Amended and restated term sheet
To prospectus dated December 1, 2005,
prospectus supplement dated October 12, 2006 and
product supplement no. 80-I dated June 1, 2007

  Term Sheet No. 1-A to
Product Supplement No. 80-I
Registration Statement No. 333-130051
Dated June 4, 2007; Rule 433

     

Structured 
Investments 

      JPMorgan Chase & Co.
$
Principal Protected Notes Linked to the Dow Jones Global Titans 50 IndexSM due May 29, 2008

General

Key Terms

Index:

The Dow Jones Global Titans 50 IndexSM (“DJGT”) (the “Index”)

Payment at Maturity:

At maturity, you will receive a cash payment, for each $1,000 principal amount note, of $1,000 plus the Additional Amount, which may be zero but will not be more than the Maximum Return.

Additional Amount:

The Additional Amount per $1,000 principal amount note paid at maturity will equal $1,000 x the Index Return x the Participation Rate; provided that the Additional Amount will not be less than zero or greater than the Maximum Return. For example, if the Index Return is greater than 10.00% and the Participation Rate is 100%, you will receive the Maximum Return on the notes of 10.00%, which entitles you to a payment at maturity of $1,100.00 for every $1,000 principal amount note.

Maximum Return:

The Maximum Return will be determined on the pricing date and will not be less than $100 for each $1,000 principal amount note (or 10.00% x $1,000).

Participation Rate:

At least 100%. The actual Participation Rate will be determined on the pricing date and will not be less than 100%.

Index Return:

Ending Index Level – Initial Index Level
                 Initial Index Level

Initial Index Level:

The Index closing level on the pricing date, which is expected to be on or about June 5, 2007.

Ending Index Level:

The Index closing level on the Observation Date.

Observation Date:

May 23, 2008*

Maturity Date:

May 29, 2008*

CUSIP:

48123JB73

This term sheet no. 1-A amends and restates and supersedes term sheet no. 1 to product supplement no. 80-I (term sheet no. 1 is available on the SEC website at http://www.sec.gov/Archives/edgar/data/19617/000089109207002308/e25707fwp.pdf) in its entirety.
* Subject to postponement in the event of a market disruption event and as described under “Description of Notes — Payment at Maturity” in the accompanying product supplement no. 80-I.

Investing in the Principal Protected Notes involves a number of risks. See “Risk Factors” beginning on page PS-6 of the accompanying product supplement no. 80-I and “Selected Risk Considerations” beginning on page TS-1 of this term sheet no. 1-A.

JPMorgan Chase & Co. has filed a registration statement (including a prospectus) with the Securities and Exchange Commission, or SEC, for the offering to which this term sheet no. 1-A relates. Before you invest, you should read the prospectus in that registration statement, each prospectus supplement, product supplement no. 80-I and any other documents relating to this offering that JPMorgan Chase & Co. has filed with the SEC for more complete information about JPMorgan Chase & Co. and this offering. You may get these documents without cost by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, JPMorgan Chase & Co., any agent or any dealer participating in this offering will arrange to send you the prospectus, each prospectus supplement, product supplement no. 80-I and this term sheet no. 1-A if you so request by calling toll-free 866-535-9248.

You may revoke your offer to purchase the notes at any time prior to the time at which we accept such offer by notifying the applicable agent. We reserve the right to change the terms of, or reject any offer to purchase the notes prior to their issuance. In the event of any changes to the terms of the notes, we will notify you and you will be asked to accept such changes in connection with your purchase. You may also choose to reject such changes in which case we may reject your offer to purchase.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the notes or passed upon the accuracy or the adequacy of this term sheet no. 1-A or the accompanying prospectus supplements and prospectus. Any representation to the contrary is a criminal offense.


 

Price to Public

Fees and Commissions (1)

Proceeds to Us


Per note

$

$

$


Total

$

$

$


(1) If the notes priced today, J.P. Morgan Securities Inc., whom we refer to as JPMSI, acting as agent for JPMorgan Chase & Co., would receive a commission of approximately $6.50 per $1,000 principal amount note and would use a portion of that commission to pay selling concessions to other dealers of approximately $1.00 per $1,000 principal amount note. The actual commission received by JPMSI may be more or less than $6.50 and will depend on market conditions on the pricing date. In no event will the commission received by JPMSI, which includes concessions to be paid to other dealers, exceed $7.50 per $1,000 principal amount note. See “Underwriting” beginning on page PS-29 of the accompanying product supplement no. 80-I.

The notes are not bank deposits and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency, nor are they obligations of, or guaranteed by, a bank.

JPMorgan

June 4, 2007



ADDITIONAL TERMS SPECIFIC TO THE NOTES

You should read this term sheet no. 1-A together with the prospectus dated December 1, 2005, as supplemented by the prospectus supplement dated October 12, 2006 relating to our Series E medium-term notes of which these notes are a part, and the more detailed information contained in product supplement no. 80-I dated June 1, 2007. This term sheet no. 1-A, together with the documents listed below, contains the terms of the notes and supersedes all other prior or contemporaneous oral statements as well as any other written materials including preliminary or indicative pricing terms, correspondence, trade ideas, structures for implementation, sample structures, fact sheets, brochures or other educational materials of ours. This term sheet no. 1-A amends and restates and supersedes term sheet no. 1 dated June 1, 2007 to product supplement no. 80-I in its entirety. You should rely only on the information contained in this term sheet no. 1-A and in the documents listed below in making your decision to invest in the notes You should carefully consider, among other things, the matters set forth in “Risk Factors” in the accompanying product supplement no. 80-I, as the notes involve risks not associated with conventional debt securities. We urge you to consult your investment, legal, tax, accounting and other advisers before you invest in the notes.

You may access these documents on the SEC website at www.sec.gov as follows (or if such address has changed, by reviewing our filings for the relevant date on the SEC website):

Our Central Index Key, or CIK, on the SEC website is 19617. As used in this term sheet no. 1-A, the “Company,” “we,” “us,” or “our” refers to JPMorgan Chase & Co.

Selected Purchase Considerations

Selected Risk Considerations

An investment in the notes involves significant risks. Investing in the notes is not equivalent to investing directly in the Index or any of the component stocks of the Index. These risks are explained in more detail in the “Risk Factors” section of the accompanying product supplement no. 80-I dated June 1, 2007.


JPMorgan Structured Investments —
Principal Protected Notes Linked to the Dow Jones Global Titans 50 IndexSM
 TS-1

Sensitivity Analysis — Hypothetical Payment at Maturity for Each $1,000 Principal Amount Note

The following table illustrates the payment at maturity (including, where relevant, the payment of the Additional Amount) for a $1,000 principal amount note for a hypothetical range of performance for the Index Return from -80% to +80% and assumes a Participation Rate of 100%, a Maximum Total Return of 10.00% and an Initial Index Level of 240. The following results are based solely on the hypothetical example cited. You should consider carefully whether the notes are suitable to your investment goals. The numbers appearing in the following table have been rounded for ease of analysis.


Ending Index
Level
Index Return Index Return x
Participation
Rate (100%)
Additional
Amount
Principal Payment at
Maturity

432.00  80.00% 80.00% $100.00  $1,000  $1,100.00 
408.00  70.00% 70.00% $100.00  $1,000  $1,100.00 
384.00  60.00% 60.00% $100.00  $1,000  $1,100.00 
312.00  30.00% 30.00% $100.00  $1,000  $1,100.00 
288.00  20.00% 20.00% $100.00  $1,000  $1,100.00 
264.00  10.00% 10.00% $100.00  $1,000  $1,100.00 
258.00  7.50% 7.50% $75.00  $1,000  $1,075.00 
252.00  5.00% 5.00% $50.00  $1,000  $1,050.00 
246.00  2.50% 2.50% $25.00  $1,000  $1,025.00 
242.40  1.00% 1.00% $10.00  $1,000  $1,010.00 
240.00  0.00% 0.00% $0.00  +  $1,000  =  $1,000.00 
216.00  -10.00% 0.00% $0.00  $1,000  $1,000.00 
192.00  -20.00% 0.00% $0.00  $1,000  $1,000.00 
168.00  -30.00% 0.00% $0.00  $1,000  $1,000.00 
144.00  -40.00% 0.00% $0.00  $1,000  $1,000.00 
120.00  -50.00% 0.00% $0.00  $1,000  $1,000.00 
96.00  -60.00% 0.00% $0.00  $1,000  $1,000.00 
72.00  -70.00% 0.00% $0.00  $1,000  $1,000.00 
48.00  -80.00% 0.00% $0.00  $1,000  $1,000.00 
24.00  -90.00% 0.00% $0.00  $1,000  $1,000.00 
0.00  -100.00% 0.00% $0.00  $1,000  $1,000.00 


JPMorgan Structured Investments —
Principal Protected Notes Linked to the Dow Jones Global Titans 50 IndexSM
 TS-2

Hypothetical Examples of Amounts Payable at Maturity

The following examples illustrate how the total returns set forth in the table above are calculated.

Example 1: The level of the Index increases from the Initial Index Level of 240 to an Ending Index Level of 252.
Because the Ending Index Level of 252 is greater than the Initial Index Level of 240
and the Index Return of 5% multiplied by the hypothetical Participation Rate of 100% does not exceed the hypothetical Maximum Return of 10.00%, the Additional Amount is equal to $50 and the final payment at maturity is equal to $1,050 per $1,000 principal amount note, calculated as follows:

$1,000 + ($1,000 x [(252-240)/240] x 100%) = $1,050

Example 2: The level of the Index decreases from the Initial Index Level of 240 to an Ending Index Level of 192.
Because the Ending Index Level of 192 is lower than the Initial Index Level of 240, the final payment per $1,000 principal amount note at maturity is the principal amount of $1,000.

Example 3: The level of the Index increases from the Initial Index Level of 240 to an Ending Index Level of 288.
Because the
Ending Index Level of 288 is greater than the Initial Index Level of 240 and the Index Return of 20% multiplied by the hypothetical Participation Rate of 100% is greater than the hypothetical Maximum Return of 10.00%, the Additional Amount is equal to the hypothetical Maximum Return of $100 and the final payment at maturity is equal to $1,100.00 per $1,000 principal amount note.

Historical Information

The following graph shows the historical daily performance of the Index from January 1, 2002 through June 1, 2007. The Dow Jones Global Titans 50 IndexSM closing level on June 1, 2007 was 242.16. We obtained the various Index closing levels below from Bloomberg Financial Markets, and accordingly, make no representation or warranty as to their accuracy or completeness.

The historical levels of the Index should not be taken as an indication of future performance, and no assurance can be given as to the closing level of the Index on the Observation Date. We cannot give you assurance that the performance of the Index will result in a payment at maturity of more than the principal amount of your notes.

 

Supplemental Underwriting Information

We expect that delivery of the notes will be made against payment for the notes on or about the settlement date set forth on the front cover of this term sheet no. 1-A, which will be the fifth business day following the expected pricing date of the notes (this settlement cycle being referred to as T+5). Under Rule 15c6-1 under the Securities Exchange Act of 1934, as amended, trades in the secondary market generally are required to settle in three business days, unless the parties to that trade expressly agree otherwise. Accordingly, purchasers who wish to trade notes on the pricing date or the succeeding business day will be required to specify an alternate settlement cycle at the time of any such trade to prevent a failed settlement and should consult their own advisors.


JPMorgan Structured Investments —
Principal Protected Notes Linked to the Dow Jones Global Titans 50 IndexSM
 TS-3