in the “Risk Factors” section of the accompanying product supplement no. 17-I dated March 16, 2006.


JPMorgan Structured Investments —
Lesser Index Principal Protected Notes Linked to the Nikkei 225 Index and the
Dow Jones EURO STOXX 50® Index
 TS-2

 


JPMorgan Structured Investments —
Lesser Index Principal Protected Notes Linked to the Nikkei 225 Index and the
Dow Jones EURO STOXX 50® Index
 TS-3

Historical Information

The following graphs set forth the weekly performance of each Index from January 5, 2001 through June 23, 2006. The Index closing level of the Nikkei 225 Index on June 27, 2006 was 15,171.81. The Index closing level of the Dow Jones EURO STOXX 50® Index on June 27, 2006 was 3506.93.

We obtained the Index closing levels below from Bloomberg Financial Markets. We make no representation or warranty as to the accuracy or completeness of information obtained from Bloomberg Financial Markets. The historical levels of each Index should not be taken as an indication of future performance, and no assurance can be given as to the closing level of either Index on any Averaging Date. We cannot give you assurance that the performance of the Indices will result in a payment at maturity of more than the principal amount of your notes.

 

Supplemental Underwriting Information

JPMSI, acting as agent for JPMorgan Chase & Co., will receive a commission that will depend on market conditions on the pricing date. In no event will that commission, which includes structuring and development fees, exceed $12.50 per $1,000 principal amount note. See “Underwriting” beginning on page PS-30 of the accompanying product supplement no. 17-I.

For a different portion of the notes to be sold in this offering, an affiliated bank will receive a fee and another affiliate will receive a structuring and development fee. In no event will the total amount of these fees exceed $12.50 per $1,000 principal amount note.


JPMorgan Structured Investments —
Lesser Index Principal Protected Notes Linked to the Nikkei 225 Index and the
Dow Jones EURO STOXX 50® Index
 TS-4