Term sheet
|
Term
Sheet No. 1 to Product Supplement No. 78-I Registration Statement No. 333-130051 Dated May 23, 2007; Rule 433 |
![]() |
Structured |
JPMorgan Chase & Co. $ Lesser Index 95% Principal Protected Notes Linked to the Dow Jones EURO STOXX 50® Index and the Russell 1000® Growth Index due December 3, 2008 |
General
Key Terms
Indices: |
The Dow Jones EURO STOXX 50® Index and the Russell 1000® Growth Index (each an Index and together the Indices). |
Payment at Maturity: |
At maturity, you will receive a cash payment, for each $1,000 principal amount note, of $950 plus the Additional Amount, which may be zero but will not be more than the Maximum Return. |
Additional Amount: |
The Additional Amount per $1,000 principal amount note paid at maturity will equal $1,000 x the Lesser Index Return x the Participation Rate; provided that the Additional Amount will not be less than zero or greater than the Maximum Return. For example, if the Lesser Index Return is more than 8.35%, the Additional Amount will be equal to the Maximum Return of $250.50, which entitles you to a payment at maturity of $1,200.50 ($950.00 + $250.50) for every $1,000 principal amount note, which represents a 20.05% maximum total return on your investment. |
Partial Principal
Protection |
95% principal protection (5% principal at risk) |
Maximum Return: |
The Maximum Return will be set on the pricing date and will not be less than $250.50 (or 25.05% x $1,000). The Maximum Return limits the potential total return on an investment in the notes to 20.05%. |
Participation Rate: |
300% |
Index Return: |
Ending Index Level
Initial Index Level |
Initial Index Level: |
For each Index, the Index closing level on the pricing date. |
Ending Index Level: |
For each Index, the arithmetic average of the Index closing levels on each of the five Ending Averaging Dates. |
Lesser Index Return: |
The lesser of the Index Return of the Dow Jones EURO STOXX 50® Index and the Index Return of the Russell 1000® Growth Index. |
Lesser Performing Index: |
The Index with the Lesser Index Return. |
Ending Averaging Dates: |
November 21, 2008, November 24, 2008, November 25, 2008, November 26, 2008, and November 28, 2008 (the final Ending Averaging Date) |
Maturity Date : |
December 3, 2008 |
CUSIP: |
|
| Subject to postponement in the event of a market disruption event and as described under Description of Notes Payment at Maturity in the accompanying product supplement no. 78-I. | |
| The pricing of the notes is subject to our special tax counsel delivering to us their opinion as described under Selected Purchase Considerations Taxed as Short-Term Debt Instruments. |
Investing in the Lesser Index 95% Principal Protected Notes involves a number of risks. See Risk Factors beginning on page PS-6 of the accompanying product supplement no. 78-I and Selected Risk Considerations beginning on page TS-3 of this term sheet.
JPMorgan Chase & Co. has filed a registration statement (including a prospectus) with the Securities and Exchange Commission, or SEC, for the offering to which this term sheet relates. Before you invest, you should read the prospectus in that registration statement and the other documents relating to this offering that JPMorgan Chase & Co. has filed with the SEC for more complete information about JPMorgan Chase & Co. and this offering. You may get these documents without cost by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, JPMorgan Chase & Co., any agent or any dealer participating in this offering will arrange to send you the prospectus, each prospectus supplement, product supplement no. 78-I and this term sheet if you so request by calling toll-free 866-535-9248.
You may revoke your offer to purchase the notes at any time prior to the time at which we accept such offer by notifying the applicable agent. We reserve the right to change the terms of, or reject any offer to purchase the notes prior to their issuance. In the event of any changes to the terms of the notes, we will notify you and you will be asked to accept such changes in connection with your purchase. You may also choose to reject such changes in which case we may reject your offer to purchase.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the notes or passed upon the accuracy or the adequacy of this term sheet or the accompanying prospectus supplements and prospectus. Any representation to the contrary is a criminal offense.
|
|||
|
Price to Public |
Fees and Commissions (1) |
Proceeds to Us |
|
|||
Per note |
$ |
$ |
$ |
|
|||
Total |
$ |
$ |
$ |
|
(1) |
Please see Supplemental Underwriting Information in this term sheet for information about fees and commissions. |
The notes are not bank deposits and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency, nor are they obligations of, or guaranteed by, a bank.
JPMorgan
May 23, 2007
ADDITIONAL TERMS SPECIFIC TO THE NOTES
You should read this term sheet together with the prospectus dated December 1, 2005, as supplemented by the prospectus supplement dated October 12, 2006 relating to our Series E medium-term notes of which these notes are a part, and the more detailed information contained in product supplement no. 78-I dated May 23, 2007. This term sheet, together with the documents listed below, contains the terms of the notes and supersedes all other prior or contemporaneous oral statements as well as any other written materials including preliminary or indicative pricing terms, correspondence, trade ideas, structures for implementation, sample structures, fact sheets, brochures or other educational materials of ours. You should carefully consider, among other things, the matters set forth in Risk Factors in the accompanying product supplement no. 78-I, as the notes involve risks not associated with conventional debt securities. We urge you to consult your investment, legal, tax, accounting and other advisers before you invest in the notes.
You may access these documents on the SEC website at www.sec.gov as follows (or if such address has changed, by reviewing our filings for the relevant date on the SEC website):
Our Central Index Key, or CIK, on the SEC website is 19617. As used in this term sheet, the Company, we, us, or our refer to JPMorgan Chase & Co.
Sensitivity Analysis Hypothetical Payment at Maturity for Each $1,000 Principal Amount Note
The table and graph below illustrate the payment at maturity (including, where relevant, the payment of an Additional Amount equal to zero) for a $1,000 principal amount note for a hypothetical range of performance for the Lesser Index Return from 100% to +80%. The following table assumes that the Lesser Performing Index used to calculate the Ending Index Level will be the Russell 1000® Growth Index. We make no representation or warranty as to which of the Indices will be the Lesser Performing Index for the purposes of calculating your return on the notes at maturity. The following table and graph also assume a Participation Rate of 300%, a hypothetical Initial Index Level of 600 for the Lesser Performing Index and a Maximum Return of $250.50 per $1,000 principal amount note (or 25.05% x $1,000), which results in a maximum payment at maturity per $1,000 principal amount note of $1,200.50 (reflecting a maximum return on investment of 20.05%). The following results are based solely on the hypothetical example cited. You should consider carefully whether the notes are suitable to your investment goals. The numbers appearing in the table and graph below have been rounded for ease of analysis.
|
|||||||
Lesser Performing |
Lesser Index |
Lesser Index |
Additional |
|
Principal |
|
Payment at |
|
|||||||
1080.00 |
80.00% |
25.05% |
$250.50 |
+ |
$950 |
= |
$1,200.50 |
1020.00 |
70.00% |
25.05% |
$250.50 |
+ |
$950 |
= |
$1,200.50 |
960.00 |
60.00% |
25.05% |
$250.50 |
+ |
$950 |
= |
$1,200.50 |
780.00 |
30.00% |
25.05% |
$250.50 |
+ |
$950 |
= |
$1,200.50 |
720.00 |
20.00% |
25.05% |
$250.50 |
+ |
$950 |
= |
$1,200.50 |
660.00 |
10.00% |
25.05% |
$250.50 |
+ |
$950 |
= |
$1,200.50 |
650.10 |
8.35% |
25.05% |
$250.50 |
+ |
$950 |
= |
$1,200.50 |
630.00 |
5.00% |
15.00% |
$150.00 |
+ |
$950 |
= |
$1,100.00 |
615.00 |
2.50% |
7.50% |
$75.00 |
+ |
$950 |
= |
$1,025.00 |
606.00 |
1.00% |
3.00% |
$30.00 |
+ |
$950 |
= |
$980.00 |
600.00 |
0.00% |
0.00% |
$0.00 |
+ |
$950 |
= |
$950.00 |
540.00 |
-10.00% |
0.00% |
$0.00 |
+ |
$950 |
= |
$950.00 |
480.00 |
-20.00% |
0.00% |
$0.00 |
+ |
$950 |
= |
$950.00 |
420.00 |
-30.00% |
0.00% |
$0.00 |
+ |
$950 |
= |
$950.00 |
360.00 |
-40.00% |
0.00% |
$0.00 |
+ |
$950 |
= |
$950.00 |
300.00 |
-50.00% |
0.00% |
$0.00 |
+ |
$950 |
= |
$950.00 |
240.00 |
-60.00% |
0.00% |
$0.00 |
+ |
$950 |
= |
$950.00 |
180.00 |
-70.00% |
0.00% |
$0.00 |
+ |
$950 |
= |
$950.00 |
120.00 |
-80.00% |
0.00% |
$0.00 |
+ |
$950 |
= |
$950.00 |
60.00 |
-90.00% |
0.00% |
$0.00 |
+ |
$950 |
= |
$950.00 |
0.00 |
-100.00% |
0.00% |
$0.00 |
+ |
$950 |
= |
$950.00 |
|
|
|
JPMorgan
Structured Investments
Lesser Index 95% Principal Protected Notes Linked to the Dow Jones EURO STOXX 50® Index and the Russell 1000® Growth Index |
TS-1 |
Hypothetical Examples of Amounts Payable at Maturity
The following examples illustrate how the total returns set forth in the table on the previous page are calculated.
Example 1: The level of the Lesser Performing Index increases from its Initial Index Level of 600 to an Ending Index Level of 630. Because the Lesser Performing Indexs Ending Index Level of 630 is greater than its Initial Index Level of 600 and the Index Return of 5% multiplied by the Participation Rate of 300% does not exceed the hypothetical Maximum Return of 25.05%, the Additional Amount is equal to $150 and the investor receives a payment at maturity of $1,100 per $1,000 principal amount note, calculated as follows:
$950 + ($1,000 x [(630-600)/600] x 300%) = $1,100
Example 2: The level of the Lesser Performing Index decreases from its Initial Index Level of 600 to an Ending Index Level of 480. Because the Lesser Performing Indexs Ending Index Level of 480 is less than its Initial Index Level of 600, the final payment per $1,000 principal amount note at maturity is $950 (reflecting a loss of 5% of principal).
Example 3: The level of the Lesser Performing Index increases from its Initial Index Level of 600 to an Ending Index Level of 660. Because the Lesser Performing Index Return of 10% multiplied by the Participation Rate of 300% is greater than the hypothetical Maximum Return of 25.05%, the Additional Amount is equal to the hypothetical Maximum Return of $250.50 and the investor receives the maximum payment at maturity of $1,200.50 ($950 + $250.50) per $1,000 principal amount note (reflecting a return on investment of 20.05%).
Selected Purchase Considerations
|
|
JPMorgan
Structured Investments
Lesser Index 95% Principal Protected Notes Linked to the Dow Jones EURO STOXX 50® Index and the Russell 1000® Growth Index |
TS-2 |
determined the comparable yield on that date, it would have been an annual rate of 5.29%, compounded semi-annually. The actual comparable yield that we will determine for the notes may be more or less than 5.29%, and will depend upon a variety of factors, including actual market conditions and our borrowing costs for debt instruments of comparable maturities. Neither the comparable yield nor the projected payment schedule constitutes a representation by us regarding the actual amount, if any, that we will pay on the notes.
Selected Risk Considerations
An investment in the notes involves significant risks. Investing in the notes is not equivalent to investing directly in the Indices or any of the component stocks of the Indices. These risks are explained in more detail in the Risk Factors section of the accompanying product supplement no. 78-I dated May 23, 2007.
|
|
JPMorgan
Structured Investments
Lesser Index 95% Principal Protected Notes Linked to the Dow Jones EURO STOXX 50® Index and the Russell 1000® Growth Index |
TS-3 |
Historical Information
The following graphs set forth the historical weekly performance of the Dow Jones EURO STOXX 50® Index from January 4, 2002 through May 18, 2007 and the historical weekly performance of the Russell 1000® Growth Index from January 4, 2002 through May 18, 2007. The Index closing level of the Dow Jones EURO STOXX 50® Index on May 22, 2007 was 4469.88. The Index closing level of the Russell 1000® Growth Index on May 22, 2007 was 599.45.
We obtained the Index closing levels below from Bloomberg Financial Markets. We make no representation or warranty as to the accuracy or completeness of information obtained from Bloomberg Financial Markets. The historical levels of each Index should not be taken as an indication of future performance, and no assurance can be given as to the closing level of either Index on any Ending Averaging Date. We cannot give you assurance that the performance of the Indices will result in a payment at maturity in excess of $950 per $1,000 principal amount note.
Supplemental Underwriting Information
JPMSI, acting as agent for JPMorgan Chase & Co., will receive a commission that will depend on market conditions on the pricing date. In no event will that commission, which includes structuring and development fees, exceed $17.50 per $1,000 principal amount note. See Underwriting beginning on page PS-34 of the accompanying product supplement no. 78-I.
For a different portion of the notes to be sold in this offering, an affiliated bank will receive a fee and another affiliate will receive a structuring and development fee. In no event will the total amount of these fees exceed $17.50 per $1,000 principal amount note.
|
|
JPMorgan
Structured Investments
Lesser Index 95% Principal Protected Notes Linked to the Dow Jones EURO STOXX 50® Index and the Russell 1000® Growth Index |
TS-4 |